oakwood school Company Information
Company Number
05055346
Next Accounts
May 2025
Shareholders
-
Group Structure
View All
Industry
Primary education
Registered Address
oakwood school, oakwood, chichester, west sussex, PO18 9AN
Website
www.oakwoodschool.co.ukoakwood school Estimated Valuation
Pomanda estimates the enterprise value of OAKWOOD SCHOOL at £3.6m based on a Turnover of £4.1m and 0.88x industry multiple (adjusted for size and gross margin).
oakwood school Estimated Valuation
Pomanda estimates the enterprise value of OAKWOOD SCHOOL at £736.7k based on an EBITDA of £190.2k and a 3.87x industry multiple (adjusted for size and gross margin).
oakwood school Estimated Valuation
Pomanda estimates the enterprise value of OAKWOOD SCHOOL at £3m based on Net Assets of £1.2m and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Oakwood School Overview
Oakwood School is a live company located in chichester, PO18 9AN with a Companies House number of 05055346. It operates in the primary education sector, SIC Code 85200. Founded in February 2004, it's largest shareholder is unknown. Oakwood School is a mature, small sized company, Pomanda has estimated its turnover at £4.1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Oakwood School Health Check
Pomanda's financial health check has awarded Oakwood School a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs


2 Strong

4 Regular

6 Weak

Size
annual sales of £4.1m, make it in line with the average company (£4m)
£4.1m - Oakwood School
£4m - Industry AVG

Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.7%)
8% - Oakwood School
5.7% - Industry AVG

Production
with a gross margin of 45.1%, this company has a comparable cost of product (45.1%)
45.1% - Oakwood School
45.1% - Industry AVG

Profitability
an operating margin of 1.6% make it less profitable than the average company (5.4%)
1.6% - Oakwood School
5.4% - Industry AVG

Employees
with 60 employees, this is below the industry average (90)
60 - Oakwood School
90 - Industry AVG

Pay Structure
on an average salary of £42.3k, the company has a higher pay structure (£33.1k)
£42.3k - Oakwood School
£33.1k - Industry AVG

Efficiency
resulting in sales per employee of £67.8k, this is more efficient (£45.4k)
£67.8k - Oakwood School
£45.4k - Industry AVG

Debtor Days
it gets paid by customers after 94 days, this is later than average (1 days)
94 days - Oakwood School
1 days - Industry AVG

Creditor Days
its suppliers are paid after 18 days, this is close to average (19 days)
18 days - Oakwood School
19 days - Industry AVG

Stock Days
it holds stock equivalent to 2 days, this is in line with average (2 days)
2 days - Oakwood School
2 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 28 weeks, this is less cash available to meet short term requirements (99 weeks)
28 weeks - Oakwood School
99 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 58.2%, this is a higher level of debt than the average (11.5%)
58.2% - Oakwood School
11.5% - Industry AVG
OAKWOOD SCHOOL financials

