Real Support Limited

POWER SEARCH PRICING

SOLUTIONS

real support limited Company Information

Live

MatureSmallDeclining

Company Number

05041851

Website

Registered Address

16 leicester road, blaby, leicester, LE8 4GQ

Industry

Management of real estate on a fee or contract basis

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Imtiaz Osman6 Years

Shareholders

imtiaz osman 50%

naide tayob ibrahim 50%

real support limited Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of REAL SUPPORT LIMITED at £3.5m based on a Turnover of £2.7m and 1.32x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Real Support Limited is a live company located in leicester, LE8 4GQ with a Companies House number of 05041851. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 2004, it's largest shareholder is imtiaz osman with a 50% stake. Real Support Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.7m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Real Support Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £2.7m, make it larger than the average company (£1m)

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (3.6%)

EXPORT

Real Support Limited's latest turnover from March 2023 is estimated at £2.7 million and the company has net assets of £24.9 thousand. According to their latest financial statements, we estimate that Real Support Limited has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	2,683,010	3,205,990	5,305,794	5,234,340	2,703,441	794,753	2,496,438	3,439,336	270,688	735,986	1,674,494	353,170	1,182,855	986,511
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,345,628	2,814,130	4,766,821	4,624,514	2,354,973	685,117	2,119,676	2,820,090	230,869	638,168	1,486,405	313,411	1,058,070	896,864
Gross Profit	337,382	391,861	538,972	609,826	348,468	109,636	376,762	619,245	39,819	97,818	188,089	39,759	124,785	89,647
Admin Expenses	336,988	390,365	535,936	607,679	353,225	114,330	370,741	623,061	51,280	111,314	200,851	49,368	134,553	-5,899
Operating Profit	394	1,496	3,036	2,147	-4,757	-4,694	6,021	-3,816	-11,461	-13,496	-12,762	-9,609	-9,768	95,546
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	1,981	4,669	2,479	3,338	2,191	759	657	522
Pre-Tax Profit	394	1,496	3,036	2,147	-4,757	-4,694	8,001	854	-8,982	-10,158	-10,571	-8,850	-9,112	96,068
Tax	-75	-284	-577	-408	0	0	-1,600	-171	0	0	0	0	0	-26,899
Profit After Tax	319	1,212	2,459	1,739	-4,757	-4,694	6,401	683	-8,982	-10,158	-10,571	-8,850	-9,112	69,169
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	319	1,212	2,459	1,739	-4,757	-4,694	6,401	683	-8,982	-10,158	-10,571	-8,850	-9,112	69,169
Employee Costs	575,560	656,112	949,810	845,012	380,812	135,601	371,982	462,890	33,210	98,497	221,948	64,304	160,995	134,337
Number Of Employees	14	17	26	24	11	4	11	13	1	3	7	2	5	4
EBITDA*	394	1,496	3,036	2,147	-4,757	-4,694	6,021	-3,796	-11,430	-13,450	-12,693	-9,506	-9,613	95,778

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	103	155	233	350	525	18	27	41	61	92	138	207	310	465
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	103	155	233	350	525	18	27	41	61	92	138	207	310	465
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	788,740	1,027,994	1,546,860	1,463,547	778,598	227,959	798,796	0	36	41	0	0	334,185	254,848
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	1,584,522	283,204	708,388	626,793	249,695	53,761	208,839
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	788,740	1,027,994	1,546,860	1,463,547	778,598	227,959	798,796	1,584,522	283,240	708,429	626,793	249,695	387,946	463,687
total assets	788,843	1,028,149	1,547,093	1,463,897	779,123	227,977	798,823	1,584,563	283,301	708,521	626,931	249,902	388,256	464,152
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	763,966	1,003,581	1,523,721	1,442,962	759,895	204,088	770,237	1,562,374	261,799	678,042	586,294	142,494	296,998	394,982
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	56,200	31,200	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	763,966	1,003,581	1,523,721	1,442,962	759,895	204,088	770,237	1,562,374	261,799	678,042	586,294	198,694	328,198	394,982
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	19	29	45	67	99	3	5	9	5	0	0	0	0	0
total long term liabilities	19	29	45	67	99	3	5	9	5	0	0	0	0	0
total liabilities	763,985	1,003,610	1,523,766	1,443,029	759,994	204,091	770,242	1,562,383	261,804	678,042	586,294	198,694	328,198	394,982
net assets	24,858	24,539	23,327	20,868	19,129	23,886	28,581	22,180	21,497	30,479	40,637	51,208	60,058	69,170
total shareholders funds	24,858	24,539	23,327	20,868	19,129	23,886	28,581	22,180	21,497	30,479	40,637	51,208	60,058	69,170

