jepco (marketing) limited Company Information
Company Number
05064587
Next Accounts
Oct 2025
Industry
Agents specialised in the sale of other particular products
Shareholders
stuart william piccaver
david piccaver 2010 settlement
Group Structure
View All
Contact
Registered Address
norfolk house farm, gedney marsh, holbeach, spalding, lincolnshire, PE12 9PB
Website
www.jepco.co.ukjepco (marketing) limited Estimated Valuation
Pomanda estimates the enterprise value of JEPCO (MARKETING) LIMITED at £5.1m based on a Turnover of £9.2m and 0.55x industry multiple (adjusted for size and gross margin).
jepco (marketing) limited Estimated Valuation
Pomanda estimates the enterprise value of JEPCO (MARKETING) LIMITED at £1.2m based on an EBITDA of £254.4k and a 4.55x industry multiple (adjusted for size and gross margin).
jepco (marketing) limited Estimated Valuation
Pomanda estimates the enterprise value of JEPCO (MARKETING) LIMITED at £100.8k based on Net Assets of £78.3k and 1.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Jepco (marketing) Limited Overview
Jepco (marketing) Limited is a live company located in spalding, PE12 9PB with a Companies House number of 05064587. It operates in the agents specialized in the sale of other particular products sector, SIC Code 46180. Founded in March 2004, it's largest shareholder is stuart william piccaver with a 50% stake. Jepco (marketing) Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jepco (marketing) Limited Health Check
Pomanda's financial health check has awarded Jepco (Marketing) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
5 Regular
5 Weak
Size
annual sales of £9.2m, make it in line with the average company (£8.4m)
- Jepco (marketing) Limited
£8.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (8.1%)
- Jepco (marketing) Limited
8.1% - Industry AVG
Production
with a gross margin of 28.5%, this company has a comparable cost of product (28.5%)
- Jepco (marketing) Limited
28.5% - Industry AVG
Profitability
an operating margin of 2.6% make it less profitable than the average company (6.4%)
- Jepco (marketing) Limited
6.4% - Industry AVG
Employees
with 16 employees, this is similar to the industry average (17)
16 - Jepco (marketing) Limited
17 - Industry AVG
Pay Structure
on an average salary of £60.2k, the company has an equivalent pay structure (£60.2k)
- Jepco (marketing) Limited
£60.2k - Industry AVG
Efficiency
resulting in sales per employee of £577.4k, this is more efficient (£376.5k)
- Jepco (marketing) Limited
£376.5k - Industry AVG
Debtor Days
it gets paid by customers after 77 days, this is later than average (52 days)
- Jepco (marketing) Limited
52 days - Industry AVG
Creditor Days
its suppliers are paid after 27 days, this is close to average (26 days)
- Jepco (marketing) Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Jepco (marketing) Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)
0 weeks - Jepco (marketing) Limited
21 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.4%, this is a higher level of debt than the average (47.8%)
98.4% - Jepco (marketing) Limited
47.8% - Industry AVG
JEPCO (MARKETING) LIMITED financials
Jepco (Marketing) Limited's latest turnover from January 2024 is estimated at £9.2 million and the company has net assets of £78.3 thousand. According to their latest financial statements, Jepco (Marketing) Limited has 16 employees and maintains cash reserves of £58 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | 603,844 | 511,481 | |||||||||||||
Number Of Employees | 16 | 15 | 13 | 13 | 14 | 13 | 14 | 13 | 13 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 28,684 | 33,664 | 30,318 | 44,333 | 64,888 | 65,063 | 66,985 | 85,923 | 100,031 | 97,040 | 11,739 | 39,643 | 73,570 | 95,406 | 52,603 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 | 33 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,777,834 | 1,820,294 | 858,274 | 524,472 | 0 | 0 |
Total Fixed Assets | 28,684 | 33,664 | 30,318 | 44,333 | 64,921 | 65,096 | 67,018 | 85,956 | 100,064 | 1,874,907 | 1,832,066 | 897,950 | 598,075 | 95,439 | 52,636 |
Stock & work in progress | 0 | 0 | 49,395 | 37,295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 1,956,233 | 1,806,725 | 1,760,663 | 1,187,590 | 1,488,608 | 1,338,774 | 1,425,231 | 1,136,264 | 678,500 | 1,525,877 | 1,089,638 | 926,822 | 1,235,005 | 822,339 | 1,099,814 |
Group Debtors | 2,643,302 | 2,022,435 | 3,417,440 | 3,184,777 | 1,088,802 | 2,882,768 | 1,023,942 | 2,266,321 | 1,409,450 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 139,443 | 209,583 | 237,732 | 169,778 | 67,619 | 84,499 | 110,717 | 112,854 | 147,098 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 57,981 | 50,100 | 84,639 | 6,836 | 46,515 | 2,598 | 32,362 | 8,045 | 181,287 | 120,710 | 41,670 | 12,991 | 37,075 | 188,840 | 2,676 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 4,796,959 | 4,088,843 | 5,549,869 | 4,586,276 | 2,691,544 | 4,308,639 | 2,592,252 | 3,523,484 | 2,416,335 | 1,646,587 | 1,131,308 | 939,813 | 1,272,080 | 1,011,179 | 1,102,490 |
