dfds logistics limited Company Information
Company Number
05055324
Next Accounts
Sep 2025
Shareholders
dfds a/s
Group Structure
View All
Industry
Freight transport by road
Registered Address
nordic house western access road, immingham dock, immingham, north east lincolnshire, DN40 2LZ
Website
www.dfds.comdfds logistics limited Estimated Valuation
Pomanda estimates the enterprise value of DFDS LOGISTICS LIMITED at £197.8m based on a Turnover of £217.4m and 0.91x industry multiple (adjusted for size and gross margin).
dfds logistics limited Estimated Valuation
Pomanda estimates the enterprise value of DFDS LOGISTICS LIMITED at £99.8m based on an EBITDA of £14.8m and a 6.73x industry multiple (adjusted for size and gross margin).
dfds logistics limited Estimated Valuation
Pomanda estimates the enterprise value of DFDS LOGISTICS LIMITED at £101m based on Net Assets of £42.2m and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dfds Logistics Limited Overview
Dfds Logistics Limited is a live company located in immingham, DN40 2LZ with a Companies House number of 05055324. It operates in the freight transport by road sector, SIC Code 49410. Founded in February 2004, it's largest shareholder is dfds a/s with a 100% stake. Dfds Logistics Limited is a mature, mega sized company, Pomanda has estimated its turnover at £217.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dfds Logistics Limited Health Check
Pomanda's financial health check has awarded Dfds Logistics Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs


5 Strong

4 Regular

3 Weak

Size
annual sales of £217.4m, make it larger than the average company (£10.8m)
£217.4m - Dfds Logistics Limited
£10.8m - Industry AVG

Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (8.9%)
13% - Dfds Logistics Limited
8.9% - Industry AVG

Production
with a gross margin of 14.6%, this company has a higher cost of product (22.2%)
14.6% - Dfds Logistics Limited
22.2% - Industry AVG

Profitability
an operating margin of 5.2% make it as profitable than the average company (5.1%)
5.2% - Dfds Logistics Limited
5.1% - Industry AVG

Employees
with 542 employees, this is above the industry average (65)
542 - Dfds Logistics Limited
65 - Industry AVG

Pay Structure
on an average salary of £44.1k, the company has an equivalent pay structure (£40.8k)
£44.1k - Dfds Logistics Limited
£40.8k - Industry AVG

Efficiency
resulting in sales per employee of £401.1k, this is more efficient (£141.4k)
£401.1k - Dfds Logistics Limited
£141.4k - Industry AVG

Debtor Days
it gets paid by customers after 75 days, this is later than average (52 days)
75 days - Dfds Logistics Limited
52 days - Industry AVG

Creditor Days
its suppliers are paid after 31 days, this is close to average (30 days)
31 days - Dfds Logistics Limited
30 days - Industry AVG

Stock Days
it holds stock equivalent to 0 days, this is less than average (1 days)
0 days - Dfds Logistics Limited
1 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (13 weeks)
5 weeks - Dfds Logistics Limited
13 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 61.1%, this is a similar level of debt than the average (60.8%)
61.1% - Dfds Logistics Limited
60.8% - Industry AVG
DFDS LOGISTICS LIMITED financials

