B7 Ventures Limited

POWER SEARCH PRICING

SOLUTIONS

b7 ventures limited Company Information

Live

MatureMicroDeclining

Company Number

05058795

Website

www.b7ventures.com

Registered Address

the old school house, 39 bengal street, manchester, M4 6AF

Industry

Management consultancy activities (other than financial management)

Telephone

08442648787

Next Accounts Due

December 2024

Group Structure

View All

Directors

Benjamin Shapiro20 Years

Richard Shonn11 Years

Shareholders

benjamin j. shapiro 42.7%

richard shonn 40.4%

View All

b7 ventures limited Estimated Valuation

£91.3k

Pomanda estimates the enterprise value of B7 VENTURES LIMITED at £91.3k based on Net Assets of £104.6k and 0.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

B7 Ventures Limited is a live company located in manchester, M4 6AF with a Companies House number of 05058795. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2004, it's largest shareholder is benjamin j. shapiro with a 42.6% stake. B7 Ventures Limited is a mature, micro sized company, Pomanda has estimated its turnover at £60.5k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded B7 Ventures Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

6 Weak

Size

annual sales of £60.5k, make it smaller than the average company (£299.4k)

Growth

3 year (CAGR) sales growth of -65%, show it is growing at a slower rate (5.6%)

EXPORT

B7 Ventures Limited's latest turnover from March 2023 is estimated at £60.5 thousand and the company has net assets of £104.6 thousand. According to their latest financial statements, B7 Ventures Limited has 1 employee and maintains cash reserves of £277.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2009
Turnover	60,451	643,459	116,671	1,409,810	1,044,331	636,264	2,371,789	434,111	1,044,734	176,214	306,109	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	27,490	288,684	50,887	596,910	464,753	259,813	911,944	174,905	422,550	66,188	110,419	0
Gross Profit	32,960	354,775	65,784	812,901	579,578	376,451	1,459,844	259,206	622,184	110,027	195,691	0
Admin Expenses	97,746	260,034	152,128	611,417	488,295	411,271	1,479,028	138,809	570,139	101,732	194,716	-3,867
Operating Profit	-64,786	94,741	-86,344	201,484	91,283	-34,820	-19,184	120,397	52,045	8,295	975	3,867
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	12,178	1,951	112	0	0	0	221	522	192	111	0	0
Pre-Tax Profit	-52,608	96,691	-86,232	201,484	91,283	-34,820	-18,963	120,919	52,237	8,406	975	3,867
Tax	0	-18,371	0	-38,282	-17,344	0	0	-24,184	-10,970	-1,933	-234	-1,083
Profit After Tax	-52,608	78,320	-86,232	163,202	73,939	-34,820	-18,963	96,735	41,267	6,473	741	2,784
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-52,608	78,320	-86,232	163,202	73,939	-34,820	-18,963	96,735	41,267	6,473	741	2,784
Employee Costs	40,234	39,352	35,331	108,986	432,400	296,074	1,051,882	170,491	466,561	113,124	175,731	0
Number Of Employees	1	1	1	3	8	6	19	3	8	2	3	0
EBITDA*	-63,472	95,922	-86,344	201,484	91,283	-34,820	-19,184	120,397	52,045	8,295	975	3,867

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	5,257	4,381	5,158	1,814	1,138	100	100	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	100	100	100	0	0	0	0	100	100	100	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	5,357	4,481	5,258	1,814	1,138	100	100	100	100	100	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	7,710	233,255	32,011	404,095	207,737	109,656	443,590	49,956	173,196	23,164	49,913	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	4,702	4,702	4,702
Misc Debtors	14,470	38,300	606,200	37,500	0	0	0	86,917	0	0	0	0	0	0
Cash	277,454	295,633	224,513	0	0	0	0	176,597	32,098	44,561	0	0	0	0
misc current assets	0	0	0	0	150,000	150,000	140	0	0	0	0	0	0	0
total current assets	299,634	567,188	862,724	441,595	357,737	259,656	443,730	313,470	205,294	67,725	49,913	4,702	4,702	4,702
total assets	304,991	571,669	867,982	443,409	358,875	259,756	443,830	313,570	205,394	67,825	49,913	4,702	4,702	4,702
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	9,904	11,482	7,586	280,207	190,719	165,539	314,793	163,652	150,640	55,909	44,470	0	0	0
Group/Directors Accounts	100	100	100	0	0	0	0	0	1,571	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	190,387	402,879	781,408	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	200,391	414,461	789,094	280,207	190,719	165,539	314,793	163,652	152,211	55,909	44,470	0	0	0
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	200,391	414,461	789,094	280,207	190,719	165,539	314,793	163,652	152,211	55,909	44,470	0	0	0
net assets	104,600	157,208	78,888	163,202	168,156	94,217	129,037	149,918	53,183	11,916	5,443	4,702	4,702	4,702
total shareholders funds	104,600	157,208	78,888	163,202	168,156	94,217	129,037	149,918	53,183	11,916	5,443	4,702	4,702	4,702

