stockplace investments limited

Live MatureMidHigh

stockplace investments limited Company Information

Share STOCKPLACE INVESTMENTS LIMITED

Company Number

05053069

Directors

Barry Mather

Shareholders

barry norman mather

Group Structure

View All

Industry

Development of building projects

 

Registered Address

mill house barn mill lane, hartford end, chelmsford, essex, CM3 1JZ

stockplace investments limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of STOCKPLACE INVESTMENTS LIMITED at £3.6m based on a Turnover of £6.5m and 0.55x industry multiple (adjusted for size and gross margin).

stockplace investments limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of STOCKPLACE INVESTMENTS LIMITED at £1.8m based on an EBITDA of £400.5k and a 4.38x industry multiple (adjusted for size and gross margin).

stockplace investments limited Estimated Valuation

£33.6m

Pomanda estimates the enterprise value of STOCKPLACE INVESTMENTS LIMITED at £33.6m based on Net Assets of £23.8m and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stockplace Investments Limited Overview

Stockplace Investments Limited is a live company located in chelmsford, CM3 1JZ with a Companies House number of 05053069. It operates in the development of building projects sector, SIC Code 41100. Founded in February 2004, it's largest shareholder is barry norman mather with a 100% stake. Stockplace Investments Limited is a mature, mid sized company, Pomanda has estimated its turnover at £6.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stockplace Investments Limited Health Check

Pomanda's financial health check has awarded Stockplace Investments Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

2 Regular

positive_score

2 Weak

size

Size

annual sales of £6.5m, make it larger than the average company (£2.3m)

£6.5m - Stockplace Investments Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (6%)

18% - Stockplace Investments Limited

6% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a comparable cost of product (26.3%)

26.3% - Stockplace Investments Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 3.5% make it less profitable than the average company (7.5%)

3.5% - Stockplace Investments Limited

7.5% - Industry AVG

employees

Employees

with 15 employees, this is above the industry average (6)

15 - Stockplace Investments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Stockplace Investments Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £430.7k, this is more efficient (£277.7k)

£430.7k - Stockplace Investments Limited

£277.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is later than average (27 days)

34 days - Stockplace Investments Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 78 days, this is slower than average (31 days)

78 days - Stockplace Investments Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (197 days)

0 days - Stockplace Investments Limited

197 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 17 weeks, this is more cash available to meet short term requirements (11 weeks)

17 weeks - Stockplace Investments Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 45.8%, this is a lower level of debt than the average (73.8%)

45.8% - Stockplace Investments Limited

73.8% - Industry AVG

STOCKPLACE INVESTMENTS LIMITED financials

EXPORTms excel logo

Stockplace Investments Limited's latest turnover from March 2024 is estimated at £6.5 million and the company has net assets of £23.8 million. According to their latest financial statements, Stockplace Investments Limited has 15 employees and maintains cash reserves of £4.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover6,461,1852,834,0333,463,6013,897,7743,322,9533,498,6804,288,6673,786,2973,159,19228,627,60115,635,77025,130,00924,774,48230,985,44953,514,037
Other Income Or Grants
Cost Of Sales4,763,9362,100,8612,613,7042,944,9272,427,7022,512,2493,020,0732,620,9112,198,23820,089,87910,963,81917,630,08617,463,97322,012,45738,101,994
Gross Profit1,697,249733,172849,897952,847895,251986,4321,268,5951,165,386960,9558,537,7224,671,9517,499,9227,310,5098,972,99215,412,043
Admin Expenses1,473,850-205,5821,210,9001,552,836-1,143,494-707,708-154,395-643,323-3,429,4397,143,4453,991,9986,781,3325,639,8857,318,56513,499,328
Operating Profit223,399938,754-361,003-599,9892,038,7451,694,1401,422,9901,808,7094,390,3941,394,277679,953718,5901,670,6241,654,4271,912,715
Interest Payable386,719214,313501,725631,350732,375737,750740,625393,250
Interest Receivable188,292196,82435,0872,0541,1839,9345,8293,2086,9394,5274,1684,9765,5373,487906
Pre-Tax Profit24,9721,135,578-540,229-1,099,6601,408,578971,699691,0691,071,2914,004,0831,398,804684,121723,5661,676,1611,657,9141,913,621
Tax-6,243-215,760-267,630-184,623-131,303-214,258-800,816-293,749-157,348-173,656-435,802-464,216-535,814
Profit After Tax18,729919,818-540,229-1,099,6601,140,948787,076559,766857,0333,203,2661,105,055526,773549,9101,240,3591,193,6981,377,807
Dividends Paid
Retained Profit18,729919,818-540,229-1,099,6601,140,948787,076559,766857,0333,203,2661,105,055526,773549,9101,240,3591,193,6981,377,807
Employee Costs723,930643,253800,182953,0141,172,3791,149,1871,222,8591,033,265482,0333,764,7022,096,9523,354,5803,597,0794,893,6478,192,571
Number Of Employees151418222727292512985794103144243
EBITDA*400,5151,082,090-250,399-485,4932,175,9411,856,1211,593,2051,981,1404,556,5941,444,510720,607758,8271,722,0271,705,7461,955,810

