a f wilkinson holdings limited

Live MatureMicroHealthy

a f wilkinson holdings limited Company Information

Share A F WILKINSON HOLDINGS LIMITED

Company Number

05048557

Shareholders

richard simon holgate

timothy lloyd holgate

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

sandals mill cliffe avenue, baildon, BD17 6PB

a f wilkinson holdings limited Estimated Valuation

£412.9k

Pomanda estimates the enterprise value of A F WILKINSON HOLDINGS LIMITED at £412.9k based on a Turnover of £373.1k and 1.11x industry multiple (adjusted for size and gross margin).

a f wilkinson holdings limited Estimated Valuation

£401.6k

Pomanda estimates the enterprise value of A F WILKINSON HOLDINGS LIMITED at £401.6k based on an EBITDA of £93.4k and a 4.3x industry multiple (adjusted for size and gross margin).

a f wilkinson holdings limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of A F WILKINSON HOLDINGS LIMITED at £2.4m based on Net Assets of £1.9m and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A F Wilkinson Holdings Limited Overview

A F Wilkinson Holdings Limited is a live company located in baildon, BD17 6PB with a Companies House number of 05048557. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in February 2004, it's largest shareholder is richard simon holgate with a 48.5% stake. A F Wilkinson Holdings Limited is a mature, micro sized company, Pomanda has estimated its turnover at £373.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A F Wilkinson Holdings Limited Health Check

Pomanda's financial health check has awarded A F Wilkinson Holdings Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £373.1k, make it smaller than the average company (£18.8m)

£373.1k - A F Wilkinson Holdings Limited

£18.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (9.1%)

8% - A F Wilkinson Holdings Limited

9.1% - Industry AVG

production

Production

with a gross margin of 34.7%, this company has a comparable cost of product (34.7%)

34.7% - A F Wilkinson Holdings Limited

34.7% - Industry AVG

profitability

Profitability

an operating margin of 25.1% make it more profitable than the average company (4.6%)

25.1% - A F Wilkinson Holdings Limited

4.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (103)

2 - A F Wilkinson Holdings Limited

103 - Industry AVG

paystructure

Pay Structure

on an average salary of £43k, the company has an equivalent pay structure (£43k)

£43k - A F Wilkinson Holdings Limited

£43k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £186.5k, this is equally as efficient (£186.5k)

£186.5k - A F Wilkinson Holdings Limited

£186.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - A F Wilkinson Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - A F Wilkinson Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A F Wilkinson Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - A F Wilkinson Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0%, this is a lower level of debt than the average (69%)

