golding barn raceway limited
golding barn raceway limited Company Information
Company Number
05042156
Website
www.goldingbarnraceway.co.ukRegistered Address
the courtyard shoreham road, upper beeding, steyning, west sussex, BN44 3TN
Industry
Operation of sports facilities
Telephone
01903816758
Next Accounts Due
March 2026
Group Structure
View All
Shareholders
daniel william beamish 35%
steven graham beamish 30%
View Allgolding barn raceway limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDING BARN RACEWAY LIMITED at £250.5k based on a Turnover of £412.4k and 0.61x industry multiple (adjusted for size and gross margin).
golding barn raceway limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDING BARN RACEWAY LIMITED at £24k based on an EBITDA of £8.9k and a 2.69x industry multiple (adjusted for size and gross margin).
golding barn raceway limited Estimated Valuation
Pomanda estimates the enterprise value of GOLDING BARN RACEWAY LIMITED at £12.1k based on Net Assets of £6.7k and 1.8x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Golding Barn Raceway Limited Overview
Golding Barn Raceway Limited is a live company located in steyning, BN44 3TN with a Companies House number of 05042156. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in February 2004, it's largest shareholder is daniel william beamish with a 35% stake. Golding Barn Raceway Limited is a mature, micro sized company, Pomanda has estimated its turnover at £412.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Golding Barn Raceway Limited Health Check
Pomanda's financial health check has awarded Golding Barn Raceway Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £412.4k, make it smaller than the average company (£623.6k)
- Golding Barn Raceway Limited
£623.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 38%, show it is growing at a faster rate (15.1%)
- Golding Barn Raceway Limited
15.1% - Industry AVG
Production
with a gross margin of 30.1%, this company has a higher cost of product (56.9%)
- Golding Barn Raceway Limited
56.9% - Industry AVG
Profitability
an operating margin of 2.2% make it less profitable than the average company (3.7%)
- Golding Barn Raceway Limited
3.7% - Industry AVG
Employees
with 6 employees, this is below the industry average (26)
- Golding Barn Raceway Limited
26 - Industry AVG
Pay Structure
on an average salary of £19.8k, the company has an equivalent pay structure (£19.8k)
- Golding Barn Raceway Limited
£19.8k - Industry AVG
Efficiency
resulting in sales per employee of £68.7k, this is more efficient (£49.3k)
- Golding Barn Raceway Limited
£49.3k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is later than average (11 days)
- Golding Barn Raceway Limited
11 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (37 days)
- Golding Barn Raceway Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Golding Barn Raceway Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Golding Barn Raceway Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.4%, this is a higher level of debt than the average (47.1%)
87.4% - Golding Barn Raceway Limited
47.1% - Industry AVG
GOLDING BARN RACEWAY LIMITED financials
Golding Barn Raceway Limited's latest turnover from June 2024 is estimated at £412.4 thousand and the company has net assets of £6.7 thousand. According to their latest financial statements, we estimate that Golding Barn Raceway Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | ||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 224 | 299 | 399 | 532 | 959 | 1,445 | 2,010 | 1,680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 224 | 299 | 399 | 532 | 959 | 1,445 | 2,010 | 1,680 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 52,884 | 45,414 | 31,524 | 17,861 | 29,414 | 42,027 | 36,178 | 34,634 | 33,190 | 3,448 | 4,190 | 6,361 | 11,839 | 9,685 | 9,685 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,870 | 9,789 | 7,815 | 14,756 | 7,221 | 14,116 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 52,884 | 45,414 | 31,524 | 17,861 | 29,414 | 42,027 | 36,178 | 34,634 | 33,190 | 23,318 | 13,979 | 14,176 | 26,595 | 16,906 | 23,801 |
| total assets | 53,108 | 45,713 | 31,923 | 18,393 | 30,373 | 43,472 | 38,188 | 36,314 | 33,190 | 23,318 | 13,979 | 14,176 | 26,595 | 16,906 | 23,801 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 46,406 | 45,688 | 31,490 | 16,678 | 20,539 | 23,921 | 23,260 | 24,084 | 25,376 | 22,162 | 11,535 | 8,234 | 13,950 | 6,814 | 7,606 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,214 | 15,714 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 46,406 | 45,688 | 31,490 | 16,678 | 20,539 | 23,921 | 23,260 | 24,084 | 25,376 | 22,162 | 11,535 | 8,234 | 13,950 | 16,028 | 23,320 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 46,406 | 45,688 | 31,490 | 16,678 | 20,539 | 23,921 | 23,260 | 24,084 | 25,376 | 22,162 | 11,535 | 8,234 | 13,950 | 16,028 | 23,320 |
| net assets | 6,702 | 25 | 433 | 1,715 | 9,834 | 19,551 | 14,928 | 12,230 | 7,814 | 1,156 | 2,444 | 5,942 | 12,645 | 878 | 481 |
| total shareholders funds | 6,702 | 25 | 433 | 1,715 | 9,834 | 19,551 | 14,928 | 12,230 | 7,814 | 1,156 | 2,444 | 5,942 | 12,645 | 878 | 481 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 7,470 | 13,890 | 13,663 | -11,553 | -12,613 | 5,849 | 1,544 | 1,444 | 29,742 | -742 | -2,171 | -5,478 | 2,154 | 0 | 9,685 |
| Creditors | 718 | 14,198 | 14,812 | -3,861 | -3,382 | 661 | -824 | -1,292 | 3,214 | 10,627 | 3,301 | -5,716 | 7,136 | -792 | 7,606 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,214 | -6,500 | 15,714 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,870 | 10,081 | 1,974 | -6,941 | 7,535 | -6,895 | 14,116 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19,870 | 10,081 | 1,974 | -6,941 | 7,535 | -6,895 | 14,116 |
golding barn raceway limited Credit Report and Business Information
Golding Barn Raceway Limited Competitor Analysis
Perform a competitor analysis for golding barn raceway limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in BN44 area or any other competitors across 12 key performance metrics.
golding barn raceway limited Ownership
GOLDING BARN RACEWAY LIMITED group structure
Golding Barn Raceway Limited has no subsidiary companies.
Ultimate parent company
GOLDING BARN RACEWAY LIMITED
05042156
golding barn raceway limited directors
Golding Barn Raceway Limited currently has 2 directors. The longest serving directors include Mr Steven Beamish (Feb 2004) and Mr Daniel Beamish (Feb 2004).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Steven Beamish | United Kingdom | 65 years | Feb 2004 | - | Director |
| Mr Daniel Beamish | United Kingdom | 55 years | Feb 2004 | - | Director |
P&L
June 2024turnover
412.4k
0%
operating profit
8.9k
0%
gross margin
30.2%
-0.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
6.7k
+267.08%
total assets
53.1k
+0.16%
cash
0
0%
net assets
Total assets minus all liabilities
golding barn raceway limited company details
company number
05042156
Type
Private limited with Share Capital
industry
93110 - Operation of sports facilities
incorporation date
February 2004
age
20
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
June 2024
previous names
N/A
accountant
TC GROUP
auditor
-
address
the courtyard shoreham road, upper beeding, steyning, west sussex, BN44 3TN
Bank
-
Legal Advisor
-
golding barn raceway limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to golding barn raceway limited.
golding barn raceway limited Companies House Filings - See Documents
| date | description | view/download |
|---|