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	394	1,496	3,036	2,147	-4,757	-4,694	6,021	-3,816	-11,461	-13,496	-12,762	-9,609	-9,768	95,546
Depreciation	0	0	0	0	0	0	0	20	31	46	69	103	155	232
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-75	-284	-577	-408	0	0	-1,600	-171	0	0	0	0	0	-26,899
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-239,254	-518,866	83,313	684,949	550,639	-570,837	798,796	-36	-5	41	0	-334,185	79,337	254,848
Creditors	-239,615	-520,140	80,759	683,067	555,807	-566,149	-792,137	1,300,575	-416,243	91,748	443,800	-154,504	-97,984	394,982
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-10	-16	-22	-32	96	-2	-4	4	5	0	0	0	0	0
Cash flow from operations	-52	-78	-117	-175	507	-8	-1,586,516	1,296,648	-427,663	78,257	431,107	170,175	-186,934	209,013
Investing Activities
capital expenditure	52	78	117	175	-507	9	14	0	0	0	0	0	0	-697
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	52	78	117	175	-507	9	14	0	0	0	0	0	0	-697
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	-56,200	25,000	31,200	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-1	0	0	0	0	0	0	0	1
interest	0	0	0	0	0	0	1,981	4,669	2,479	3,338	2,191	759	657	522
cash flow from financing	0	0	0	0	0	-1	1,981	4,669	2,479	3,338	-54,009	25,759	31,857	523
cash and cash equivalents
cash	0	0	0	0	0	0	-1,584,522	1,301,318	-425,184	81,595	377,098	195,934	-155,078	208,839
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-1,584,522	1,301,318	-425,184	81,595	377,098	195,934	-155,078	208,839

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for real support limited. Get real-time insights into real support limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for real support limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in LE8 area or any other competitors across 12 key performance metrics.

REAL SUPPORT LIMITED group structure

Real Support Limited has no subsidiary companies.

Ultimate parent company

REAL SUPPORT LIMITED

05041851

REAL SUPPORT LIMITED Shareholders

imtiaz osman	50%
naide tayob ibrahim	50%

Real Support Limited currently has 1 director, Mr Imtiaz Osman serving since Mar 2018.

officer	country	age	start	end	role
Mr Imtiaz Osman	England	68 years	Mar 2018	-	Director

P&L

March 2023

turnover

2.7m

-16%

operating profit

393.8

gross margin

12.6%

+2.88%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

24.9k

+0.01%

total assets

788.8k

-0.23%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

custodian capital limited

kler group limited

prime plc

wrenbridge sport (york) limited

corvus developments limited

4.5

company number

05041851

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

February 2004

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

16 leicester road, blaby, leicester, LE8 4GQ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to real support limited.

real support limited Company Information

real support limited Estimated Valuation

real support limited Estimated Valuation

real support limited Estimated Valuation

Real Support Limited Overview

Real Support Limited Health Check

REAL SUPPORT LIMITED financials

real support limited Credit Report and Business Information

Real Support Limited Competitor Analysis

real support limited Ownership

real support limited directors

real support limited company details

real support limited Charges & Mortgages

real support limited Companies House Filings - See Documents