Acrylicize Limited

POWER SEARCH PRICING

SOLUTIONS

acrylicize limited Company Information

Live

MatureMidRapid

Company Number

05042992

Next Accounts

Dec 2025

Industry

Artistic creation

Directors

James Burke

Paul Arad

Shareholders

paul arad

james burke

View All

Group Structure

View All

Contact

Registered Address

55 loudoun road, london, NW8 0DL

Website

www.acrylicize.com

acrylicize limited Estimated Valuation

£9.6m

Pomanda estimates the enterprise value of ACRYLICIZE LIMITED at £9.6m based on a Turnover of £14.5m and 0.66x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Acrylicize Limited is a live company located in london, NW8 0DL with a Companies House number of 05042992. It operates in the artistic creation sector, SIC Code 90030. Founded in February 2004, it's largest shareholder is paul arad with a 50% stake. Acrylicize Limited is a mature, mid sized company, Pomanda has estimated its turnover at £14.5m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Acrylicize Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

5 Strong

2 Regular

4 Weak

Size

annual sales of £14.5m, make it larger than the average company (£317.2k)

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (8.6%)

EXPORT

Acrylicize Limited's latest turnover from March 2024 is estimated at £14.5 million and the company has net assets of £123.2 thousand. According to their latest financial statements, Acrylicize Limited has 36 employees and maintains cash reserves of £638.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	14,479,352	8,054,389	12,949,403	6,521,038	9,644,951	7,675,929	3,910,883	4,624,048	7,128,937	10,066,023	4,067,064	2,018,016	1,982,585	1,039,156	521,849
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	7,603,021	3,914,757	5,368,952	2,949,956	3,910,838	3,320,391	1,682,808	2,048,734	3,340,747	4,421,765	1,651,630	833,502	848,697	477,447	206,164
Gross Profit	6,876,331	4,139,632	7,580,451	3,571,082	5,734,113	4,355,538	2,228,075	2,575,314	3,788,190	5,644,257	2,415,434	1,184,514	1,133,888	561,709	315,686
Admin Expenses	7,398,091	4,499,177	7,158,718	3,340,245	5,584,584	4,507,242	2,459,549	2,204,952	3,769,708	5,287,718	2,374,282	1,151,719	1,133,993	596,814	265,469
Operating Profit	-521,760	-359,545	421,733	230,837	149,529	-151,704	-231,474	370,362	18,482	356,539	41,152	32,795	-105	-35,105	50,217
Interest Payable	0	0	0	287	287	0	0	0	0	0	0	0	0	0	0
Interest Receivable	35,243	32,151	5,151	662	808	7,329	4,740	1,505	1,307	316	96	71	52	314	262
Pre-Tax Profit	-486,517	-327,394	426,884	231,212	150,049	-144,375	-226,734	371,868	19,789	356,856	41,248	32,866	-53	-34,791	50,479
Tax	0	0	-81,108	-43,930	-28,509	0	0	-74,373	-3,958	-74,940	-9,487	-7,888	0	0	-14,134
Profit After Tax	-486,517	-327,394	345,776	187,282	121,540	-144,375	-226,734	297,494	15,831	281,916	31,761	24,978	-53	-34,791	36,345
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-486,517	-327,394	345,776	187,282	121,540	-144,375	-226,734	297,494	15,831	281,916	31,761	24,978	-53	-34,791	36,345
Employee Costs	1,002,561	1,086,443	805,326	695,961	592,851	445,270	473,905	557,898	2,376,559	3,616,669	1,474,828	778,077	757,405	379,065	206,936
Number Of Employees	36	41	31	27	24	18	19	22	92	133	54	29	29	15	8
EBITDA*	-452,835	-267,199	434,939	251,967	180,119	-112,724	-196,883	400,408	45,930	362,970	47,126	39,252	2,224	-32,639	52,092

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	171,097	227,340	48,059	40,114	52,986	77,596	100,888	103,126	103,180	25,724	23,892	25,826	9,318	9,875	7,501
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	171,097	227,340	48,059	40,114	52,986	77,596	100,888	103,126	103,180	25,724	23,892	25,826	9,318	9,875	7,501
Stock & work in progress	0	0	35,685	4,586	622	4,998	198,321	0	0	0	0	0	0	0	0
Trade Debtors	1,264,663	701,952	1,295,979	540,546	1,031,601	791,958	377,696	436,794	447,120	625,953	265,493	141,373	143,238	82,031	39,622
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	416,381	756,678	729,654	319,280	839,944	579,531	247,471	177,560	58,036	0	0	0	0	0	0
Cash	638,676	703,896	809,086	564,621	759,216	856,368	1,098,091	797,853	406,277	116,489	10,008	28,499	0	20,918	104,865
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,319,720	2,162,526	2,870,404	1,429,033	2,631,383	2,232,855	1,921,579	1,412,207	911,433	742,442	275,501	169,872	143,238	102,949	144,487
total assets	2,490,817	2,389,866	2,918,463	1,469,147	2,684,369	2,310,451	2,022,467	1,515,333	1,014,613	768,166	299,393	195,698	152,556	112,824	151,988
Bank overdraft	0	0	0	0	9,409	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	530,398	209,095	474,636	232,578	455,448	445,108	361,019	247,129	241,119	427,906	241,049	169,115	147,569	101,984	100,557
Group/Directors Accounts	39,657	168,900	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,754,825	1,353,263	1,497,622	637,649	1,805,429	1,570,187	1,215,538	614,619	417,403	0	0	0	0	0	0
total current liabilities	2,324,880	1,731,258	1,972,258	870,227	2,270,286	2,015,295	1,576,557	861,748	658,522	427,906	241,049	169,115	147,569	101,984	100,557
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	3,384	9,184	14,984
provisions	42,774	48,928	9,131	7,622	10,067	12,680	19,059	0	0	0	0	0	0	0	0
total long term liabilities	42,774	48,928	9,131	7,622	10,067	12,680	19,059	0	0	0	0	0	3,384	9,184	14,984
total liabilities	2,367,654	1,780,186	1,981,389	877,849	2,280,353	2,027,975	1,595,616	861,748	658,522	427,906	241,049	169,115	150,953	111,168	115,541
net assets	123,163	609,680	937,074	591,298	404,016	282,476	426,851	653,585	356,091	340,260	58,344	26,583	1,603	1,656	36,447
total shareholders funds	123,163	609,680	937,074	591,298	404,016	282,476	426,851	653,585	356,091	340,260	58,344	26,583	1,603	1,656	36,447

