Elegance Wedding Services Limited

POWER SEARCH PRICING

SOLUTIONS

elegance wedding services limited Company Information

Live

MatureMicroDeclining

Company Number

05049919

Website

Registered Address

16 shropshire street, market drayton, TF9 3BY

Industry

Other retail sale in non-specialised stores

Telephone

01782623200

Next Accounts Due

November 2024

Group Structure

View All

Directors

Karen Lea20 Years

Peter Lea20 Years

Shareholders

karen lea 50%

peter deggory lea 50%

elegance wedding services limited Estimated Valuation

£129.4k

Pomanda estimates the enterprise value of ELEGANCE WEDDING SERVICES LIMITED at £129.4k based on a Turnover of £396.1k and 0.33x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Elegance Wedding Services Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Elegance Wedding Services Limited is a live company located in market drayton, TF9 3BY with a Companies House number of 05049919. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in February 2004, it's largest shareholder is karen lea with a 50% stake. Elegance Wedding Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £396.1k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Elegance Wedding Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £396.1k, make it smaller than the average company (£1.2m)

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (1.4%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for elegance wedding services limited. Get real-time insights into elegance wedding services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for elegance wedding services limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

ELEGANCE WEDDING SERVICES LIMITED group structure

Elegance Wedding Services Limited has no subsidiary companies.

Ultimate parent company

ELEGANCE WEDDING SERVICES LIMITED

05049919

ELEGANCE WEDDING SERVICES LIMITED Shareholders

karen lea	50%
peter deggory lea	50%

Elegance Wedding Services Limited currently has 2 directors. The longest serving directors include Mrs Karen Lea (Feb 2004) and Mr Peter Lea (Feb 2004).

officer	country	age	start	end	role
Mrs Karen Lea	England	60 years	Feb 2004	-	Director
Mr Peter Lea	England	51 years	Feb 2004	-	Director

EXPORT

Elegance Wedding Services Limited's latest turnover from February 2023 is estimated at £396.1 thousand and the company has net assets of -£100.1 thousand. According to their latest financial statements, Elegance Wedding Services Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	396,103	414,781	837,748	583,208	531,169	442,645	565,345	212,236	141,039	123,164	122,365	85,622	79,652	81,413
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	282,120	304,652	610,216	411,136	381,695	322,646	401,679	153,931	102,074	89,358	90,287	62,699	58,078	58,894
Gross Profit	113,983	110,129	227,532	172,072	149,475	120,000	163,666	58,306	38,965	33,807	32,077	22,923	21,575	22,520
Admin Expenses	124,638	167,622	239,930	168,337	141,745	93,510	156,443	56,921	36,156	33,142	32,799	27,969	24,823	73,486
Operating Profit	-10,655	-57,493	-12,398	3,735	7,730	26,490	7,223	1,385	2,809	665	-722	-5,046	-3,248	-50,966
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	5	32	27	10	8	7	4	2
Pre-Tax Profit	-10,655	-57,493	-12,398	3,735	7,730	26,490	7,229	1,416	2,837	675	-714	-5,039	-3,244	-50,964
Tax	0	0	0	-710	-1,469	-5,033	-1,446	-283	-596	-155	0	0	0	0
Profit After Tax	-10,655	-57,493	-12,398	3,025	6,261	21,457	5,783	1,133	2,241	520	-714	-5,039	-3,244	-50,964
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-10,655	-57,493	-12,398	3,025	6,261	21,457	5,783	1,133	2,241	520	-714	-5,039	-3,244	-50,964
Employee Costs	56,365	72,909	118,344	87,854	51,031	64,977	62,545	31,992	16,476	16,122	15,615	15,805	15,228	15,013
Number Of Employees	3	4	7	5	3	4	4	2	1	1	1	1	1	1
EBITDA*	-10,655	-57,493	-12,398	3,735	7,730	26,490	7,223	2,612	3,693	799	-565	-4,861	-3,030	-50,762