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets8,221,4795,508,521322,824404,116514,564651,760800,096927,4531,045,90123,227,11023,474,26324,358,54624,422,96924,857,31224,901,735
Intangible Assets
Investments & Other29,595,41227,795,00027,673,58527,776,88527,732,15024,428,74423,548,80423,009,53522,930,0505050
Debtors (Due After 1 year)
Total Fixed Assets37,816,89133,303,52127,996,40928,181,00128,246,71425,080,50424,348,90023,936,98823,975,95123,227,16023,474,31324,358,54624,422,96924,857,31224,901,735
Stock & work in progress2,0981,9481,8591,9572,7342,789158,655158,909158,536118,3692,0692,2551,986
Trade Debtors605,355230,600347,521520,972273,388285,783440,155359,249409,9653,137,4111,619,0812,726,4342,690,0973,135,133723,517
Group Debtors813,907200,507195,658
Misc Debtors953,884664,155845,9764,133,3385,446,5454,422,9694,331,6115,745,3254,251,613
Cash4,465,4592,707,5706,554,7462,801,6901,306,8191,059,5381,589,506742,2801,823,825951,573859,213807,9491,182,3511,032,553362,262
misc current assets
total current assets6,026,7963,604,2737,748,2438,269,9077,229,1185,965,9056,364,0066,849,6436,644,0584,247,8932,636,8303,652,7523,874,5174,169,9411,087,765
total assets43,843,68736,907,79435,744,65236,450,90835,475,83231,046,40930,712,90630,786,63130,620,00927,475,05326,111,14328,011,29828,297,48629,027,25325,989,500
Bank overdraft500,000500,000500,000
Bank loan500,000500,000500,000500,000
Trade Creditors 1,029,972356,098225,30186,906181,178257,263282,260344,317223,3513,162,1271,965,6143,202,5653,488,6634,978,78916,119,734
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities11,737,42812,407,30012,100,9186,053,9772,422,0401,510,9561,439,5321,510,9661,822,343
total current liabilities13,267,40012,763,39812,326,2196,640,8833,103,2182,268,2192,221,7922,355,2832,545,6943,162,1271,965,6143,202,5653,488,6634,978,78916,119,734
loans6,375,0005,850,0009,600,00010,100,00010,600,00011,100,00011,600,000
hp & lease commitments
Accruals and Deferred Income
other liabilities9,956,25010,785,00011,985,00012,485,00012,985,000
provisions431,966393,804426,080317,897317,014
total long term liabilities6,806,966393,804426,0806,167,8979,917,01410,100,00010,600,00011,100,00011,600,0009,956,25010,785,00011,985,00012,485,00012,985,000
total liabilities20,074,36613,157,20212,752,29912,808,78013,020,23212,368,21912,821,79213,455,28314,145,69413,118,37712,750,61415,187,56515,973,66317,963,78916,119,734
net assets23,769,32123,750,59222,992,35323,642,12822,455,60018,678,19017,891,11417,331,34816,474,31514,356,67613,360,52912,823,73312,323,82311,063,4649,869,766
total shareholders funds23,769,32123,750,59222,992,35323,642,12822,455,60018,678,19017,891,11417,331,34816,474,31514,356,67613,360,52912,823,73312,323,82311,063,4649,869,766
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit223,399938,754-361,003-599,9892,038,7451,694,1401,422,9901,808,7094,390,3941,394,277679,953718,5901,670,6241,654,4271,912,715
Depreciation177,116143,336110,604114,496137,196161,981170,215172,431166,20050,23340,65440,23751,40351,31943,095
Amortisation
Tax-6,243-215,760-267,630-184,623-131,303-214,258-800,816-293,749-157,348-173,656-435,802-464,216-535,814
Stock1501,948-1,859-98-777-55-155,866-25437340,167116,300-1862691,986
Debtors664,484-298,742-4,274,720-452,2231,016,030132,644-1,332,8081,442,9961,524,1671,518,330-1,107,35336,337-445,0362,411,616723,517
Creditors673,874130,797138,395-94,272-76,085-24,997-62,057120,966-2,938,7761,196,513-1,236,951-286,098-1,490,126-11,140,94516,119,734
Accruals and Deferred Income-669,872306,3826,046,9413,631,937911,08471,424-71,434-311,3771,822,343
Deferred Taxes & Provisions38,162-32,276108,183883317,014
Cash flow from operations-228,1981,568,02710,317,8403,507,1372,044,3921,586,0582,661,274289,3411,115,432828,571393,494146,436241,321-12,311,30016,814,227
Investing Activities
capital expenditure-2,890,074-5,329,033-29,312-4,048-13,645-42,858-53,98322,015,009196,920843,62924,186382,940-6,896-24,944,830
Change in Investments1,800,412121,415-103,30044,7353,303,406879,940539,26979,48522,930,00050
cash flow from investments-4,690,486-5,450,44873,988-48,783-3,303,406-893,585-582,127-133,468-914,991196,920843,57924,186382,940-6,896-24,944,830
Financing Activities
Bank loans500,000-500,000500,000
Group/Directors Accounts
Other Short Term Loans
Long term loans6,375,000-5,850,000-3,750,000-500,000-500,000-500,000-500,00011,600,000
Hire Purchase and Lease Commitments
other long term liabilities-9,956,250-828,750-1,200,000-500,000-500,00012,985,000
share issue-161,579-109,5462,286,1882,636,462-1,085,627-108,90810,023-50,00020,0008,491,959
interest-198,427196,824-179,226-499,671-630,167-722,441-731,921-737,417-386,3114,5274,1684,9765,5373,487906
cash flow from financing6,676,57335,245-6,638,772-1,963,4831,506,295-722,441-1,231,921-1,237,417171,812-933,131-1,185,809-545,024-474,46312,988,4878,492,865
cash and cash equivalents
cash1,757,889-3,847,1763,753,0561,494,871247,281-529,968847,226-1,081,545872,25292,36051,264-374,402149,798670,291362,262
overdraft-500,000500,000
change in cash1,757,889-3,847,1763,753,0561,494,871247,281-29,968847,226-1,081,545372,25292,36051,264-374,402149,798670,291362,262