0% - A F Wilkinson Holdings Limited

69% - Industry AVG

A F WILKINSON HOLDINGS LIMITED financials

EXPORTms excel logo

A F Wilkinson Holdings Limited's latest turnover from October 2023 is estimated at £373.1 thousand and the company has net assets of £1.9 million. According to their latest financial statements, A F Wilkinson Holdings Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover373,089340,528305,224293,105303,315303,032000000000
Other Income Or Grants000000000000000
Cost Of Sales243,579221,460204,906194,346201,545203,387000000000
Gross Profit129,510119,068100,31898,760101,76999,645000000000
Admin Expenses36,067-4,48013,79712,23915,24813,124-86,521-87,603-95,566-80,647-68,9510000
Operating Profit93,443123,54886,52186,52186,52186,52186,52187,60395,56680,64768,9510000
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit93,443123,54886,52186,52186,52186,52186,52187,60395,56680,64768,95136,00036,00048,00072,000
Tax-23,361-23,474-16,439-16,439-16,439-16,439-16,439-17,520-19,113-16,936-15,8590000
Profit After Tax70,082100,07470,08270,08270,08270,08270,08270,08276,45363,71153,09236,00036,00048,00072,000
Dividends Paid0000000000036,00036,00048,00072,000
Retained Profit70,082100,07470,08270,08270,08270,08270,08270,08276,45363,71153,0920000
Employee Costs86,08379,99276,43073,70773,27969,3090000032,39532,29432,6250
Number Of Employees222222000001110
EBITDA*93,443123,54886,52186,52186,52186,52186,52187,60395,56680,64768,9510000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other1,070,1111,070,1111,070,1191,070,1191,070,1191,070,1191,070,1011,070,1011,070,1011,070,1011,070,1011,070,1021,070,1021,070,1021,070,102
Debtors (Due After 1 year)0000000263,338193,256116,80353,0920000
Total Fixed Assets1,070,1111,070,1111,070,1191,070,1191,070,1191,070,1191,070,1011,333,4391,263,3571,186,9041,123,1931,070,1021,070,1021,070,1021,070,102
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors783,912713,830613,748543,666473,584403,502333,42000000000
Misc Debtors000000000000000
Cash000000000000000
misc current assets000000000000000
total current assets783,912713,830613,748543,666473,584403,502333,42000000000
total assets1,854,0231,783,9411,683,8671,613,7851,543,7031,473,6211,403,5211,333,4391,263,3571,186,9041,123,1931,070,1021,070,1021,070,1021,070,102
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts119119119119119119101101101101101102102102102
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities119119119119119119101101101101101102102102102
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities119119119119119119101101101101101102102102102
net assets1,853,9041,783,8221,683,7481,613,6661,543,5841,473,5021,403,4201,333,3381,263,2561,186,8031,123,0921,070,0001,070,0001,070,0001,070,000
total shareholders funds1,853,9041,783,8221,683,7481,613,6661,543,5841,473,5021,403,4201,333,3381,263,2561,186,8031,123,0921,070,0001,070,0001,070,0001,070,000
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit93,443123,54886,52186,52186,52186,52186,52187,60395,56680,64768,9510000
Depreciation000000000000000
Amortisation000000000000000
Tax-23,361-23,474-16,439-16,439-16,439-16,439-16,439-17,520-19,113-16,936-15,8590000
Stock000000000000000
Debtors70,082100,08270,08270,08270,08270,08270,08270,08276,45363,71153,0920000
Creditors000000000000000
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations0-80000010000000
Investing Activities
capital expenditure000000000000000
Change in Investments0-8000180000-10001,070,102
cash flow from investments08000-1800001000-1,070,102
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00000180000-1000102
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000000000001,070,000
interest000000000000000
cash flow from financing00000180000-10001,070,102
cash and cash equivalents
cash000000000000000
overdraft000000000000000
change in cash000000000000000

a f wilkinson holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a f wilkinson holdings limited. Get real-time insights into a f wilkinson holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A F Wilkinson Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a f wilkinson holdings limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in BD17 area or any other competitors across 12 key performance metrics.

a f wilkinson holdings limited Ownership

A F WILKINSON HOLDINGS LIMITED group structure

A F Wilkinson Holdings Limited has 3 subsidiary companies.

Ultimate parent company

A F WILKINSON HOLDINGS LIMITED

05048557

3 subsidiaries

A F WILKINSON HOLDINGS LIMITED Shareholders

richard simon holgate 48.5%
timothy lloyd holgate 48.5%
richard lloyd holgate 3%

a f wilkinson holdings limited directors

A F Wilkinson Holdings Limited currently has 2 directors. The longest serving directors include Mr Richard Holgate (Feb 2004) and Mr Timothy Holgate (Feb 2004).

officercountryagestartendrole
Mr Richard HolgateUnited Kingdom56 years Feb 2004- Director
Mr Timothy Holgate58 years Feb 2004- Director

P&L

October 2023

turnover

373.1k

+10%

operating profit

93.4k

0%

gross margin

34.8%

-0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

1.9m

+0.04%

total assets

1.9m

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

a f wilkinson holdings limited company details

company number

05048557

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

February 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

BAKER FOX LIMITED

auditor

-

address

sandals mill cliffe avenue, baildon, BD17 6PB

Bank

-

Legal Advisor

-

a f wilkinson holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to a f wilkinson holdings limited. Currently there are 2 open charges and 0 have been satisfied in the past.

a f wilkinson holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A F WILKINSON HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

a f wilkinson holdings limited Companies House Filings - See Documents

datedescriptionview/download