Landhouse Limited

POWER SEARCH PRICING

SOLUTIONS

landhouse limited Company Information

Live

MatureMicroRapid

Company Number

05044413

Website

www.landhouse.co.za

Registered Address

34 parklands drive, london, N3 3HA

Industry

Renting and operating of Housing Association real estate

Telephone

01458223341

Next Accounts Due

November 2025

Group Structure

View All

Directors

Haim Kohali20 Years

Chana Kohali19 Years

Shareholders

mr haim kohali 60%

mrs chana kohali 40%

landhouse limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of LANDHOUSE LIMITED at £1.8m based on a Turnover of £458.6k and 3.97x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Landhouse Limited is a live company located in london, N3 3HA with a Companies House number of 05044413. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in February 2004, it's largest shareholder is mr haim kohali with a 60% stake. Landhouse Limited is a mature, micro sized company, Pomanda has estimated its turnover at £458.6k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Landhouse Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

2 Strong

5 Regular

2 Weak

Size

annual sales of £458.6k, make it smaller than the average company (£1.5m)

Growth

3 year (CAGR) sales growth of 64%, show it is growing at a faster rate (3.4%)

EXPORT

Landhouse Limited's latest turnover from February 2024 is estimated at £458.6 thousand and the company has net assets of £331.4 thousand. According to their latest financial statements, Landhouse Limited has 3 employees and maintains cash reserves of £7.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	458,565	455,499	148,972	103,140	158,343	0	0	98,455	106,313	19,598	10,447	8,689	13,781	15,009	93,866
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	210,082	191,271	57,995	34,641	48,274	0	0	0	0	7,091	4,003	2,617	3,658	4,305	19,256
Gross Profit	248,483	264,228	90,977	68,499	110,069	0	0	98,455	106,313	12,506	6,444	6,071	10,124	10,704	74,610
Admin Expenses	106,246	155,224	91,496	76,342	26,712	-90,465	29,161	106,261	65,107	-39,011	-44,837	-49,914	-41,645	-19,548	55,196
Operating Profit	142,237	109,004	-519	-7,843	83,357	90,465	-29,161	-7,806	41,206	51,517	51,281	55,985	51,769	30,252	19,414
Interest Payable	10,361	20,269	15,711	17,516	21,940	25,268	26,702	7,583	8,732	16,924	34,671	36,536	18,788	410	0
Interest Receivable	2,545	2,565	141	43	381	156	21	0	0	37	27	29	19	9	0
Pre-Tax Profit	134,421	91,299	-16,089	-25,316	61,798	65,353	-55,842	-15,389	32,474	34,630	16,636	19,479	33,000	29,851	19,414
Tax	-33,605	-17,347	0	0	-11,742	-12,417	0	0	-6,535	-7,272	-3,826	-4,675	-8,580	-8,358	-4,170
Profit After Tax	100,816	73,952	-16,089	-25,316	50,056	52,936	-55,842	-15,389	25,939	27,358	12,810	14,804	24,420	21,493	15,244
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	10,400
Retained Profit	100,816	73,952	-16,089	-25,316	50,056	52,936	-55,842	-15,389	25,939	27,358	12,810	14,804	24,420	21,493	4,844
Employee Costs	103,518	104,866	34,174	32,079	30,091	0	0	26,963	26,713	28,000	26,714	27,327	23,832	25,890	21,886
Number Of Employees	3	3	1	1	1	0	0	1	1	1	1	1	1	1	1
EBITDA*	142,237	109,004	-429	-7,833	83,457	91,465	-28,561	-7,306	41,406	52,017	51,781	56,810	53,612	30,428	19,855

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	972,739	972,739	972,739	751,036	751,046	751,146	752,146	752,746	753,246	753,446	753,946	754,446	755,271	3,843	752,610
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	750,846	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	972,739	972,739	972,739	751,036	751,046	751,146	752,146	752,746	753,246	753,446	753,946	754,446	755,271	754,689	752,610
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	45,568	0	0	0	0	0	0	0	0	0	0	0
Cash	7,192	94,596	33,631	22,653	62,680	38,786	2,831	5,657	3,306	11,826	3,107	7,504	4,202	3,398	0
misc current assets	0	0	0	0	0	1	0	0	0	0	0	0	0	0	0
total current assets	7,192	94,596	33,631	68,221	62,680	38,787	2,831	5,657	3,306	11,826	3,107	7,504	4,202	3,398	0
total assets	979,931	1,067,335	1,006,370	819,257	813,726	789,933	754,977	758,403	756,552	765,272	757,053	761,950	759,473	758,087	752,610
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12,601
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	1	0	0	0	0	7,435	6,965	3,828	3,852	7,012	6,869	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	17,645	54,549	45,891	61,000	8,063	0	0	0	0	0	0	0	0	0	5,543
total current liabilities	17,645	54,549	45,891	61,001	8,063	0	0	0	7,435	6,965	3,828	3,852	7,012	6,869	18,144
loans	0	188,374	217,013	266,404	307,879	342,205	406,481	415,116	451,166	0	520,725	546,087	578,086	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	630,857	593,799	586,805	319,102	299,718	299,718	253,422	192,371	131,646	617,941	119,492	111,813	88,981	690,244	694,985
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	630,857	782,173	803,818	585,506	607,597	641,923	659,903	607,487	582,812	617,941	640,217	657,900	667,067	690,244	694,985
total liabilities	648,502	836,722	849,709	646,507	615,660	641,923	659,903	607,487	590,247	624,906	644,045	661,752	674,079	697,113	713,129
net assets	331,429	230,613	156,661	172,750	198,066	148,010	95,074	150,916	166,305	140,366	113,008	100,198	85,394	60,974	39,481
total shareholders funds	331,429	230,613	156,661	172,750	198,066	148,010	95,074	150,916	166,305	140,366	113,008	100,198	85,394	60,974	39,481

