coke consulting limited

Live MatureSmallHealthy

coke consulting limited Company Information

Share COKE CONSULTING LIMITED

Company Number

05046435

Directors

Adam Tindall

Paul Fitch

View All

Shareholders

coke gearing consulting ltd

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

100 south street, bishop's stortford, hertfordshire, CM23 3BG

coke consulting limited Estimated Valuation

£442.5k

Pomanda estimates the enterprise value of COKE CONSULTING LIMITED at £442.5k based on a Turnover of £895.3k and 0.49x industry multiple (adjusted for size and gross margin).

coke consulting limited Estimated Valuation

£0

Pomanda estimates the enterprise value of COKE CONSULTING LIMITED at £0 based on an EBITDA of £-37.9k and a 4.26x industry multiple (adjusted for size and gross margin).

coke consulting limited Estimated Valuation

£901.8k

Pomanda estimates the enterprise value of COKE CONSULTING LIMITED at £901.8k based on Net Assets of £345.5k and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Coke Consulting Limited Overview

Coke Consulting Limited is a live company located in hertfordshire, CM23 3BG with a Companies House number of 05046435. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2004, it's largest shareholder is coke gearing consulting ltd with a 100% stake. Coke Consulting Limited is a mature, small sized company, Pomanda has estimated its turnover at £895.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Coke Consulting Limited Health Check

Pomanda's financial health check has awarded Coke Consulting Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £895.3k, make it larger than the average company (£535k)

£895.3k - Coke Consulting Limited

£535k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (11.7%)

12% - Coke Consulting Limited

11.7% - Industry AVG

production

Production

with a gross margin of 59.2%, this company has a comparable cost of product (59.2%)

59.2% - Coke Consulting Limited

59.2% - Industry AVG

profitability

Profitability

an operating margin of -5.5% make it less profitable than the average company (7.9%)

-5.5% - Coke Consulting Limited

7.9% - Industry AVG

employees

Employees

with 7 employees, this is above the industry average (5)

7 - Coke Consulting Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - Coke Consulting Limited

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £127.9k, this is equally as efficient (£121.5k)

£127.9k - Coke Consulting Limited

£121.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 80 days, this is later than average (61 days)

80 days - Coke Consulting Limited

61 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (24 days)

21 days - Coke Consulting Limited

24 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Coke Consulting Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 65 weeks, this is more cash available to meet short term requirements (27 weeks)

65 weeks - Coke Consulting Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37%, this is a lower level of debt than the average (53.6%)

37% - Coke Consulting Limited

53.6% - Industry AVG

COKE CONSULTING LIMITED financials

EXPORTms excel logo

Coke Consulting Limited's latest turnover from June 2024 is estimated at £895.3 thousand and the company has net assets of £345.5 thousand. According to their latest financial statements, Coke Consulting Limited has 7 employees and maintains cash reserves of £238.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover895,328447,3771,327,062636,802558,847808,6821,352,891409,816622,7602,954,637469,663292,093970,426190,451346,538
Other Income Or Grants
Cost Of Sales365,509184,019528,470246,206198,297268,855453,741132,657210,4391,038,469165,22094,005298,37556,937108,974
Gross Profit529,819263,358798,592390,596360,550539,827899,150277,159412,3211,916,168304,442198,088672,051133,514237,564
Admin Expenses578,939879,791295,035197,716414,194636,979616,90187,925285,8391,973,223313,543155,461583,293140,729152,180
Operating Profit-49,120-616,433503,557192,880-53,644-97,152282,249189,234126,482-57,055-9,10142,62788,758-7,21585,384
Interest Payable65684,0508,6159,60410,5555,516
Interest Receivable17,05830,6508,6264333112,4701,852764692284327354159164144
Pre-Tax Profit-32,062-585,783512,183193,314-53,333-94,682284,101189,932127,106-60,821-17,38933,37678,362-12,56685,528
Tax-97,315-36,730-53,979-36,087-25,421-8,010-20,374-23,948
Profit After Tax-32,062-585,783414,868156,584-53,333-94,682230,122153,845101,685-60,821-17,38925,36657,988-12,56661,580
Dividends Paid
Retained Profit-32,062-585,783414,868156,584-53,333-94,682230,122153,845101,685-60,821-17,38925,36657,988-12,56661,580
Employee Costs363,015340,439429,739315,350333,280409,765451,369294,775308,0001,103,207202,392151,485393,50692,472148,670
Number Of Employees7797889662243823
EBITDA*-37,877-603,393517,804196,604-50,118-94,838284,511191,215128,244-48,119-64657,215105,2831,41893,777

