isl group limited Company Information
Company Number
05051206
Website
http://geraud.co.ukRegistered Address
5th floor horton house, exchange flags, liverpool, merseyside, L2 3PR
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
01513635411
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
hulme space management ltd 100%
isl group limited Estimated Valuation
Pomanda estimates the enterprise value of ISL GROUP LIMITED at £0 based on a Turnover of £0 and 3.32x industry multiple (adjusted for size and gross margin).
isl group limited Estimated Valuation
Pomanda estimates the enterprise value of ISL GROUP LIMITED at £0 based on an EBITDA of £0 and a 7.2x industry multiple (adjusted for size and gross margin).
isl group limited Estimated Valuation
Pomanda estimates the enterprise value of ISL GROUP LIMITED at £81k based on Net Assets of £50k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Isl Group Limited Overview
Isl Group Limited is a live company located in liverpool, L2 3PR with a Companies House number of 05051206. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2004, it's largest shareholder is hulme space management ltd with a 100% stake. Isl Group Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Isl Group Limited Health Check
There is insufficient data available to calculate a health check for Isl Group Limited. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Isl Group Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Isl Group Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Isl Group Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Isl Group Limited
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Isl Group Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Isl Group Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Isl Group Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Isl Group Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Isl Group Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Isl Group Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Isl Group Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Isl Group Limited
- - Industry AVG
ISL GROUP LIMITED financials
Isl Group Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £50 thousand. According to their latest financial statements, we estimate that Isl Group Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,484,334 | 15,350,525 | 15,669,424 | |||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Cost Of Sales | 0 | 0 | 0 | 0 | 13,383,447 | 12,853,321 | 12,487,809 | ||||||||
Gross Profit | 0 | 0 | 0 | 0 | 3,100,887 | 2,497,204 | 3,181,615 | ||||||||
Admin Expenses | 0 | 0 | 1,350 | 1,150 | 2,315,997 | 1,906,275 | 4,071,080 | ||||||||
Operating Profit | 0 | 0 | -1,350 | -1,150 | -2,500 | -7,000 | 2,664,555 | 784,890 | 590,929 | -889,465 | |||||
Interest Payable | 0 | 0 | 606 | 1,210 | 0 | 778 | 98,233 | 343,195 | 300,210 | 345,540 | |||||
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 482 | 2,691 | 9,900 | |||||
Pre-Tax Profit | 0 | 0 | -1,956 | -2,360 | -2,500 | -7,778 | 2,566,322 | 442,177 | 293,410 | -251,771 | |||||
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26,868 | 29,394 | 141,504 | |||||
Profit After Tax | 0 | 0 | -1,956 | -2,360 | -2,500 | -7,778 | 2,566,322 | 415,309 | 322,804 | -110,267 | |||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Retained Profit | 0 | 0 | -1,956 | -2,360 | -2,500 | -7,778 | 2,566,322 | 415,309 | 322,804 | -110,267 | |||||
Employee Costs | 0 | 0 | 1,366,633 | 1,510,011 | 1,734,788 | ||||||||||
Number Of Employees | 3 | 3 | 3 | 3 | 3 | 119 | 126 | 142 | |||||||
EBITDA* | 0 | 0 | -1,350 | -1,150 | -2,500 | -7,000 | 2,664,555 | 786,656 | 590,929 | -772,492 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,278,296 | 13,150,005 | 14,925,005 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 2,548,263 | 2,548,263 | 2,548,263 | 2,548,263 | 2,548,263 | 2,548,263 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 2,548,263 | 2,548,263 | 2,548,263 | 2,548,263 | 2,548,263 | 2,548,263 | 8,278,296 | 13,150,005 | 14,925,005 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 263,822 | 647,936 | 946,830 | 391,610 | 308,256 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,562 | 21,562 | 0 | 0 | 103,931 | 155,250 | 24,014 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188,425 | 0 | 0 | 3,119,399 | 2,674,557 | 2,991,279 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 1,083,881 | 547,837 | 355,640 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,562 | 209,987 | 263,822 | 648,036 | 5,254,041 | 3,769,254 | 3,679,189 |
total assets | 50,000 | 50,000 | 0 | 0 | 0 | 0 | 2,548,263 | 2,548,263 | 2,569,825 | 2,758,250 | 2,812,085 | 3,196,299 | 13,532,337 | 16,919,259 | 18,604,194 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,251,035 | 985,753 | 609,065 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,135,813 | 388,306 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 162,148 | 0 | 0 | 0 | 0 | 652,529 | 5,906,354 | 1,978,434 | 2,030,257 | 2,128,746 |
Group/Directors Accounts | 0 | 0 | 165,314 | 165,313 | 163,358 | 0 | 3,139,440 | 3,139,440 | 150,379 | 1,416,943 | 0 | 0 | 867,651 | 330,906 | 387,540 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,009,845 | 0 | 0 | 0 | 16,905 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 1,150 | 1,150 | 1,150 | 0 | 9,500 | 7,000 | 0 | 2,453,431 | 0 | 0 | 1,603,842 | 1,457,576 | 2,281,759 |