stockplace investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stockplace investments limited. Get real-time insights into stockplace investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stockplace Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stockplace investments limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other mid companies, companies in CM3 area or any other competitors across 12 key performance metrics.

stockplace investments limited Ownership

STOCKPLACE INVESTMENTS LIMITED group structure

Stockplace Investments Limited has 1 subsidiary company.

Ultimate parent company

STOCKPLACE INVESTMENTS LIMITED

05053069

1 subsidiary

STOCKPLACE INVESTMENTS LIMITED Shareholders

barry norman mather 100%

stockplace investments limited directors

Stockplace Investments Limited currently has 1 director, Mr Barry Mather serving since Mar 2004.

officercountryagestartendrole
Mr Barry Mather75 years Mar 2004- Director

P&L

March 2024

turnover

6.5m

+128%

operating profit

223.4k

0%

gross margin

26.3%

+1.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

23.8m

0%

total assets

43.8m

+0.19%

cash

4.5m

+0.65%

net assets

Total assets minus all liabilities

stockplace investments limited company details

company number

05053069

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

February 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

RICKARD LUCKIN

auditor

-

address

mill house barn mill lane, hartford end, chelmsford, essex, CM3 1JZ

Bank

-

Legal Advisor

-

stockplace investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to stockplace investments limited. Currently there are 5 open charges and 6 have been satisfied in the past.

stockplace investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STOCKPLACE INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

stockplace investments limited Companies House Filings - See Documents

datedescriptionview/download