Dfds Logistics Limited's latest turnover from December 2023 is £217.4 million and the company has net assets of £42.2 million. According to their latest financial statements, Dfds Logistics Limited has 542 employees and maintains cash reserves of £6.3 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 217,392,026 | 218,188,413 | 189,631,259 | 148,792,229 | 152,292,321 | 131,133,560 | 157,860,518 | 156,931,756 | 129,701,869 | 38,031,275 | 41,145,952 | 26,282,598 | 21,642,050 | 17,032,935 | 13,558,023 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | 185,729,274 | 187,874,148 | 162,625,749 | 133,886,923 | 134,308,761 | 117,101,930 | 145,195,634 | 143,428,284 | 117,726,711 | 36,108,256 | 38,603,409 | 23,962,678 | 18,904,699 | 14,509,504 | 11,372,219 |
Gross Profit | 31,662,752 | 30,314,265 | 27,005,510 | 14,905,306 | 17,983,560 | 14,031,630 | 12,664,884 | 13,503,472 | 11,975,158 | 1,923,019 | 2,542,543 | 2,319,920 | 2,737,351 | 2,523,431 | 2,185,804 |
Admin Expenses | 20,377,372 | 19,904,467 | 19,338,833 | 9,869,188 | 32,360,053 | 9,697,139 | 10,077,086 | 8,343,406 | 7,639,347 | 2,785,255 | 2,433,413 | 2,054,960 | 1,794,131 | 1,454,180 | 1,148,436 |
Operating Profit | 11,285,380 | 10,409,798 | 7,666,677 | 5,036,118 | -14,376,493 | 4,334,491 | 2,587,798 | 5,160,066 | 4,335,811 | -862,236 | 109,130 | 264,960 | 943,220 | 1,069,251 | 1,037,368 |
Interest Payable | 1,793,980 | 586,919 | 672,523 | 1,348,031 | 3,815,598 | 3,084,068 | 2,718,583 | 2,925,345 | 1,617,538 | 255,172 | 66,439 | 77,315 | 25,220 | 16,678 | 36,802 |
Interest Receivable | 1,831,757 | 3,818 | 1,746,324 | 1,000,875 | 491,080 | 1,171,826 | 473,718 | 833 | 3,556 | 755 | 2,759 | ||||
Pre-Tax Profit | 11,323,157 | 9,826,697 | 7,425,950 | 3,688,087 | -16,445,767 | 7,965,519 | -1,056,720 | 7,906,547 | 3,191,991 | -1,117,408 | 42,691 | 188,478 | 921,556 | 1,053,328 | 1,003,325 |
Tax | -2,683,857 | -2,169,742 | -1,738,005 | -717,026 | -973,601 | -517,426 | -27,748 | -375,871 | 383,319 | 202,725 | -27,977 | -58,707 | -255,273 | 74,581 | -248,539 |
Profit After Tax | 8,639,300 | 7,656,955 | 5,687,945 | 2,971,061 | -17,419,368 | 7,448,093 | -1,084,468 | 7,530,676 | 3,575,310 | -914,683 | 14,714 | 129,771 | 666,283 | 1,127,909 | 754,786 |
Dividends Paid | 4,500,000 | ||||||||||||||
Retained Profit | 8,639,300 | 7,656,955 | 5,687,945 | 2,971,061 | -17,419,368 | 7,448,093 | -1,084,468 | 3,030,676 | 3,575,310 | -914,683 | 14,714 | 129,771 | 666,283 | 1,127,909 | 754,786 |
Employee Costs | 23,896,233 | 22,298,161 | 19,407,750 | 15,207,909 | 14,055,446 | 12,948,524 | 14,777,020 | 14,873,133 | 11,043,914 | 3,270,708 | 3,223,050 | 2,747,668 | 2,392,630 | 1,932,966 | 1,897,352 |
Number Of Employees | 542 | 557 | 495 | 404 | 376 | 351 | 427 | 432 | 303 | 92 | 86 | 76 | 68 | 59 | 53 |
EBITDA* | 14,831,242 | 13,844,311 | 11,499,082 | 9,961,632 | -10,066,400 | 6,495,707 | 4,910,585 | 7,236,786 | 5,871,058 | -841,739 | 129,626 | 283,376 | 961,926 | 1,088,329 | 1,055,172 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 33,782,537 | 29,446,558 | 24,613,868 | 21,541,676 | 22,255,092 | 18,017,813 | 18,962,257 | 19,398,470 | 12,523,290 | 41,953 | 62,450 | 82,946 | 88,905 | 44,971 | 64,049 |
Intangible Assets | 2,705,323 | 1,199,828 | 64,000 | 64,000 | 71,803 | 143,606 | |||||||||