total current liabilities | 0 | 0 | 166,464 | 166,463 | 164,508 | 162,148 | 3,148,940 | 3,146,440 | 3,160,224 | 3,870,374 | 652,529 | 5,906,354 | 11,853,680 | 5,192,798 | 5,407,110 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,044,597 | 0 | 0 | 211,065 | 6,280,669 | 6,668,975 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 799,750 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,121,327 | 9,425,151 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,825,000 | 2,740,000 | 2,600,000 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,044,597 | 5,121,327 | 9,425,151 | 3,835,815 | 9,020,669 | 9,268,975 |
total liabilities | 0 | 0 | 166,464 | 166,463 | 164,508 | 162,148 | 3,148,940 | 3,146,440 | 3,160,224 | 5,914,971 | 5,773,856 | 15,331,505 | 15,689,495 | 14,213,467 | 14,676,085 |
net assets | 50,000 | 50,000 | -166,464 | -166,463 | -164,508 | -162,148 | -600,677 | -598,177 | -590,399 | -3,156,721 | -2,961,771 | -12,135,206 | -2,157,158 | 2,705,792 | 3,928,109 |
total shareholders funds | 50,000 | 50,000 | -166,464 | -166,464 | -164,508 | -162,148 | -600,677 | -598,177 | -590,399 | -3,156,721 | -2,961,771 | -12,135,206 | -2,157,158 | 2,705,792 | 3,928,109 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 0 | 0 | -1,350 | -1,150 | -2,500 | -7,000 | 2,664,555 | 784,890 | 590,929 | -889,465 | |||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,766 | 0 | 116,973 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26,868 | 29,394 | 141,504 | |||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,562 | -188,425 | -53,835 | -384,114 | -3,522,224 | 948,743 | -102,132 | 3,323,549 |
Creditors | 0 | 0 | 0 | 0 | -162,148 | 162,148 | 0 | 0 | 0 | -652,529 | -5,253,825 | 3,927,920 | -51,823 | -98,489 | 2,128,746 |
Accruals and Deferred Income | 0 | -1,150 | 0 | 0 | 1,150 | -9,500 | 2,500 | 7,000 | -2,453,431 | 2,453,431 | 0 | -2,403,592 | 946,016 | -824,183 | 2,281,759 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,825,000 | 85,000 | 140,000 | 2,600,000 |
Cash flow from operations | -1,150 | 0 | -1,350 | -162,148 | 0 | 21,562 | 399,549 | 790,238 | -60,217 | 3,055,968 | |||||
Investing Activities | |||||||||||||||
capital expenditure | -435,125 | 0 | 1,328,820 | ||||||||||||
Change in Investments | 0 | 50,000 | 0 | 0 | 0 | -2,548,263 | 0 | 0 | 0 | 0 | 0 | 2,548,263 | 0 | 0 | 0 |
cash flow from investments | -435,125 | 0 | 1,328,820 | ||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,135,813 | 5,747,507 | 388,306 | 0 |
Group/Directors Accounts | 0 | -165,314 | 1 | 1,955 | 163,358 | -3,139,440 | 0 | 2,989,061 | -1,266,564 | 1,416,943 | 0 | -867,651 | 536,745 | -56,634 | 387,540 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,009,845 | 3,009,845 | 0 | 0 | -16,905 | 16,905 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,044,597 | 2,044,597 | 0 | -211,065 | -6,069,604 | -388,306 | 6,668,975 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,121,327 | -4,303,824 | 9,425,151 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 0 | -606 | -1,210 | 0 | -778 | -98,233 | -342,713 | -297,519 | -335,640 | |||||
cash flow from financing | 51,150 | 1 | 1,349 | 162,148 | 0 | -21,562 | -399,549 | -5,389,419 | -1,899,274 | 10,759,251 | |||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | -1,083,781 | 536,044 | 192,197 | 355,640 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,251,035 | 265,282 | 376,688 | 609,065 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 167,254 | 270,762 | -184,491 | -253,425 |
isl group limited Credit Report and Business Information
Isl Group Limited Competitor Analysis
Perform a competitor analysis for isl group limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mature companies, companies in L 2 area or any other competitors across 12 key performance metrics.
isl group limited Ownership
ISL GROUP LIMITED group structure
Isl Group Limited has 1 subsidiary company.
Ultimate parent company
GERAUD SA
#0052621
2 parents
ISL GROUP LIMITED
05051206
1 subsidiary
isl group limited directors
Isl Group Limited currently has 2 directors. The longest serving directors include Mr Jean Auguste (Mar 2004) and Mr Ambroise Auguste (Jun 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Jean Auguste | United Kingdom | 70 years | Mar 2004 | - | Director |
Mr Ambroise Auguste | England | 36 years | Jun 2017 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
50k
0%
total assets
50k
0%
cash
0
0%
net assets
Total assets minus all liabilities
isl group limited company details
company number
05051206
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2004
age
20
incorporated
UK
accounts
Dormant
ultimate parent company
previous names
N/A
last accounts submitted
December 2023
address
5th floor horton house, exchange flags, liverpool, merseyside, L2 3PR
accountant
-
auditor
-
isl group limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to isl group limited. Currently there are 2 open charges and 0 have been satisfied in the past.
isl group limited Companies House Filings - See Documents
date | description | view/download |
---|