the land group investments ltd. Company Information
Company Number
05048627
Website
http://winro.co.ukRegistered Address
1 quay point, station road, woodbridge, suffolk, IP12 4AL
Industry
Management consultancy activities (other than financial management)
Telephone
02079339330
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
david winch 12.5%
susan winch 12.5%
View Allthe land group investments ltd. Estimated Valuation
Pomanda estimates the enterprise value of THE LAND GROUP INVESTMENTS LTD. at £30.4k based on a Turnover of £47.9k and 0.63x industry multiple (adjusted for size and gross margin).
the land group investments ltd. Estimated Valuation
Pomanda estimates the enterprise value of THE LAND GROUP INVESTMENTS LTD. at £842k based on an EBITDA of £185.8k and a 4.53x industry multiple (adjusted for size and gross margin).
the land group investments ltd. Estimated Valuation
Pomanda estimates the enterprise value of THE LAND GROUP INVESTMENTS LTD. at £400.3k based on Net Assets of £149.8k and 2.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The Land Group Investments Ltd. Overview
The Land Group Investments Ltd. is a live company located in woodbridge, IP12 4AL with a Companies House number of 05048627. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in February 2004, it's largest shareholder is david winch with a 12.5% stake. The Land Group Investments Ltd. is a mature, micro sized company, Pomanda has estimated its turnover at £47.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
The Land Group Investments Ltd. Health Check
Pomanda's financial health check has awarded The Land Group Investments Ltd. a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
5 Weak
Size
annual sales of £47.9k, make it smaller than the average company (£237.7k)
- The Land Group Investments Ltd.
£237.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a similar rate (10%)
- The Land Group Investments Ltd.
10% - Industry AVG
Production
with a gross margin of 55.8%, this company has a comparable cost of product (55.8%)
- The Land Group Investments Ltd.
55.8% - Industry AVG
Profitability
an operating margin of 387.4% make it more profitable than the average company (8.9%)
- The Land Group Investments Ltd.
8.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- The Land Group Investments Ltd.
3 - Industry AVG
Pay Structure
on an average salary of £42.7k, the company has an equivalent pay structure (£42.7k)
- The Land Group Investments Ltd.
£42.7k - Industry AVG
Efficiency
resulting in sales per employee of £47.9k, this is less efficient (£104.4k)
- The Land Group Investments Ltd.
£104.4k - Industry AVG
Debtor Days
it gets paid by customers after 76 days, this is near the average (69 days)
- The Land Group Investments Ltd.
69 days - Industry AVG
Creditor Days
its suppliers are paid after 94 days, this is slower than average (25 days)
- The Land Group Investments Ltd.
25 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The Land Group Investments Ltd.
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (26 weeks)
6 weeks - The Land Group Investments Ltd.
26 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 87.9%, this is a higher level of debt than the average (52.7%)
87.9% - The Land Group Investments Ltd.
52.7% - Industry AVG
THE LAND GROUP INVESTMENTS LTD. financials
The Land Group Investments Ltd.'s latest turnover from March 2024 is estimated at £47.9 thousand and the company has net assets of £149.8 thousand. According to their latest financial statements, we estimate that The Land Group Investments Ltd. has 1 employee and maintains cash reserves of £124.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | |||||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,334 | 1,686 | 2,130 | 2,709 | 3,445 | 4,365 | 5,537 | 7,027 | 8,927 | 11,348 | 14,439 | 18,388 | 22,467 | 29,725 | 35,972 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,384 | 1,736 | 2,180 | 2,759 | 3,495 | 4,415 | 5,587 | 7,077 | 8,977 | 11,398 | 14,489 | 18,438 | 22,517 | 29,775 | 36,022 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 10,041 | 10,041 | 11,575 | 8,526 | 8,365 | 5,474 | 4,067 | 1,458 | 5,075 | 803,971 | 849,234 | 1,143,058 | 675,790 | 727,403 | 533,985 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,103,107 | 856,734 | 861,540 | 863,485 | 874,402 | 810,270 | 812,166 | 796,996 | 802,634 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 124,196 | 160,428 | 240,513 | 188,991 | 95,004 | 236,205 | 103,418 | 103,339 | 28,494 | 70,716 | 134,544 | 112,555 | 284,421 | 57,527 | 1,212 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 100,000 | 100,000 | 100,000 | 100,000 |