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-521,760	-359,545	421,733	230,837	149,529	-151,704	-231,474	370,362	18,482	356,539	41,152	32,795	-105	-35,105	50,217
Depreciation	68,925	92,346	13,206	21,130	30,590	38,980	34,591	30,046	27,448	6,431	5,974	6,457	2,329	2,466	1,875
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-81,108	-43,930	-28,509	0	0	-74,373	-3,958	-74,940	-9,487	-7,888	0	0	-14,134
Stock	0	-35,685	31,099	3,964	-4,376	-193,323	198,321	0	0	0	0	0	0	0	0
Debtors	222,414	-567,003	1,165,807	-1,011,719	500,056	746,322	10,813	109,198	-120,797	360,460	124,120	-1,865	61,207	42,409	39,622
Creditors	321,303	-265,541	242,058	-222,870	10,340	84,089	113,890	6,010	-186,787	186,857	71,934	21,546	45,585	1,427	100,557
Accruals and Deferred Income	401,562	-144,359	859,973	-1,167,780	235,242	354,649	600,919	197,216	417,403	0	0	0	0	0	0
Deferred Taxes & Provisions	-6,154	39,797	1,509	-2,445	-2,613	-6,379	19,059	0	0	0	0	0	0	0	0
Cash flow from operations	41,462	-34,614	260,465	-177,303	-101,101	-233,364	327,851	420,063	393,385	114,427	-14,547	54,775	-13,398	-73,621	98,893
Investing Activities
capital expenditure	-12,682	-271,627	-21,151	-8,258	-5,980	-15,688	-32,353	-29,992	-104,904	-8,263	-4,040	-22,965	-1,772	-4,840	-9,376
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-12,682	-271,627	-21,151	-8,258	-5,980	-15,688	-32,353	-29,992	-104,904	-8,263	-4,040	-22,965	-1,772	-4,840	-9,376
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-129,243	168,900	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	-3,384	-5,800	-5,800	14,984
share issue	0	0	0	0	0	0	0	0	0	0	0	2	0	0	102
interest	35,243	32,151	5,151	375	521	7,329	4,740	1,505	1,307	316	96	71	52	314	262
cash flow from financing	-94,000	201,051	5,151	375	521	7,329	4,740	1,505	1,307	316	96	-3,311	-5,748	-5,486	15,348
cash and cash equivalents
cash	-65,220	-105,190	244,465	-194,595	-97,152	-241,723	300,238	391,576	289,788	106,481	-18,491	28,499	-20,918	-83,947	104,865
overdraft	0	0	0	-9,409	9,409	0	0	0	0	0	0	0	0	0	0
change in cash	-65,220	-105,190	244,465	-185,186	-106,561	-241,723	300,238	391,576	289,788	106,481	-18,491	28,499	-20,918	-83,947	104,865

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for acrylicize limited. Get real-time insights into acrylicize limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for acrylicize limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other mid companies, companies in NW8 area or any other competitors across 12 key performance metrics.

ACRYLICIZE LIMITED group structure

Acrylicize Limited has no subsidiary companies.

Ultimate parent company

ACRYLICIZE LIMITED

05042992

ACRYLICIZE LIMITED Shareholders

paul arad	49.99%
james burke	49.99%
jodie arad	0.01%
anna burke	0.01%

Acrylicize Limited currently has 2 directors. The longest serving directors include Mr James Burke (Feb 2004) and Mr Paul Arad (Feb 2004).

officer	country	age	start	end	role
Mr James Burke	United Kingdom	43 years	Feb 2004	-	Director
Mr Paul Arad	United Kingdom	44 years	Feb 2004	-	Director

P&L

March 2024

turnover

14.5m

+80%

operating profit

-521.8k

gross margin

47.5%

-7.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

123.2k

-0.8%

total assets

2.5m

+0.04%

cash

638.7k

-0.09%

net assets

Total assets minus all liabilities

Similar Companies

gavin turk ltd

sherlock holmes music limited

3.5

nick payne limited

3.5

ask your sister touring limited

goldcrest post production facilities limited

company number

05042992

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

February 2004

ultimate parent company

None

previous names

brill solutions limited (February 2004)

address

55 loudoun road, london, NW8 0DL

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to acrylicize limited. Currently there are 2 open charges and 1 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ACRYLICIZE LIMITED. This can take several minutes, an email will notify you when this has completed.

acrylicize limited Company Information

acrylicize limited Estimated Valuation

acrylicize limited Estimated Valuation

acrylicize limited Estimated Valuation

Acrylicize Limited Overview

Acrylicize Limited Health Check

ACRYLICIZE LIMITED financials

acrylicize limited Credit Report and Business Information

Acrylicize Limited Competitor Analysis

acrylicize limited Ownership

acrylicize limited directors

acrylicize limited company details

acrylicize limited Charges & Mortgages

acrylicize limited Capital Raised & Share Issues BETA

acrylicize limited Companies House Filings - See Documents