Showland (chichester) Limited

POWER SEARCH PRICING

SOLUTIONS

showland (chichester) limited Company Information

Live

MatureMicroDeclining

Company Number

05060333

Next Accounts

Dec 2024

Industry

Buying and selling of own real estate

Directors

Adrian Loader

Roger Phillips

View All

Shareholders

showland investments limited

Group Structure

View All

Contact

Registered Address

34 thame road, warborough, wallingford, oxfordshire, OX10 7DA

Website

showland (chichester) limited Estimated Valuation

£286.9k

Pomanda estimates the enterprise value of SHOWLAND (CHICHESTER) LIMITED at £286.9k based on an EBITDA of £47.5k and a 6.04x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Showland (chichester) Limited is a live company located in wallingford, OX10 7DA with a Companies House number of 05060333. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2004, it's largest shareholder is showland investments limited with a 100% stake. Showland (chichester) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £11.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Showland (Chichester) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

2 Regular

5 Weak

Size

annual sales of £11.4k, make it smaller than the average company (£894.4k)

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (2.1%)

EXPORT

Showland (Chichester) Limited's latest turnover from March 2023 is estimated at £11.4 thousand and the company has net assets of £47.9 thousand. According to their latest financial statements, we estimate that Showland (Chichester) Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	11,373	11,561	397,677	16,977	691,300	774,270	542,697	1,005,235	11,863	12,412	11,797	13,739	14,441	11,480
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,790	3,926	128,836	5,351	212,732	247,993	176,622	323,183	4,428	5,065	4,422	4,912	5,103	4,260
Gross Profit	7,583	7,635	268,841	11,627	478,568	526,277	366,075	682,052	7,435	7,347	7,375	8,827	9,339	7,221
Admin Expenses	-39,900	-16,654	224,943	17,330	543,970	490,560	329,983	665,881	7,435	7,347	7,375	8,827	8,421	10,382
Operating Profit	47,483	24,289	43,898	-5,703	-65,402	35,717	36,092	16,171	0	0	0	0	918	-3,161
Interest Payable	15,353	13,793	15,989	8,132	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	331	661	0	0	0	0	0	0
Pre-Tax Profit	32,130	10,496	27,909	-13,835	-65,402	35,717	36,423	16,833	0	0	0	0	918	-3,161
Tax	-6,105	-1,994	-5,303	0	0	-6,786	-7,284	-3,366	0	0	0	0	-257	0
Profit After Tax	26,025	8,502	22,606	-13,835	-65,402	28,931	29,138	13,466	0	0	0	0	661	-3,161
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	26,025	8,502	22,606	-13,835	-65,402	28,931	29,138	13,466	0	0	0	0	661	-3,161
Employee Costs	36,023	36,412	71,625	38,819	154,676	140,431	104,377	188,250	35,044	35,650	33,352	32,768	33,672	32,883
Number Of Employees	1	1	2	1	4	4	3	5	1	1	1	1	1	1
EBITDA*	47,483	24,289	43,898	-5,703	-65,402	35,717	36,092	16,171	0	0	0	0	918	-3,161

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	881,186	881,186	858,659	836,943	836,943	836,943	836,943	836,943	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	881,186	881,186	858,659	836,943	836,943	836,943	836,943	836,943	0	0	0	0	0	0
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	50,335	0	20,980	68,574	47,065	40,735	1,000	1,000	1,000	1,000	1,000	1,000
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	136	35,231	506	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	264,472	0	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	0	136	85,566	506	20,980	68,574	47,065	305,207	1,000	1,000	1,000	1,000	1,000	1,000
total assets	881,186	881,322	944,225	837,449	857,923	905,517	884,008	1,142,150	1,000	1,000	1,000	1,000	1,000	1,000
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	2,835	2,835	23,057	5,873	453,433	22,287	27,141	642,659	2,500	2,500	2,500	0	0	3,161
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	681,901	705,521	650,137	574,163	0	0	0	0	0	0	0	2,500	2,500	0
total current liabilities	684,736	708,356	673,194	580,036	453,433	22,287	27,141	642,659	2,500	2,500	2,500	2,500	2,500	3,161
loans	148,519	151,060	257,627	266,615	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	17,812	7,535	7,535	0	0	0	0	0	0	0
other liabilities	0	0	0	0	383,045	806,660	808,228	487,525	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	148,519	151,060	257,627	266,615	400,857	814,195	815,763	487,525	0	0	0	0	0	0
total liabilities	833,255	859,416	930,821	846,651	854,290	836,482	842,904	1,130,184	2,500	2,500	2,500	2,500	2,500	3,161
net assets	47,931	21,906	13,404	-9,202	3,633	69,035	41,104	11,966	-1,500	-1,500	-1,500	-1,500	-1,500	-2,161
total shareholders funds	47,931	21,906	13,404	-9,202	3,633	69,035	41,104	11,966	-1,500	-1,500	-1,500	-1,500	-1,500	-2,161