total current assets | 1,237,344 | 1,027,203 | 1,113,628 | 1,061,002 | 977,771 | 1,051,949 | 919,651 | 901,793 | 836,203 | 874,687 | 984,778 | 1,355,613 | 1,060,211 | 884,930 | 635,197 |
total assets | 1,238,728 | 1,028,939 | 1,115,808 | 1,063,761 | 981,266 | 1,056,364 | 925,238 | 908,870 | 845,180 | 886,085 | 999,267 | 1,374,051 | 1,082,728 | 914,705 | 671,219 |
Bank overdraft | 10,000 | 10,000 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 5,455 | 4,061 | 3,288 | 2,936 | 4,311 | 4,795 | 2,380 | 3,012 | 1,010 | 886,039 | 990,310 | 1,303,779 | 979,224 | 857,995 | 648,331 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,060,257 | 983,966 | 982,930 | 978,532 | 962,809 | 1,024,429 | 891,575 | 840,835 | 825,172 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,075,712 | 998,027 | 996,218 | 981,468 | 967,120 | 1,029,224 | 893,955 | 843,847 | 826,182 | 886,039 | 990,310 | 1,303,779 | 979,224 | 857,995 | 648,331 |
loans | 13,244 | 23,244 | 33,249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 13,244 | 23,244 | 33,249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 1,088,956 | 1,021,271 | 1,029,467 | 981,468 | 967,120 | 1,029,224 | 893,955 | 843,847 | 826,182 | 886,039 | 990,310 | 1,303,779 | 979,224 | 857,995 | 648,331 |
net assets | 149,772 | 7,668 | 86,341 | 82,293 | 14,146 | 27,140 | 31,283 | 65,023 | 18,998 | 46 | 8,957 | 70,272 | 103,504 | 56,710 | 22,888 |
total shareholders funds | 149,772 | 7,668 | 86,341 | 82,293 | 14,146 | 27,140 | 31,283 | 65,023 | 18,998 | 46 | 8,957 | 70,272 | 103,504 | 56,710 | 22,888 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 352 | 444 | 579 | 736 | 920 | 1,172 | 1,490 | 1,900 | 2,421 | 3,091 | 3,949 | 5,048 | 7,066 | 7,987 | 10,031 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 246,373 | -6,340 | 1,104 | -10,756 | 67,023 | -489 | 17,779 | -9,255 | 3,738 | -45,263 | -293,824 | 467,268 | -51,613 | 193,418 | 533,985 |
Creditors | 1,394 | 773 | 352 | -1,375 | -484 | 2,415 | -632 | 2,002 | -885,029 | -104,271 | -313,469 | 324,555 | 121,229 | 209,664 | 648,331 |
Accruals and Deferred Income | 76,291 | 1,036 | 4,398 | 15,723 | -61,620 | 132,854 | 50,740 | 15,663 | 825,172 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -10,000 | -10,005 | 33,249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -36,232 | -80,085 | 51,522 | 93,987 | -141,201 | 132,787 | 79 | 74,845 | -42,222 | -63,828 | 21,989 | -171,866 | 226,894 | 56,315 | 1,212 |
overdraft | 0 | 0 | 10,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -36,232 | -80,085 | 41,522 | 93,987 | -141,201 | 132,787 | 79 | 74,845 | -42,222 | -63,828 | 21,989 | -171,866 | 226,894 | 56,315 | 1,212 |
the land group investments ltd. Credit Report and Business Information
The Land Group Investments Ltd. Competitor Analysis
Perform a competitor analysis for the land group investments ltd. by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in IP12 area or any other competitors across 12 key performance metrics.
the land group investments ltd. Ownership
THE LAND GROUP INVESTMENTS LTD. group structure
The Land Group Investments Ltd. has no subsidiary companies.
Ultimate parent company
THE LAND GROUP INVESTMENTS LTD.
05048627
the land group investments ltd. directors
The Land Group Investments Ltd. currently has 4 directors. The longest serving directors include Mr Nigel Robson (Feb 2004) and Mr David Winch (Feb 2004).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Nigel Robson | 61 years | Feb 2004 | - | Director | |
Mr David Winch | 69 years | Feb 2004 | - | Director | |
Mr Andrew Doyle | 68 years | Mar 2004 | - | Director | |
Mr Lindsay Neilson | 76 years | Mar 2004 | - | Director |
P&L
March 2024turnover
47.9k
+13%
operating profit
185.5k
0%
gross margin
55.9%
+1.56%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
149.8k
+18.53%
total assets
1.2m
+0.2%
cash
124.2k
-0.23%
net assets
Total assets minus all liabilities
the land group investments ltd. company details
company number
05048627
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
February 2004
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
the land group limited (June 2011)
accountant
BERRINGERS LLP
auditor
-
address
1 quay point, station road, woodbridge, suffolk, IP12 4AL
Bank
-
Legal Advisor
-
the land group investments ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the land group investments ltd..
the land group investments ltd. Companies House Filings - See Documents
date | description | view/download |
---|