Investments & Other | 1,646,961 | 1,646,961 | 1,646,961 | 6,398,437 | 5,435,459 | 22,246,961 | 22,246,961 | 22,246,961 | 15,146,961 | 13,200,000 | |||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 38,134,821 | 32,293,347 | 26,324,829 | 28,004,113 | 27,690,551 | 40,264,774 | 41,209,218 | 41,645,431 | 27,670,251 | 13,313,756 | 206,056 | 82,946 | 88,905 | 44,971 | 64,049 |
Stock & work in progress | 194,772 | 194,385 | 240,339 | 151,454 | 99,946 | 95,765 | 89,063 | 42,757 | 27,512 | 12,375 | 12,375 | 12,375 | |||
Trade Debtors | 44,844,860 | 45,558,095 | 38,298,634 | 33,153,903 | 32,843,794 | 28,224,636 | 29,841,906 | 34,206,874 | 29,017,335 | 11,230,384 | 9,727,735 | 8,346,246 | 7,899,762 | 6,138,448 | 3,545,527 |
Group Debtors | 2,998,583 | 3,386,366 | 1,672,661 | 2,777,726 | 3,630,376 | 7,640,011 | 2,477,586 | 5,326,654 | 1,422,605 | 2,042,999 | 1,449,793 | 2,471,165 | 529,768 | 376,458 | |
Misc Debtors | 18,972,020 | 8,499,117 | 8,668,179 | 7,648,876 | 6,768,050 | 6,444,448 | 7,156,273 | 7,162,859 | 5,355,734 | 1,478,733 | 2,091,366 | 648,487 | 1,339,327 | 1,146,114 | 416,202 |
Cash | 6,342,705 | 823,051 | 59,508 | 894,595 | 2,411,541 | 5,035,143 | 1,972,329 | 238,981 | 27,948 | 597,290 | 1,929,185 | 835,576 | 72,799 | 578,583 | 183,939 |
misc current assets | |||||||||||||||
total current assets | 70,354,357 | 58,073,231 | 50,653,026 | 43,521,489 | 44,901,057 | 43,430,368 | 46,699,582 | 44,129,057 | 39,755,183 | 14,741,387 | 15,803,660 | 11,292,477 | 11,783,053 | 8,392,913 | 4,522,126 |
total assets | 108,489,178 | 90,366,578 | 76,977,855 | 71,525,602 | 72,591,608 | 83,695,142 | 87,908,800 | 85,774,488 | 67,425,434 | 28,055,143 | 16,009,716 | 11,375,423 | 11,871,958 | 8,437,884 | 4,586,175 |
Bank overdraft | 20,100,728 | 23,451,966 | 30,293,360 | 33,181,388 | 37,112,621 | 41,592,161 | 39,731,878 | 14,680,931 | 319,844 | 26,706 | |||||
Bank loan | 23,067,334 | ||||||||||||||
Trade Creditors | 16,230,856 | 19,099,132 | 20,346,232 | 19,959,264 | 14,987,614 | 13,912,811 | 16,407,564 | 13,152,796 | 12,757,499 | 6,514,993 | 7,076,707 | 1,800,274 | 2,223,714 | 1,714,943 | 1,149,800 |
Group/Directors Accounts | 21,314,818 | 14,343,757 | 9,598,033 | 9,401,787 | 11,991,668 | 8,559,548 | 13,368,484 | 8,568,831 | 4,843,452 | 1,237,284 | 5,113,152 | 3,915,385 | 4,215,106 | 2,955,106 | 1,184,796 |
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 27,046,653 | 14,596,645 | 14,316,316 | 11,521,900 | 9,888,029 | 8,586,683 | 9,145,046 | 9,638,086 | 4,800,667 | 3,905,307 | 1,188,546 | 2,723,323 | 2,919,606 | 1,947,292 | 1,558,945 |
total current liabilities | 64,592,327 | 71,106,868 | 64,361,309 | 64,334,917 | 67,160,671 | 64,240,430 | 76,033,715 | 72,951,874 | 62,133,496 | 26,338,515 | 13,378,405 | 8,758,826 | 9,385,132 | 6,617,341 | 3,893,541 |
loans | |||||||||||||||
hp & lease commitments | 2,120,713 | 2,452,753 | 3,264,059 | ||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | 1,700,481 | 962,311 | |||||||||||||
provisions | |||||||||||||||
total long term liabilities | 1,700,481 | 962,311 | 2,120,713 | 2,452,753 | 3,264,059 | ||||||||||
total liabilities | 66,292,808 | 72,069,179 | 66,482,022 | 66,787,670 | 70,424,730 | 64,240,430 | 76,033,715 | 72,951,874 | 62,133,496 | 26,338,515 | 13,378,405 | 8,758,826 | 9,385,132 | 6,617,341 | 3,893,541 |
net assets | 42,196,370 | 18,297,399 | 10,495,833 | 4,737,932 | 2,166,878 | 19,454,712 | 11,875,085 | 12,822,614 | 5,291,938 | 1,716,628 | 2,631,311 | 2,616,597 | 2,486,826 | 1,820,543 | 692,634 |