Oakwood School's latest turnover from August 2023 is £4.1 million and the company has net assets of £1.2 million. According to their latest financial statements, Oakwood School has 60 employees and maintains cash reserves of £911.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 4,066,359 | 3,770,329 | 3,316,699 | 3,198,498 | 3,265,504 | 2,909,537 | 2,642,110 | 2,428,083 | 2,292,510 | 2,315,165 | 2,217,499 | 2,189,697 | 2,092,574 | 1,983,149 | 1,950,098 |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 71,496 | 152,615 | 20,454 | 14,578 | 191,879 | 32,166 | 100,095 | 48,474 | 77,534 | 57,508 | 26,303 | 27,502 | -97,059 | -55,886 | -145,943 |
Tax | |||||||||||||||
Profit After Tax | 71,496 | 152,615 | 20,454 | 14,578 | 191,879 | 32,166 | 100,095 | 48,474 | 77,534 | 57,508 | 26,303 | 27,502 | -97,059 | -55,886 | -145,943 |
Dividends Paid | |||||||||||||||
Retained Profit | 71,496 | 152,615 | 20,454 | 14,578 | 191,879 | 32,166 | 100,095 | 48,474 | 77,534 | 57,508 | 26,303 | 27,502 | -97,059 | -55,886 | -145,943 |
Employee Costs | 2,539,487 | 2,308,828 | 2,229,945 | 2,249,072 | 2,090,144 | 1,971,135 | 1,760,928 | 1,637,326 | 1,491,990 | 1,532,978 | 1,444,318 | 1,392,197 | 1,396,952 | 1,270,704 | 1,250,860 |
Number Of Employees | 60 | 58 | 56 | 54 | 54 | 52 | 50 | 48 | 46 | 46 | 48 | 44 | 44 | 45 | 44 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 980,757 | 927,351 | 871,047 | 902,545 | 882,391 | 679,435 | 505,522 | 424,586 | 393,660 | 400,379 | 459,811 | 512,998 | 568,959 | 563,923 | 627,157 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 980,757 | 927,351 | 871,047 | 902,545 | 882,391 | 679,435 | 505,522 | 424,586 | 393,660 | 400,379 | 459,811 | 512,998 | 568,959 | 563,923 | 627,157 |
Stock & work in progress | 15,250 | 15,250 | 13,750 | 9,750 | 9,750 | 10,450 | 7,150 | 7,150 | 7,150 | 6,861 | 6,527 | 6,615 | 10,818 | 6,000 | 6,086 |
Trade Debtors | 1,052,951 | 868,065 | 753,994 | 761,883 | 781,094 | 743,059 | 730,227 | 732,511 | 643,771 | 588,817 | 642,434 | 569,897 | 646,966 | 604,381 | 616,449 |
Group Debtors | |||||||||||||||
Misc Debtors | 19,943 | 16,034 | 25,626 | 31,458 | 11,182 | 16,370 | 16,295 | 8,866 | 2,255 | 30,055 | 11,830 | 330 | 19,757 | 34,319 | 34,591 |
Cash | 911,130 | 933,445 | 935,552 | 1,073,793 | 607,510 | 628,115 | 688,651 | 503,186 | 424,836 | 327,406 | 206,825 | 159,537 | 798 | 90,911 | 22,973 |
misc current assets | |||||||||||||||
total current assets | 1,999,274 | 1,832,794 | 1,728,922 | 1,876,884 | 1,409,536 | 1,397,994 | 1,442,323 | 1,251,713 | 1,078,012 | 953,139 | 867,616 | 736,379 | 678,339 | 735,611 | 680,099 |
total assets | 2,980,031 | 2,760,145 | 2,599,969 | 2,779,429 | 2,291,927 | 2,077,429 | 1,947,845 | 1,676,299 | 1,471,672 | 1,353,518 | 1,327,427 | 1,249,377 | 1,247,298 | 1,299,534 | 1,307,256 |
Bank overdraft | 22,588 | ||||||||||||||
Bank loan | 50,000 | 50,000 | 50,000 | 16,667 | |||||||||||
Trade Creditors | 114,869 | 104,156 | 99,444 | 43,879 | 39,191 | 11,283 | 24,406 | 20,872 | 21,814 | 11,230 | 26,067 | 32,911 | 28,929 | 59,386 | 30,836 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | 3,064 | 8,758 | |||||||||||||
other current liabilities | 1,478,196 | 1,290,519 | 1,237,670 | 1,234,816 | 1,266,580 | 1,271,869 | 1,161,328 | 993,411 | 836,316 | 806,280 | 822,860 | 764,269 | 771,086 | 715,330 | 686,958 |
total current liabilities | 1,643,065 | 1,444,675 | 1,387,114 | 1,295,362 | 1,305,771 | 1,283,152 | 1,185,734 | 1,014,283 | 858,130 | 817,510 | 848,927 | 797,180 | 822,603 | 777,780 | 726,552 |
loans | 91,667 | 141,667 | 191,667 | 483,333 | |||||||||||
hp & lease commitments | 3,064 | ||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | |||||||||||||||
total long term liabilities | 91,667 | 141,667 | 191,667 | 483,333 | 3,064 | ||||||||||
total liabilities | 1,734,732 | 1,586,342 | 1,578,781 | 1,778,695 | 1,305,771 | 1,283,152 | 1,185,734 | 1,014,283 | 858,130 | 817,510 | 848,927 | 797,180 | 822,603 | 777,780 | 729,616 |
net assets | 1,245,299 | 1,173,803 | 1,021,188 | 1,000,734 | 986,156 | 794,277 | 762,111 | 662,016 | 613,542 | 536,008 | 478,500 | 452,197 | 424,695 | 521,754 | 577,640 |
total shareholders funds | 1,245,299 | 1,173,803 | 1,021,188 | 1,000,734 | 986,156 | 794,277 | 762,111 | 662,016 | 613,542 | 536,008 | 478,500 | 452,197 | 424,695 | 521,754 | 577,640 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 124,562 | 99,617 | 87,879 | 96,171 | 83,130 | 63,626 | 47,999 | 40,803 | 55,078 | 58,312 | 62,385 | 65,876 | 76,573 | 73,112 | 84,304 |
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | 1,500 | 4,000 | -700 | 3,300 | 289 | 334 | -88 | -4,203 | 4,818 | -86 | 6,086 | ||||
Debtors | 188,795 | 104,479 | -13,721 | 1,065 | 32,847 | 12,907 | 5,145 | 95,351 | 27,154 | -35,392 | 84,037 | -96,496 | 28,023 | -12,340 | 651,040 |
Creditors | 10,713 | 4,712 | 55,565 | 4,688 | 27,908 | -13,123 | 3,534 | -942 | 10,584 | -14,837 | -6,844 | 3,982 | -30,457 | 28,550 | 30,836 |
Accruals and Deferred Income | 187,677 | 52,849 | 2,854 | -31,764 | -5,289 | 110,541 | 167,917 | 157,095 | 30,036 | -16,580 | 58,591 | -6,817 | 55,756 | 28,372 | 686,958 |
Deferred Taxes & Provisions | |||||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | -237,627 | -128,856 | -70,152 | ||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | -237,627 | -128,856 | -70,152 | ||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 33,333 | 16,667 | |||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | -50,000 | -50,000 | -291,666 | 483,333 | |||||||||||
Hire Purchase and Lease Commitments | -3,064 | -8,758 | 11,822 | ||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | -50,000 | -50,000 | -258,333 | 500,000 | -8,758 | 735,405 | |||||||||
cash and cash equivalents | |||||||||||||||
cash | -22,315 | -2,107 | -138,241 | 466,283 | -20,605 | -60,536 | 185,465 | 78,350 | 97,430 | 120,581 | 47,288 | 158,739 | -90,113 | 67,938 | 22,973 |
overdraft | -22,588 | 22,588 | |||||||||||||
change in cash | -22,315 | -2,107 | -138,241 | 466,283 | -20,605 | -60,536 | 185,465 | 78,350 | 97,430 | 120,581 | 47,288 | 181,327 | -112,701 | 67,938 | 22,973 |
oakwood school Credit Report and Business Information
Oakwood School Competitor Analysis