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	47,483	24,289	43,898	-5,703	-65,402	35,717	36,092	16,171	0	0	0	0	918	-3,161
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-6,105	-1,994	-5,303	0	0	-6,786	-7,284	-3,366	0	0	0	0	-257	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-136	-85,430	85,060	-20,474	-47,594	21,509	6,330	39,735	0	0	0	0	0	1,000
Creditors	0	-20,222	17,184	-447,560	431,146	-4,854	-615,518	640,159	0	0	2,500	0	-3,161	3,161
Accruals and Deferred Income	-23,620	55,384	75,974	556,351	10,277	0	7,535	0	0	0	-2,500	0	2,500	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	17,894	142,887	46,693	123,562	423,615	2,568	-585,505	613,229	0	0	0	0	0	-1,000
Investing Activities
capital expenditure	0	-22,527	-21,716	0	0	0	0	-836,943	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-22,527	-21,716	0	0	0	0	-836,943	0	0	0	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-2,541	-106,567	-8,988	266,615	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	-383,045	-423,615	-1,568	320,703	487,525	0	0	0	0	0	0
share issue	0	0	0	1,000	0	-1,000	0	0	0	0	0	0	0	1,000
interest	-15,353	-13,793	-15,989	-8,132	0	0	331	661	0	0	0	0	0	0
cash flow from financing	-17,894	-120,360	-24,977	-123,562	-423,615	-2,568	321,034	488,186	0	0	0	0	0	1,000
cash and cash equivalents
cash	0	0	0	0	0	0	-264,472	264,472	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-264,472	264,472	0	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for showland (chichester) limited. Get real-time insights into showland (chichester) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for showland (chichester) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in OX10 area or any other competitors across 12 key performance metrics.

SHOWLAND (CHICHESTER) LIMITED group structure

Showland (Chichester) Limited has no subsidiary companies.

Ultimate parent company

SHOWLAND INVESTMENTS LIMITED

06643085

1 parent

SHOWLAND (CHICHESTER) LIMITED

05060333

SHOWLAND (CHICHESTER) LIMITED Shareholders

showland investments limited

100%

Showland (Chichester) Limited currently has 3 directors. The longest serving directors include Mr Adrian Loader (Jun 2004) and Mr Roger Phillips (Jun 2004).

officer	age	start	end	role
Mr Adrian Loader	69 years	Jun 2004	-	Director
Mr Roger Phillips	84 years	Jun 2004	-	Director
Mr Michael Woolley	81 years	Jun 2004	-	Director

P&L

March 2023

turnover

11.4k

-2%

operating profit

47.5k

gross margin

66.7%

+0.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

47.9k

+1.19%

total assets

881.2k

cash

net assets

Total assets minus all liabilities

Similar Companies

worby estate sales limited

2.5

marlborough house investment holdings limited

3.5

mjp management limited

0.5

mayfield realty limited

btlwspv000023 ltd

company number

05060333

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2004

ultimate parent company

SHOWLAND INVESTMENTS LIMITED

previous names

showland (motherwell) limited (July 2016)

valjean limited (June 2004)

address

34 thame road, warborough, wallingford, oxfordshire, OX10 7DA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to showland (chichester) limited. Currently there are 1 open charges and 7 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHOWLAND (CHICHESTER) LIMITED. This can take several minutes, an email will notify you when this has completed.

showland (chichester) limited Company Information

showland (chichester) limited Estimated Valuation

showland (chichester) limited Estimated Valuation

showland (chichester) limited Estimated Valuation

Showland (chichester) Limited Overview

Showland (chichester) Limited Health Check

SHOWLAND (CHICHESTER) LIMITED financials

showland (chichester) limited Credit Report and Business Information

Showland (chichester) Limited Competitor Analysis

showland (chichester) limited Ownership

showland (chichester) limited directors

showland (chichester) limited company details

showland (chichester) limited Charges & Mortgages

showland (chichester) limited Capital Raised & Share Issues BETA

showland (chichester) limited Companies House Filings - See Documents