total shareholders funds | 42,196,370 | 18,297,399 | 10,495,833 | 4,737,932 | 2,166,878 | 19,454,712 | 11,875,085 | 12,822,614 | 5,291,938 | 1,716,628 | 2,631,311 | 2,616,597 | 2,486,826 | 1,820,543 | 692,634 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 11,285,380 | 10,409,798 | 7,666,677 | 5,036,118 | -14,376,493 | 4,334,491 | 2,587,798 | 5,160,066 | 4,335,811 | -862,236 | 109,130 | 264,960 | 943,220 | 1,069,251 | 1,037,368 |
Depreciation | 2,674,682 | 2,367,512 | 3,832,405 | 4,925,514 | 4,310,093 | 2,161,216 | 2,322,787 | 2,076,720 | 1,535,247 | 20,497 | 20,496 | 18,416 | 18,706 | 19,078 | 17,804 |
Amortisation | 871,180 | 1,067,001 | |||||||||||||
Tax | -2,683,857 | -2,169,742 | -1,738,005 | -717,026 | -973,601 | -517,426 | -27,748 | -375,871 | 383,319 | 202,725 | -27,977 | -58,707 | -255,273 | 74,581 | -248,539 |
Stock | 387 | -45,954 | 88,885 | 51,508 | 4,181 | 6,702 | 46,306 | 15,245 | 15,137 | 12,375 | |||||
Debtors | 6,761,085 | 6,702,616 | 7,877,739 | 85,870 | 4,090,110 | -6,338,730 | 790,871 | 4,147,596 | 25,568,001 | 269,622 | 3,417,574 | -1,265,728 | 3,895,924 | 3,476,143 | 4,338,187 |
Creditors | -2,868,276 | -1,247,100 | 386,968 | 4,971,650 | 1,074,803 | -2,494,753 | 3,254,768 | 395,297 | 6,242,506 | -561,714 | 5,276,433 | -423,440 | 508,771 | 565,143 | 1,149,800 |
Accruals and Deferred Income | 12,450,008 | 280,329 | 2,794,416 | 1,633,871 | 1,301,346 | -558,363 | -493,040 | 4,837,419 | 895,360 | 2,716,761 | -1,534,777 | -196,283 | 972,314 | 388,347 | 1,558,945 |
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | 14,967,645 | 4,051,136 | 4,975,837 | 15,712,749 | -12,758,143 | 9,257,193 | 6,807,388 | 7,930,790 | -12,190,895 | 1,246,411 | 425,731 | 858,299 | -1,708,186 | -1,359,743 | -822,809 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | -4,751,476 | 962,978 | -16,811,502 | 7,100,000 | 1,946,961 | 13,200,000 | |||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | -23,067,334 | 23,067,334 | |||||||||||||
Group/Directors Accounts | 6,971,061 | 4,745,724 | 196,246 | -2,589,881 | 3,432,120 | -4,808,936 | 4,799,653 | 3,725,379 | 3,606,168 | -3,875,868 | 1,197,767 | -299,721 | 1,260,000 | 1,770,310 | 1,184,796 |
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | -2,120,713 | -332,040 | -811,306 | 3,264,059 | |||||||||||
other long term liabilities | 738,170 | 962,311 | |||||||||||||
share issue | |||||||||||||||
interest | 37,777 | -583,101 | -672,523 | -1,348,031 | -2,069,274 | -2,083,193 | -2,227,503 | -1,753,519 | -1,143,820 | -255,172 | -66,439 | -76,482 | -21,664 | -15,923 | -34,043 |
cash flow from financing | -60,655 | 26,216,166 | -738,361 | -5,149,225 | 4,758,439 | -6,760,595 | 2,709,089 | 6,471,860 | 2,462,348 | -4,131,040 | 1,131,328 | -376,203 | 1,238,336 | 1,754,387 | 1,088,601 |
cash and cash equivalents | |||||||||||||||
cash | 5,519,654 | 763,543 | -835,087 | -1,516,946 | -2,623,602 | 3,062,814 | 1,733,348 | 211,033 | -569,342 | -1,331,895 | 1,093,609 | 762,777 | -505,784 | 394,644 | 183,939 |
overdraft | -20,100,728 | -3,351,238 | -6,841,394 | -2,888,028 | -3,931,233 | -4,479,540 | 1,860,283 | 25,050,947 | 14,680,931 | -319,844 | 293,138 | 26,706 | |||
change in cash | 5,519,654 | 20,864,271 | 2,516,151 | 5,324,448 | 264,426 | 6,994,047 | 6,212,888 | -1,649,250 | -25,620,289 | -16,012,826 | 1,413,453 | 469,639 | -532,490 | 394,644 | 183,939 |
dfds logistics limited Credit Report and Business Information
Dfds Logistics Limited Competitor Analysis

