professional accountancy & business services limited Company Information
Company Number
05062838
Registered Address
28/29a station street, walsall, WS2 9JZ
Industry
Accounting, and auditing activities
Telephone
01202312345
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
caroline stewart 51%
paul stewart 49%
professional accountancy & business services limited Estimated Valuation
Pomanda estimates the enterprise value of PROFESSIONAL ACCOUNTANCY & BUSINESS SERVICES LIMITED at £52k based on a Turnover of £75.7k and 0.69x industry multiple (adjusted for size and gross margin).
professional accountancy & business services limited Estimated Valuation
Pomanda estimates the enterprise value of PROFESSIONAL ACCOUNTANCY & BUSINESS SERVICES LIMITED at £135.5k based on an EBITDA of £34.8k and a 3.89x industry multiple (adjusted for size and gross margin).
professional accountancy & business services limited Estimated Valuation
Pomanda estimates the enterprise value of PROFESSIONAL ACCOUNTANCY & BUSINESS SERVICES LIMITED at £35.4k based on Net Assets of £11.7k and 3.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Professional Accountancy & Business Services Limited Overview
Professional Accountancy & Business Services Limited is a live company located in walsall, WS2 9JZ with a Companies House number of 05062838. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2004, it's largest shareholder is caroline stewart with a 51% stake. Professional Accountancy & Business Services Limited is a mature, micro sized company, Pomanda has estimated its turnover at £75.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Professional Accountancy & Business Services Limited Health Check
Pomanda's financial health check has awarded Professional Accountancy & Business Services Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £75.7k, make it smaller than the average company (£141.2k)
- Professional Accountancy & Business Services Limited
£141.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (5.8%)
- Professional Accountancy & Business Services Limited
5.8% - Industry AVG
Production
with a gross margin of 46.8%, this company has a higher cost of product (69%)
- Professional Accountancy & Business Services Limited
69% - Industry AVG
Profitability
an operating margin of 46% make it more profitable than the average company (16.3%)
- Professional Accountancy & Business Services Limited
16.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (3)
2 - Professional Accountancy & Business Services Limited
3 - Industry AVG
Pay Structure
on an average salary of £19.8k, the company has an equivalent pay structure (£19.8k)
- Professional Accountancy & Business Services Limited
£19.8k - Industry AVG
Efficiency
resulting in sales per employee of £37.9k, this is less efficient (£69.5k)
- Professional Accountancy & Business Services Limited
£69.5k - Industry AVG
Debtor Days
it gets paid by customers after 174 days, this is later than average (97 days)
- Professional Accountancy & Business Services Limited
97 days - Industry AVG
Creditor Days
its suppliers are paid after 245 days, this is slower than average (26 days)
- Professional Accountancy & Business Services Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Professional Accountancy & Business Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Professional Accountancy & Business Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.9%, this is a higher level of debt than the average (57.3%)
69.9% - Professional Accountancy & Business Services Limited
57.3% - Industry AVG
PROFESSIONAL ACCOUNTANCY & BUSINESS SERVICES LIMITED financials
Professional Accountancy & Business Services Limited's latest turnover from March 2023 is estimated at £75.7 thousand and the company has net assets of £11.7 thousand. According to their latest financial statements, Professional Accountancy & Business Services Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,535 | 1,210 | 1,600 | 809 | 1,371 | 805 | 425 | 717 | 290 | 834 | 1,474 | 1,759 | 126 | 412 | 751 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 2,535 | 1,210 | 1,600 | 809 | 1,371 | 805 | 425 | 717 | 290 | 834 | 1,474 | 1,759 | 126 | 412 | 751 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 36,211 | 22,614 | 32,470 | 53,390 | 56,887 | 35,290 | 56,476 | 7,783 | 9,836 | 8,275 | 7,570 | 13,838 | 11,902 | 24,759 | 11,748 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,117 | 16,001 | 26,914 | 30,684 | 13,163 | 30,686 | 14,678 | 11,779 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 36,211 | 22,614 | 32,470 | 53,390 | 56,887 | 35,290 | 56,476 | 23,900 | 25,837 | 35,189 | 38,254 | 27,001 | 42,588 | 39,437 | 23,527 |