Perform a competitor analysis for oakwood school by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in PO18 area or any other competitors across 12 key performance metrics.
oakwood school Ownership
OAKWOOD SCHOOL group structure
Oakwood School has no subsidiary companies.
Ultimate parent company
OAKWOOD SCHOOL
05055346
oakwood school directors
Oakwood School currently has 10 directors. The longest serving directors include Mr Derek Bowerman (Jan 2013) and Mr Richard Geffen (Jun 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Derek Bowerman | 79 years | Jan 2013 | - | Director | |
Mr Richard Geffen | 69 years | Jun 2015 | - | Director | |
Mr Richard Pailthorpe | England | 72 years | Mar 2017 | - | Director |
Mrs Lynda Butt | England | 67 years | Mar 2018 | - | Director |
Mr Adam Waterworth | United Kingdom | 53 years | Jul 2018 | - | Director |
Mrs Penelope Prescott | United Kingdom | 63 years | Dec 2018 | - | Director |
Miss Naomi Bartholomew | England | 49 years | Sep 2020 | - | Director |
Ms Katherine Bourne | 53 years | Dec 2020 | - | Director | |
Mrs Jo'anne Baily | 50 years | Feb 2022 | - | Director | |
Dr Hannah Davies | 45 years | Apr 2023 | - | Director |
P&L
August 2023turnover
4.1m
+8%
operating profit
65.7k
0%
gross margin
45.1%
+0.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
1.2m
+0.06%
total assets
3m
+0.08%
cash
911.1k
-0.02%
net assets
Total assets minus all liabilities
oakwood school company details
company number
05055346
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85200 - Primary education
incorporation date
February 2004
age
21
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
August 2023
previous names
N/A
accountant
-
auditor
MOORE (SOUTH) LLP
address
oakwood school, oakwood, chichester, west sussex, PO18 9AN
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
IRWIN MITCHELL LLP
oakwood school Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to oakwood school.
oakwood school Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for OAKWOOD SCHOOL. This can take several minutes, an email will notify you when this has completed.
oakwood school Companies House Filings - See Documents
date | description | view/download |
---|