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-64,786	94,741	-86,344	201,484	91,283	-34,820	-19,184	120,397	52,045	8,295	975	0	0	3,867
Depreciation	1,314	1,181	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-18,371	0	-38,282	-17,344	0	0	-24,184	-10,970	-1,933	-234	0	0	-1,083
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-249,375	-366,656	196,616	441,595	98,081	-333,934	306,717	-36,323	150,032	-26,749	45,211	0	0	4,702
Creditors	-1,578	3,896	-272,621	280,207	25,180	-149,254	151,141	13,012	94,731	11,439	44,470	0	0	0
Accruals and Deferred Income	-212,492	-378,529	781,408	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-28,167	69,574	225,827	1,814	1,038	149,860	-174,760	145,548	-14,226	44,550	0	0	0	-1,918
Investing Activities
capital expenditure	-2,190	-404	-3,344	-1,814	-1,038	0	-100	0	0	0	0	0	0	0
Change in Investments	0	0	100	0	0	0	-100	0	0	100	0	0	0	0
cash flow from investments	-2,190	-404	-3,444	-1,814	-1,038	0	0	0	0	-100	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	100	0	0	0	0	-1,571	1,571	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	1,918	0	0	0	-1,918	0	0	0	0	0	0	1,918
interest	12,178	1,951	112	0	0	0	221	522	192	111	0	0	0	0
cash flow from financing	12,178	1,951	2,130	0	0	0	-1,697	-1,049	1,763	111	0	0	0	1,918
cash and cash equivalents
cash	-18,179	71,120	224,513	0	0	0	-176,597	144,499	-12,463	44,561	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-18,179	71,120	224,513	0	0	0	-176,597	144,499	-12,463	44,561	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for b7 ventures limited. Get real-time insights into b7 ventures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for b7 ventures limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in M 4 area or any other competitors across 12 key performance metrics.

B7 VENTURES LIMITED group structure

B7 Ventures Limited has 1 subsidiary company.

Ultimate parent company

B7 VENTURES LIMITED

05058795

1 subsidiary

B7 151 NOMINEES LIMITED

08295117

B7 VENTURES LIMITED Shareholders

benjamin j. shapiro	42.65%
richard shonn	40.44%
steven shonn	9.56%
abigail m. shapiro	7.35%

B7 Ventures Limited currently has 2 directors. The longest serving directors include Mr Benjamin Shapiro (Mar 2004) and Mr Richard Shonn (Nov 2012).

officer	country	age	start	end	role
Mr Benjamin Shapiro	England	50 years	Mar 2004	-	Director
Mr Richard Shonn	England	47 years	Nov 2012	-	Director

P&L

March 2023

turnover

60.5k

-91%

operating profit

-64.8k

gross margin

54.6%

-1.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

104.6k

-0.33%

total assets

305k

-0.47%

cash

277.5k

-0.06%

net assets

Total assets minus all liabilities

Similar Companies

sba dorset limited

1.5

scala consulting limited

marketfund limited

platinum credit services ltd

twin thieves limited

3.5

company number

05058795

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2004

accounts

Total Exemption Full

ultimate parent company

None

previous names

shapiro capital limited (November 2012)

last accounts submitted

March 2023

address

the old school house, 39 bengal street, manchester, M4 6AF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to b7 ventures limited.

b7 ventures limited Company Information

b7 ventures limited Estimated Valuation

b7 ventures limited Estimated Valuation

b7 ventures limited Estimated Valuation

B7 Ventures Limited Overview

B7 Ventures Limited Health Check

B7 VENTURES LIMITED financials

b7 ventures limited Credit Report and Business Information

B7 Ventures Limited Competitor Analysis

b7 ventures limited Ownership

b7 ventures limited directors

b7 ventures limited company details

b7 ventures limited Charges & Mortgages

b7 ventures limited Companies House Filings - See Documents