total assets | 38,746 | 23,824 | 34,070 | 54,199 | 58,258 | 36,095 | 56,901 | 24,617 | 26,127 | 36,023 | 39,728 | 28,760 | 42,714 | 39,849 | 24,278 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 27,087 | 40,372 | 23,426 | 21,825 | 21,143 | 17,959 | 54,822 | 23,062 | 25,014 | 35,739 | 39,091 | 19,667 | 24,313 | 28,052 | 16,707 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 27,087 | 40,372 | 23,426 | 21,825 | 21,143 | 17,959 | 54,822 | 23,062 | 25,014 | 35,739 | 39,091 | 19,667 | 24,313 | 28,052 | 16,707 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144 | 58 | 167 | 295 | 352 | 0 | 3 | 66 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144 | 58 | 167 | 295 | 352 | 0 | 3 | 66 |
total liabilities | 27,087 | 40,372 | 23,426 | 21,825 | 21,143 | 17,959 | 54,822 | 23,206 | 25,072 | 35,906 | 39,386 | 20,019 | 24,313 | 28,055 | 16,773 |
net assets | 11,659 | -16,548 | 10,644 | 32,374 | 37,115 | 18,136 | 2,079 | 1,411 | 1,055 | 117 | 342 | 8,741 | 18,401 | 11,794 | 7,505 |
total shareholders funds | 11,659 | -16,548 | 10,644 | 32,374 | 37,115 | 18,136 | 2,079 | 1,411 | 1,055 | 117 | 342 | 8,741 | 18,401 | 11,794 | 7,505 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 454 | 544 | 847 | 882 | 420 | 423 | 338 | 785 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 13,597 | -9,856 | -20,920 | -3,497 | 21,597 | -21,186 | 48,693 | -2,053 | 1,561 | 705 | -6,268 | 1,936 | -12,857 | 13,011 | 11,748 |
Creditors | -13,285 | 16,946 | 1,601 | 682 | 3,184 | -36,863 | 31,760 | -1,952 | -10,725 | -3,352 | 19,424 | -4,646 | -3,739 | 11,345 | 16,707 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -144 | 86 | -109 | -128 | -57 | 352 | -3 | -63 | 66 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -16,117 | 116 | -10,913 | -3,770 | 17,521 | -17,523 | 16,008 | 2,899 | 11,779 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -16,117 | 116 | -10,913 | -3,770 | 17,521 | -17,523 | 16,008 | 2,899 | 11,779 |
professional accountancy & business services limited Credit Report and Business Information
Professional Accountancy & Business Services Limited Competitor Analysis
Perform a competitor analysis for professional accountancy & business services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WS2 area or any other competitors across 12 key performance metrics.
professional accountancy & business services limited Ownership
PROFESSIONAL ACCOUNTANCY & BUSINESS SERVICES LIMITED group structure
Professional Accountancy & Business Services Limited has no subsidiary companies.
Ultimate parent company
PROFESSIONAL ACCOUNTANCY & BUSINESS SERVICES LIMITED
05062838
professional accountancy & business services limited directors
Professional Accountancy & Business Services Limited currently has 2 directors. The longest serving directors include Miss Jenny Brown (Aug 2024) and Mr Stuart Bottomer (Aug 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Jenny Brown | England | 41 years | Aug 2024 | - | Director |
Mr Stuart Bottomer | England | 46 years | Aug 2024 | - | Director |
P&L
March 2023turnover
75.7k
+29%
operating profit
34.8k
0%
gross margin
46.9%
-0.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
11.7k
-1.7%
total assets
38.7k
+0.63%
cash
0
0%
net assets
Total assets minus all liabilities
professional accountancy & business services limited company details
company number
05062838
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
March 2004
age
20
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
28/29a station street, walsall, WS2 9JZ
accountant
-
auditor
-
professional accountancy & business services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to professional accountancy & business services limited.
professional accountancy & business services limited Companies House Filings - See Documents
date | description | view/download |
---|