140 Sutherland Avenue Limited

POWER SEARCH PRICING

SOLUTIONS

140 sutherland avenue limited Company Information

Live

MatureMicroDeclining

Company Number

05061035

Website

Registered Address

140 sutherland avenue limited, c/o whitestone estates, london, NW3 6TP

Industry

Other personal service activities n.e.c.

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Artem Doudko2 Years

Laura Haynes2 Years

Shareholders

laura haynes 20%

marguerite decombret & adam gagen 20%

View All

140 sutherland avenue limited Estimated Valuation

£59.7k

Pomanda estimates the enterprise value of 140 SUTHERLAND AVENUE LIMITED at £59.7k based on a Turnover of £113.7k and 0.52x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

140 Sutherland Avenue Limited is a live company located in london, NW3 6TP with a Companies House number of 05061035. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2004, it's largest shareholder is laura haynes with a 20% stake. 140 Sutherland Avenue Limited is a mature, micro sized company, Pomanda has estimated its turnover at £113.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded 140 Sutherland Avenue Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

5 Weak

Size

annual sales of £113.7k, make it smaller than the average company (£802.8k)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (5.3%)

EXPORT

140 Sutherland Avenue Limited's latest turnover from March 2023 is estimated at £113.7 thousand and the company has net assets of £5. According to their latest financial statements, we estimate that 140 Sutherland Avenue Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	113,679	97,152	103,505	113,747	115,048	8,321	18,578	3,103	3,175	4,081	4,127	5,293	3,499	12,259
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	91,801	79,213	85,451	91,421	93,165	6,657	14,750	2,432	2,497	3,254	3,226	4,136	2,688	9,397
Gross Profit	21,878	17,939	18,054	22,326	21,883	1,664	3,828	671	677	828	901	1,157	811	2,862
Admin Expenses	21,878	17,939	18,054	22,326	21,879	1,677	3,855	720	695	42,621	907	1,163	824	-55,155
Operating Profit	0	0	0	0	4	-13	-27	-49	-18	-41,793	-6	-6	-13	58,017
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	2	13	27	49	18	13	6	6	13	11
Pre-Tax Profit	0	0	0	0	6	0	0	0	0	-41,780	0	0	0	58,028
Tax	0	0	0	0	-1	0	0	0	0	0	0	0	0	-16,248
Profit After Tax	0	0	0	0	5	0	0	0	0	-41,780	0	0	0	41,780
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	0	0	0	5	0	0	0	0	-41,780	0	0	0	41,780
Employee Costs	27,769	26,496	25,194	24,596	24,574	23,933	23,797	25,059	24,860	24,768	24,777	24,581	24,284	24,612
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	0	0	0	0	4	-13	-27	-49	-18	-41,793	-6	-6	-13	58,017

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	41,780	41,780	41,780	41,780	41,780	41,780	41,780	41,780	41,780	41,780	41,780	41,780	41,780	41,780
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	5	5	5	5	5	5	5	5
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	41,780	41,780	41,780	41,780	41,780	41,780	41,785	41,785	41,785	41,785	41,785	41,785	41,785	41,785
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	5	3,323	0	0	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	593	4,775	16,932	2,759	4,541	597	1,612	738	4,301
misc current assets	0	0	0	0	0	0	0	838	772	762	739	428	714	560
total current assets	0	0	0	0	0	598	8,098	17,770	3,531	5,303	1,336	2,040	1,452	4,861
total assets	41,780	41,780	41,780	41,780	41,780	42,378	49,883	59,555	45,316	47,088	43,121	43,825	43,237	46,646
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	41,775	41,775	41,775	41,775	41,775	8,507	0	1,110	1,093	1,303	1,336	2,040	1,452	4,861
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	41,775	41,775	41,775	41,775	41,775	8,507	0	1,110	1,093	1,303	1,336	2,040	1,452	4,861
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	41,775	41,775	41,775	41,775	41,775	8,507	0	1,110	1,093	1,303	1,336	2,040	1,452	4,861
net assets	5	5	5	5	5	33,871	49,883	58,445	44,223	45,785	41,785	41,785	41,785	41,785
total shareholders funds	5	5	5	5	5	33,871	49,883	58,445	44,223	45,785	41,785	41,785	41,785	41,785

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	0	0	0	0	4	-13	-27	-49	-18	-41,793	-6	-6	-13	58,017
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	-1	0	0	0	0	0	0	0	0	-16,248
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	0	0	-5	-3,318	3,323	0	0	0	0	0	0	0
Creditors	0	0	0	0	33,268	8,507	-1,110	17	-210	-33	-704	588	-3,409	4,861
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	0	0	33,276	11,812	-4,460	-32	-228	-41,826	-710	582	-3,422	46,630
Investing Activities
capital expenditure	0	0	0	0	0	0	0	0	0	0	0	0	0	-41,780
Change in Investments	0	0	0	0	0	-5	0	0	0	0	0	0	0	5
cash flow from investments	0	0	0	0	0	5	0	0	0	0	0	0	0	-41,785
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	-33,871	-16,012	-8,562	14,222	-1,562	45,780	0	0	0	5
interest	0	0	0	0	2	13	27	49	18	13	6	6	13	11
cash flow from financing	0	0	0	0	-33,869	-15,999	-8,535	14,271	-1,544	45,793	6	6	13	16
cash and cash equivalents
cash	0	0	0	0	-593	-4,182	-12,157	14,173	-1,782	3,944	-1,015	874	-3,563	4,301
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-593	-4,182	-12,157	14,173	-1,782	3,944	-1,015	874	-3,563	4,301

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for 140 sutherland avenue limited. Get real-time insights into 140 sutherland avenue limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for 140 sutherland avenue limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.

140 SUTHERLAND AVENUE LIMITED group structure

140 Sutherland Avenue Limited has no subsidiary companies.

Ultimate parent company

140 SUTHERLAND AVENUE LIMITED

05061035

140 SUTHERLAND AVENUE LIMITED Shareholders

laura haynes	20%
marguerite decombret & adam gagen	20%
artem doudko	20%
joanna abboud	20%
jonathan & yukari spinks	20%

140 Sutherland Avenue Limited currently has 2 directors. The longest serving directors include Mr Artem Doudko (Nov 2021) and Ms Laura Haynes (Nov 2021).

officer	country	age	start	end	role
Mr Artem Doudko	United Kingdom	45 years	Nov 2021	-	Director
Ms Laura Haynes	United Kingdom	68 years	Nov 2021	-	Director

P&L

March 2023

turnover

113.7k

+17%

operating profit

gross margin

19.3%

+4.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

total assets

41.8k

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

white-fire protection services limited

1.5

2emma limited

behavioural health psychology ltd

the bariatric consultancy ltd

physio expert ltd

2.5

company number

05061035

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

March 2004

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

templeco 624 limited (July 2004)

last accounts submitted

March 2023

address

140 sutherland avenue limited, c/o whitestone estates, london, NW3 6TP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to 140 sutherland avenue limited.

140 sutherland avenue limited Company Information

140 sutherland avenue limited Estimated Valuation

140 sutherland avenue limited Estimated Valuation

140 sutherland avenue limited Estimated Valuation

140 Sutherland Avenue Limited Overview

140 Sutherland Avenue Limited Health Check

140 SUTHERLAND AVENUE LIMITED financials

140 sutherland avenue limited Credit Report and Business Information

140 Sutherland Avenue Limited Competitor Analysis

140 sutherland avenue limited Ownership

140 sutherland avenue limited directors

140 sutherland avenue limited company details

140 sutherland avenue limited Charges & Mortgages

140 sutherland avenue limited Companies House Filings - See Documents