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets70,93170,30981,97432,38214,76411,0638,99410,3468,2488,393319,099326,223340,762350,4804,905
Intangible Assets23,31628,26658,216
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets70,93170,30981,97432,38214,76411,0638,99410,3468,2488,393319,099326,223364,078378,74663,121
Stock & work in progress
Trade Debtors198,44763,610383,186149,759110,665191,083381,35766,175115,344474,03467,64238,817146,09124,64451,268
Group Debtors22,31422,314
Misc Debtors18,42819,45119,20622,48654,01712,43211,47216,74415,137
Cash238,269411,543814,475565,613301,356320,609338,099402,885207,95068,65044,97385,77055,7117,99157,698
misc current assets
total current assets477,458516,9181,216,867737,858466,038524,124730,928485,804338,431542,684112,615124,587201,80232,635108,966
total assets548,389587,2271,298,841770,240480,802535,187739,922496,150346,679551,077431,714450,810565,880411,381172,087
Bank overdraft2,082
Bank loan
Trade Creditors 21,54128,93418,68422,38912,9564,3155,08510,22415,139493,410122,572105,984208,20885,82791,246
Group/Directors Accounts424787
other short term finances
hp & lease commitments
other current liabilities167,701166,721301,024193,38873,33283,748193,450174,696172,178
total current liabilities189,666196,442319,708215,77786,28888,063198,535184,920189,399493,410122,572105,984208,20885,82791,246
loans124,630140,439155,066169,711
hp & lease commitments
Accruals and Deferred Income
other liabilities2,08668,01271,17894,544105,60818,588
provisions13,22113,22115,7865,9842,6191,8961,4771,4421,3371,3231,5198391,0581,219671
total long term liabilities13,22113,22115,7865,9842,6191,8961,4771,4421,3373,409194,161212,456250,668276,53819,259
total liabilities202,887209,663335,494221,76188,90789,959200,012186,362190,736496,819316,733318,440458,876362,365110,505
net assets345,502377,564963,347548,479391,895445,228539,910309,788155,94354,258114,981132,370107,00449,01661,582
total shareholders funds345,502377,564963,347548,479391,895445,228539,910309,788155,94354,258114,981132,370107,00449,01661,582
Jun 2024Jun 2023Jun 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-49,120-616,433503,557192,880-53,644-97,152282,249189,234126,482-57,055-9,10142,62788,758-7,21585,384
Depreciation11,24313,04014,2473,7243,5262,3142,2621,9811,7628,9368,4559,63811,5753,683943
Amortisation4,9504,9504,9507,450
Tax-97,315-36,730-53,979-36,087-25,421-8,010-20,374-23,948
Stock
Debtors133,814-297,017230,1477,563-38,833-189,314309,910-47,562-343,553406,39228,825-107,274121,447-26,62451,268
Creditors-7,39310,250-3,7059,4338,641-770-5,139-4,915-478,271370,83816,588-102,224122,381-5,41991,246
Accruals and Deferred Income980-134,303107,636120,056-10,416-109,70218,7542,518172,178
Deferred Taxes & Provisions-2,5659,8023,3657234193510514-196680-219-161548671
Cash flow from operations-178,104-432,994304,075285,165-12,337-15,577-65,728200,398140,297-83,869-12,20354,03685,68223,171110,478
Investing Activities
capital expenditure-11,865-1,375-63,839-21,342-7,227-4,383-910-4,079-1,617301,770-1,33123,267-1,857-324,258-71,514
Change in Investments
cash flow from investments-11,865-1,375-63,839-21,342-7,227-4,383-910-4,079-1,617301,770-1,33123,267-1,857-324,258-71,514
Financing Activities
Bank loans
Group/Directors Accounts-363787
Other Short Term Loans
Long term loans-124,630-15,809-14,627-14,645169,711
Hire Purchase and Lease Commitments
other long term liabilities-2,086-65,926-3,166-23,366-11,06487,02018,588
share issue982
interest17,05830,6508,6264333112,4701,852699624-3,766-8,288-9,250-10,396-5,352144
cash flow from financing16,69531,4378,6264333112,4701,852699-1,462-194,224-27,263-47,243-36,105251,37918,734
cash and cash equivalents
cash-173,274-402,932248,862264,257-19,253-17,490-64,786194,935139,30023,677-40,79730,05947,720-49,70757,698
overdraft-2,0822,082
change in cash-173,274-402,932248,862264,257-19,253-17,490-64,786197,017137,21823,677-40,79730,05947,720-49,70757,698

coke consulting limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for coke consulting limited. Get real-time insights into coke consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Coke Consulting Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for coke consulting limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in CM23 area or any other competitors across 12 key performance metrics.

coke consulting limited Ownership

COKE CONSULTING LIMITED group structure

Coke Consulting Limited has no subsidiary companies.

Ultimate parent company

COKE CONSULTING LIMITED

05046435

COKE CONSULTING LIMITED Shareholders

coke gearing consulting ltd 100%

coke consulting limited directors

Coke Consulting Limited currently has 4 directors. The longest serving directors include Mr Adam Tindall (Apr 2015) and Mr Paul Fitch (Nov 2022).

officercountryagestartendrole
Mr Adam TindallEngland42 years Apr 2015- Director
Mr Paul FitchEngland59 years Nov 2022- Director
Mrs Louise CampbellEngland36 years Nov 2022- Director
Mr Daniel HarnessUnited Kingdom46 years Feb 2025- Director

P&L

June 2024

turnover

895.3k

+100%

operating profit

-49.1k

0%

gross margin

59.2%

+0.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

345.5k

-0.08%

total assets

548.4k

-0.07%

cash

238.3k

-0.42%

net assets

Total assets minus all liabilities

coke consulting limited company details

company number

05046435

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

February 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

ASCOTT BLAKE LTD

auditor

-

address

100 south street, bishop's stortford, hertfordshire, CM23 3BG

Bank

-

Legal Advisor

-

coke consulting limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to coke consulting limited. Currently there are 0 open charges and 2 have been satisfied in the past.

coke consulting limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for COKE CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

coke consulting limited Companies House Filings - See Documents

datedescriptionview/download