oakwood school

Live MatureSmallHealthy

oakwood school Company Information

Share OAKWOOD SCHOOL

Company Number

05055346

Shareholders

-

Group Structure

View All

Industry

Primary education

 

Registered Address

oakwood school, oakwood, chichester, west sussex, PO18 9AN

oakwood school Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of OAKWOOD SCHOOL at £3.6m based on a Turnover of £4.1m and 0.88x industry multiple (adjusted for size and gross margin).

oakwood school Estimated Valuation

£736.7k

Pomanda estimates the enterprise value of OAKWOOD SCHOOL at £736.7k based on an EBITDA of £190.2k and a 3.87x industry multiple (adjusted for size and gross margin).

oakwood school Estimated Valuation

£3m

Pomanda estimates the enterprise value of OAKWOOD SCHOOL at £3m based on Net Assets of £1.2m and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Oakwood School Overview

Oakwood School is a live company located in chichester, PO18 9AN with a Companies House number of 05055346. It operates in the primary education sector, SIC Code 85200. Founded in February 2004, it's largest shareholder is unknown. Oakwood School is a mature, small sized company, Pomanda has estimated its turnover at £4.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Oakwood School Health Check

Pomanda's financial health check has awarded Oakwood School a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £4.1m, make it in line with the average company (£4m)

£4.1m - Oakwood School

£4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.7%)

8% - Oakwood School

5.7% - Industry AVG

production

Production

with a gross margin of 45.1%, this company has a comparable cost of product (45.1%)

45.1% - Oakwood School

45.1% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (5.4%)

1.6% - Oakwood School

5.4% - Industry AVG

employees

Employees

with 60 employees, this is below the industry average (90)

60 - Oakwood School

90 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.3k, the company has a higher pay structure (£33.1k)

£42.3k - Oakwood School

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £67.8k, this is more efficient (£45.4k)

£67.8k - Oakwood School

£45.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 94 days, this is later than average (1 days)

94 days - Oakwood School

1 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 18 days, this is close to average (19 days)

18 days - Oakwood School

19 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is in line with average (2 days)

2 days - Oakwood School

2 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is less cash available to meet short term requirements (99 weeks)

28 weeks - Oakwood School

99 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 58.2%, this is a higher level of debt than the average (11.5%)

58.2% - Oakwood School

11.5% - Industry AVG

OAKWOOD SCHOOL financials

EXPORTms excel logo

Oakwood School's latest turnover from August 2023 is £4.1 million and the company has net assets of £1.2 million. According to their latest financial statements, Oakwood School has 60 employees and maintains cash reserves of £911.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover4,066,3593,770,3293,316,6993,198,4983,265,5042,909,5372,642,1102,428,0832,292,5102,315,1652,217,4992,189,6972,092,5741,983,1491,950,098
Other Income Or Grants
Cost Of Sales2,232,9992,071,1531,947,1541,767,5291,716,7111,456,8931,265,8671,258,4801,300,8491,371,8271,324,2171,292,6461,118,0081,105,134
Gross Profit1,833,3601,699,1761,369,5451,430,9691,548,7931,452,6441,376,2431,169,603991,661943,338893,282897,051974,566878,015
Admin Expenses1,767,7021,510,3241,322,6771,398,5621,316,5391,417,8711,254,1591,110,171896,624871,879860,038860,5311,071,120934,186146,000
Operating Profit65,658188,85246,86832,407232,25434,773122,08459,43295,03771,45933,24436,520-96,554-56,171-146,000
Interest Payable734734
Interest Receivable
Pre-Tax Profit71,496152,61520,45414,578191,87932,166100,09548,47477,53457,50826,30327,502-97,059-55,886-145,943
Tax
Profit After Tax71,496152,61520,45414,578191,87932,166100,09548,47477,53457,50826,30327,502-97,059-55,886-145,943
Dividends Paid
Retained Profit71,496152,61520,45414,578191,87932,166100,09548,47477,53457,50826,30327,502-97,059-55,886-145,943
Employee Costs2,539,4872,308,8282,229,9452,249,0722,090,1441,971,1351,760,9281,637,3261,491,9901,532,9781,444,3181,392,1971,396,9521,270,7041,250,860
Number Of Employees605856545452504846464844444544
EBITDA*190,220288,469134,747128,578315,38498,399170,083100,235150,115129,77195,629102,396-19,98116,941-61,696