Perform a competitor analysis for dfds logistics limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mega companies, companies in DN40 area or any other competitors across 12 key performance metrics.
dfds logistics limited Ownership
DFDS LOGISTICS LIMITED group structure
Dfds Logistics Limited has 7 subsidiary companies.
Ultimate parent company
DFDS AS
#0018004
1 parent
DFDS LOGISTICS LIMITED
05055324
7 subsidiaries
dfds logistics limited directors
Dfds Logistics Limited currently has 4 directors. The longest serving directors include Mr Allan Bell (Dec 2014) and Mr John Coleman (Apr 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Allan Bell | England | 47 years | Dec 2014 | - | Director |
Mr John Coleman | 44 years | Apr 2022 | - | Director | |
Mr Zachary Brown | 54 years | Aug 2022 | - | Director | |
Mr Matthew O'Dell | 53 years | May 2023 | - | Director |
P&L
December 2023turnover
217.4m
0%
operating profit
11.3m
+8%
gross margin
14.6%
+4.83%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
42.2m
+1.31%
total assets
108.5m
+0.2%
cash
6.3m
+6.71%
net assets
Total assets minus all liabilities
dfds logistics limited company details
company number
05055324
Type
Private limited with Share Capital
industry
49410 - Freight transport by road
incorporation date
February 2004
age
21
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
dfds logistics partners ltd (January 2015)
speedcargo limited (August 2010)
See moreaccountant
-
auditor
COOPER PARRY GROUP LIMITED
address
nordic house western access road, immingham dock, immingham, north east lincolnshire, DN40 2LZ
Bank
DANSKE BANK AS
Legal Advisor
SCHOFIELD SWEENEY LLP
dfds logistics limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to dfds logistics limited. Currently there are 0 open charges and 1 have been satisfied in the past.
dfds logistics limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DFDS LOGISTICS LIMITED. This can take several minutes, an email will notify you when this has completed.
dfds logistics limited Companies House Filings - See Documents
date | description | view/download |
---|