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	2,638	3,211	3,393	3,245	3,962	4,053	4,898	5,650	3,913	757	891	1,048	1,233	1,157
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	499	0	0	0
Total Fixed Assets	2,638	3,211	3,393	3,245	3,962	4,053	4,898	5,650	3,913	757	1,390	1,048	1,233	1,157
Stock & work in progress	0	0	0	0	0	0	0	45,000	10,500	4,525	4,200	4,600	4,521	4,493
Trade Debtors	76,668	101,634	139,531	118,981	113,620	89,487	67,594	0	0	0	0	499	576	576
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	701	518	400	400	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	4,322	8,342	2,642	1,482	1,848	902	730
misc current assets	0	0	0	0	468	0	0	0	0	0	0	0	0	0
total current assets	77,369	102,152	139,931	119,381	114,088	89,487	67,594	49,322	18,842	7,167	5,682	6,947	5,999	5,799
total assets	80,007	105,363	143,324	122,626	118,050	93,540	72,492	54,972	22,755	7,924	7,072	7,995	7,232	6,956
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	152,375	159,624	134,030	141,291	137,432	120,527	120,688	110,039	78,955	66,365	66,033	66,242	60,440	56,920
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	152,375	159,624	134,030	141,291	137,432	120,527	120,688	110,039	78,955	66,365	66,033	66,242	60,440	56,920
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	1,724	1,177	1,233	876	3,184	1,840	2,088	0	0	0	0	0	0	0
other liabilities	25,995	33,994	40,000	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	27,719	35,171	41,233	876	3,184	1,840	2,088	0	0	0	0	0	0	0
total liabilities	180,094	194,795	175,263	142,167	140,616	122,367	122,776	110,039	78,955	66,365	66,033	66,242	60,440	56,920
net assets	-100,087	-89,432	-31,939	-19,541	-22,566	-28,827	-50,284	-55,067	-56,200	-58,441	-58,961	-58,247	-53,208	-49,964
total shareholders funds	-100,087	-89,432	-31,939	-19,541	-22,566	-28,827	-50,284	-55,067	-56,200	-58,441	-58,961	-58,247	-53,208	-49,964

	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	-10,655	-57,493	-12,398	3,735	7,730	26,490	7,223	1,385	2,809	665	-722	-5,046	-3,248	-50,966
Depreciation	0	0	0	0	0	0	0	1,227	884	134	157	185	218	204
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-710	-1,469	-5,033	-1,446	-283	-596	-155	0	0	0	0
Stock	0	0	0	0	0	0	-45,000	34,500	5,975	325	-400	79	28	4,493
Debtors	-24,783	-37,779	20,550	5,761	24,133	21,893	67,594	0	0	-499	0	-77	0	576
Creditors	-7,249	25,594	-7,261	3,859	16,905	-161	10,649	31,084	12,590	332	-209	5,802	3,520	56,920
Accruals and Deferred Income	547	-56	357	-2,308	1,344	-248	2,088	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	7,426	5,824	-39,852	-1,185	377	-845	-4,080	-1,087	9,712	1,150	-374	939	462	1,089
Investing Activities
capital expenditure	573	182	-148	717	91	845	752	-2,964	-4,040	0	0	0	-294	-1,361
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	573	182	-148	717	91	845	752	-2,964	-4,040	0	0	0	-294	-1,361
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-7,999	-6,006	40,000	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-1,000	0	0	0	0	0	0	1,000
interest	0	0	0	0	0	0	5	32	27	10	8	7	4	2
cash flow from financing	-7,999	-6,006	40,000	0	0	0	-995	32	27	10	8	7	4	1,002
cash and cash equivalents
cash	0	0	0	0	0	0	-4,322	-4,020	5,700	1,160	-366	946	172	730
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-4,322	-4,020	5,700	1,160	-366	946	172	730

P&L

February 2023

turnover

396.1k

-5%

operating profit

-10.7k

gross margin

28.8%

+8.38%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2023

net assets

-100.1k

+0.12%

total assets

80k

-0.24%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

paulsons traders ltd

2.5

principal building supplies ltd.

crazy daisy retail limited

2.5

s & m news limited

3.5

windsor craft limited

3.5

company number

05049919

Type

Private limited with Share Capital

industry

47190 - Other retail sale in non-specialised stores

incorporation date

February 2004

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

time for craft ltd (April 2011)

incorporated

address

16 shropshire street, market drayton, TF9 3BY

last accounts submitted

February 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to elegance wedding services limited.

elegance wedding services limited Company Information

elegance wedding services limited Estimated Valuation

elegance wedding services limited Estimated Valuation

elegance wedding services limited Estimated Valuation

Elegance Wedding Services Limited AI Business Plan

Elegance Wedding Services Limited Overview

Elegance Wedding Services Limited Health Check

elegance wedding services limited Credit Report and Business Information

Elegance Wedding Services Limited Competitor Analysis

elegance wedding services limited Ownership

elegance wedding services limited directors

ELEGANCE WEDDING SERVICES LIMITED financials

elegance wedding services limited company details

elegance wedding services limited Charges & Mortgages

elegance wedding services limited Companies House Filings - See Documents