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	142,237	109,004	-519	-7,843	83,357	90,465	-29,161	-7,806	41,206	51,517	51,281	55,985	51,769	30,252	19,414
Depreciation	0	0	90	10	100	1,000	600	500	200	500	500	825	1,843	176	441
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-33,605	-17,347	0	0	-11,742	-12,417	0	0	-6,535	-7,272	-3,826	-4,675	-8,580	-8,358	-4,170
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	-45,568	45,568	0	0	0	0	0	0	0	0	0	0	0
Creditors	0	0	-1	1	0	0	0	-7,435	470	3,137	-24	-3,160	143	6,869	0
Accruals and Deferred Income	-36,904	8,658	-15,109	52,937	8,063	0	0	0	0	0	0	0	0	-5,543	5,543
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	71,728	100,315	30,029	-463	79,778	79,048	-28,561	-14,741	35,341	47,882	47,931	48,975	45,175	23,396	21,228
Investing Activities
capital expenditure	0	0	-221,793	0	0	0	0	0	0	0	0	0	-2,425	-2,255	-753,051
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	-221,793	0	0	0	0	0	0	0	0	0	-2,425	-2,255	-753,051
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-188,374	-28,639	-49,391	-41,475	-34,326	-64,276	-8,635	-36,050	451,166	-520,725	-25,362	-31,999	578,086	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	37,058	6,994	267,703	19,384	0	46,296	61,051	60,725	-486,295	498,449	7,679	22,832	-601,263	-4,741	694,985
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	34,637
interest	-7,816	-17,704	-15,570	-17,473	-21,559	-25,112	-26,681	-7,583	-8,732	-16,887	-34,644	-36,507	-18,769	-401	0
cash flow from financing	-159,132	-39,349	202,742	-39,564	-55,885	-43,092	25,735	17,092	-43,861	-39,163	-52,327	-45,674	-41,946	-5,142	729,622
cash and cash equivalents
cash	-87,404	60,965	10,978	-40,027	23,894	35,955	-2,826	2,351	-8,520	8,719	-4,397	3,302	804	3,398	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	-12,601	12,601
change in cash	-87,404	60,965	10,978	-40,027	23,894	35,955	-2,826	2,351	-8,520	8,719	-4,397	3,302	804	15,999	-12,601

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for landhouse limited. Get real-time insights into landhouse limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for landhouse limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 3 area or any other competitors across 12 key performance metrics.

LANDHOUSE LIMITED group structure

Landhouse Limited has no subsidiary companies.

Ultimate parent company

LANDHOUSE LIMITED

05044413

LANDHOUSE LIMITED Shareholders

mr haim kohali	60%
mrs chana kohali	40%

Landhouse Limited currently has 2 directors. The longest serving directors include Mr Haim Kohali (Feb 2004) and Mr Chana Kohali (Feb 2005).

officer	country	age	start	end	role
Mr Haim Kohali		76 years	Feb 2004	-	Director
Mr Chana Kohali		71 years	Feb 2005	-	Director

P&L

February 2024

turnover

458.6k

+1%

operating profit

142.2k

gross margin

54.2%

-6.59%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

331.4k

+0.44%

total assets

979.9k

-0.08%

cash

7.2k

-0.92%

net assets

Total assets minus all liabilities

Similar Companies

pearl properties group limited

stuart knowles properties limited

1.5

ivy marketing properties limited

wallakers limited

classiclord limited

company number

05044413

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

February 2004

ultimate parent company

None

previous names

N/A

address

34 parklands drive, london, N3 3HA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to landhouse limited. Currently there are 2 open charges and 0 have been satisfied in the past.

landhouse limited Company Information

landhouse limited Estimated Valuation

landhouse limited Estimated Valuation

landhouse limited Estimated Valuation

Landhouse Limited Overview

Landhouse Limited Health Check

LANDHOUSE LIMITED financials

landhouse limited Credit Report and Business Information

Landhouse Limited Competitor Analysis

landhouse limited Ownership

landhouse limited directors

landhouse limited company details

landhouse limited Charges & Mortgages

landhouse limited Companies House Filings - See Documents