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets980,757927,351871,047902,545882,391679,435505,522424,586393,660400,379459,811512,998568,959563,923627,157
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets980,757927,351871,047902,545882,391679,435505,522424,586393,660400,379459,811512,998568,959563,923627,157
Stock & work in progress15,25015,25013,7509,7509,75010,4507,1507,1507,1506,8616,5276,61510,8186,0006,086
Trade Debtors1,052,951868,065753,994761,883781,094743,059730,227732,511643,771588,817642,434569,897646,966604,381616,449
Group Debtors
Misc Debtors19,94316,03425,62631,45811,18216,37016,2958,8662,25530,05511,83033019,75734,31934,591
Cash911,130933,445935,5521,073,793607,510628,115688,651503,186424,836327,406206,825159,53779890,91122,973
misc current assets
total current assets1,999,2741,832,7941,728,9221,876,8841,409,5361,397,9941,442,3231,251,7131,078,012953,139867,616736,379678,339735,611680,099
total assets2,980,0312,760,1452,599,9692,779,4292,291,9272,077,4291,947,8451,676,2991,471,6721,353,5181,327,4271,249,3771,247,2981,299,5341,307,256
Bank overdraft22,588
Bank loan50,00050,00050,00016,667
Trade Creditors 114,869104,15699,44443,87939,19111,28324,40620,87221,81411,23026,06732,91128,92959,38630,836
Group/Directors Accounts
other short term finances
hp & lease commitments3,0648,758
other current liabilities1,478,1961,290,5191,237,6701,234,8161,266,5801,271,8691,161,328993,411836,316806,280822,860764,269771,086715,330686,958
total current liabilities1,643,0651,444,6751,387,1141,295,3621,305,7711,283,1521,185,7341,014,283858,130817,510848,927797,180822,603777,780726,552
loans91,667141,667191,667483,333
hp & lease commitments3,064
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities91,667141,667191,667483,3333,064
total liabilities1,734,7321,586,3421,578,7811,778,6951,305,7711,283,1521,185,7341,014,283858,130817,510848,927797,180822,603777,780729,616
net assets1,245,2991,173,8031,021,1881,000,734986,156794,277762,111662,016613,542536,008478,500452,197424,695521,754577,640
total shareholders funds1,245,2991,173,8031,021,1881,000,734986,156794,277762,111662,016613,542536,008478,500452,197424,695521,754577,640
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit65,658188,85246,86832,407232,25434,773122,08459,43295,03771,45933,24436,520-96,554-56,171-146,000
Depreciation124,56299,61787,87996,17183,13063,62647,99940,80355,07858,31262,38565,87676,57373,11284,304
Amortisation
Tax
Stock1,5004,000-7003,300289334-88-4,2034,818-866,086
Debtors188,795104,479-13,7211,06532,84712,9075,14595,35127,154-35,39284,037-96,49628,023-12,340651,040
Creditors10,7134,71255,5654,68827,908-13,1233,534-94210,584-14,837-6,8443,982-30,45728,55030,836
Accruals and Deferred Income187,67752,8492,854-31,764-5,289110,541167,917157,09530,036-16,58058,591-6,81755,75628,372686,958
Deferred Taxes & Provisions
Cash flow from operations199,815240,051202,887100,437305,856179,610336,389161,037163,292133,41263,427200,260-27,52386,289-1,028
Investing Activities
capital expenditure-237,627-128,856-70,1521,120-9,198-9,915-81,609-9,878-711,461
Change in Investments
cash flow from investments-237,627-128,856-70,1521,120-9,198-9,915-81,609-9,878-711,461
Financing Activities
Bank loans33,33316,667
Group/Directors Accounts
Other Short Term Loans
Long term loans-50,000-50,000-291,666483,333
Hire Purchase and Lease Commitments-3,064-8,75811,822
other long term liabilities
share issue723,583
interest-734-734
cash flow from financing-50,000-50,000-258,333500,000-734-3,798-8,758735,405
cash and cash equivalents
cash-22,315-2,107-138,241466,283-20,605-60,536185,46578,35097,430120,58147,288158,739-90,11367,93822,973
overdraft-22,58822,588
change in cash-22,315-2,107-138,241466,283-20,605-60,536185,46578,35097,430120,58147,288181,327-112,70167,93822,973

oakwood school Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for oakwood school. Get real-time insights into oakwood school's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Oakwood School Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for oakwood school by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in PO18 area or any other competitors across 12 key performance metrics.

oakwood school Ownership

OAKWOOD SCHOOL group structure

Oakwood School has no subsidiary companies.

Ultimate parent company

OAKWOOD SCHOOL

05055346

OAKWOOD SCHOOL Shareholders

--

oakwood school directors

Oakwood School currently has 10 directors. The longest serving directors include Mr Derek Bowerman (Jan 2013) and Mr Richard Geffen (Jun 2015).

officercountryagestartendrole
Mr Derek Bowerman79 years Jan 2013- Director
Mr Richard Geffen69 years Jun 2015- Director
Mr Richard PailthorpeEngland72 years Mar 2017- Director
Mrs Lynda ButtEngland67 years Mar 2018- Director
Mr Adam WaterworthUnited Kingdom53 years Jul 2018- Director
Mrs Penelope PrescottUnited Kingdom63 years Dec 2018- Director
Miss Naomi BartholomewEngland49 years Sep 2020- Director
Ms Katherine Bourne53 years Dec 2020- Director
Mrs Jo'anne Baily50 years Feb 2022- Director
Dr Hannah Davies45 years Apr 2023- Director

P&L

August 2023

turnover

4.1m

+8%

operating profit

65.7k

0%

gross margin

45.1%

+0.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

1.2m

+0.06%

total assets

3m

+0.08%

cash

911.1k

-0.02%

net assets

Total assets minus all liabilities

oakwood school company details

company number

05055346

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85200 - Primary education

incorporation date

February 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

August 2023

previous names

N/A

accountant

-

auditor

MOORE (SOUTH) LLP

address

oakwood school, oakwood, chichester, west sussex, PO18 9AN

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

IRWIN MITCHELL LLP

oakwood school Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to oakwood school.

oakwood school Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OAKWOOD SCHOOL. This can take several minutes, an email will notify you when this has completed.

oakwood school Companies House Filings - See Documents

datedescriptionview/download