total assets | 4,825,643 | 4,122,507 | 5,580,187 | 4,630,609 | 2,756,465 | 4,373,735 | 2,659,270 | 3,609,440 | 2,516,399 | 3,521,494 | 2,963,374 | 1,837,763 | 1,870,155 | 1,106,618 | 1,155,126 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 492,835 | 1,482,810 | 1,823,377 | 2,306,512 | 621,298 | 3,053,396 | 107,215 | 174,026 | 220,588 | 1,033,520 | 994,380 | 435,041 | 200,099 | 731,429 | 623,124 |
Group/Directors Accounts | 1,601,682 | 715,033 | 1,033,659 | 483,481 | 0 | 301,519 | 1,402,681 | 2,348,055 | 1,617,129 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 1,766,666 | 776,020 | 1,430,612 | 207,692 | 1,128,099 | 773,781 | 910,280 | 828,108 | 500,022 | 872,379 | 613,180 | 571,410 | 564,198 | 329,873 | 459,260 |
hp & lease commitments | 0 | 2,512 | 2,741 | 2,741 | 2,741 | 0 | 0 | 0 | 2,917 | 5,000 | 0 | 0 | 1,781 | 4,275 | 4,275 |
other current liabilities | 102,087 | 94,851 | 140,287 | 833,815 | 119,831 | 95,993 | 80,837 | 148,381 | 54,883 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 3,963,270 | 3,071,226 | 4,430,676 | 3,834,241 | 1,871,969 | 4,224,689 | 2,501,013 | 3,498,570 | 2,395,539 | 1,910,899 | 1,607,560 | 1,006,451 | 766,078 | 1,065,577 | 1,086,659 |
loans | 777,500 | 967,500 | 1,056,250 | 742,308 | 787,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 2,513 | 5,254 | 7,995 | 0 | 0 | 0 | 0 | 2,917 | 0 | 0 | 0 | 1,781 | 6,057 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,499,627 | 1,285,500 | 769,672 | 1,051,482 | 0 | 0 |
provisions | 6,582 | 5,850 | 5,094 | 7,611 | 11,338 | 11,153 | 11,253 | 15,292 | 17,698 | 16,593 | 0 | 3,742 | 7,631 | 11,338 | 8,482 |
total long term liabilities | 784,082 | 973,350 | 1,063,857 | 755,173 | 806,833 | 11,153 | 11,253 | 15,292 | 17,698 | 1,519,137 | 1,285,500 | 773,414 | 1,059,113 | 13,119 | 14,539 |
total liabilities | 4,747,352 | 4,044,576 | 5,494,533 | 4,589,414 | 2,678,802 | 4,235,842 | 2,512,266 | 3,513,862 | 2,413,237 | 3,430,036 | 2,893,060 | 1,779,865 | 1,825,191 | 1,078,696 | 1,101,198 |
net assets | 78,291 | 77,931 | 85,654 | 41,195 | 77,663 | 137,893 | 147,004 | 95,578 | 103,162 | 91,458 | 70,314 | 57,898 | 44,964 | 27,922 | 53,928 |
total shareholders funds | 78,291 | 77,931 | 85,654 | 41,195 | 77,663 | 137,893 | 147,004 | 95,578 | 103,162 | 91,458 | 70,314 | 57,898 | 44,964 | 27,922 | 53,928 |
Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 15,547 | 22,142 | 21,198 | 25,330 | 22,860 | 24,652 | 26,267 | 25,239 | 23,265 | 22,106 | 32,689 | 35,511 | 29,708 | 25,976 | 5,399 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | -49,395 | 12,100 | 37,295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 700,235 | -1,377,092 | 873,690 | 1,897,116 | -1,661,012 | 1,746,151 | -955,549 | 1,280,391 | -1,068,663 | 393,779 | 1,124,836 | 25,619 | 937,138 | -277,475 | 1,099,814 |
Creditors | -989,975 | -340,567 | -483,135 | 1,685,214 | -2,432,098 | 2,946,181 | -66,811 | -46,562 | -812,932 | 39,140 | 559,339 | 234,942 | -531,330 | 108,305 | 623,124 |
Accruals and Deferred Income | 7,236 | -45,436 | -693,528 | 713,984 | 23,838 | 15,156 | -67,544 | 93,498 | 54,883 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 732 | 756 | -2,517 | -3,727 | 185 | -100 | -4,039 | -2,406 | 1,105 | 16,593 | -3,742 | -3,889 | -3,707 | 2,856 | 8,482 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | -33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 886,649 | -318,626 | 550,178 | 483,481 | -301,519 | -1,101,162 | -945,374 | 730,926 | 1,617,129 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 990,646 | -654,592 | 1,222,920 | -920,407 | 354,318 | -136,499 | 82,172 | 328,086 | -372,357 | 259,199 | 41,770 | 7,212 | 234,325 | -129,387 | 459,260 |
Long term loans | -190,000 | -88,750 | 313,942 | -45,192 | 787,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -2,512 | -2,742 | -2,741 | -2,741 | 10,736 | 0 | 0 | -2,917 | -5,000 | 7,917 | 0 | -1,781 | -4,275 | -4,276 | 10,332 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,499,627 | 214,127 | 515,828 | -281,810 | 1,051,482 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 7,881 | -34,539 | 77,803 | -39,679 | 43,917 | -29,764 | 24,317 | -173,242 | 60,577 | 79,040 | 28,679 | -24,084 | -151,765 | 186,164 | 2,676 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 7,881 | -34,539 | 77,803 | -39,679 | 43,917 | -29,764 | 24,317 | -173,242 | 60,577 | 79,040 | 28,679 | -24,084 | -151,765 | 186,164 | 2,676 |
jepco (marketing) limited Credit Report and Business Information
Jepco (marketing) Limited Competitor Analysis
Perform a competitor analysis for jepco (marketing) limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in PE12 area or any other competitors across 12 key performance metrics.
jepco (marketing) limited Ownership
JEPCO (MARKETING) LIMITED group structure
Jepco (Marketing) Limited has no subsidiary companies.
Ultimate parent company
JEPCO (MARKETING) LIMITED
05064587
jepco (marketing) limited directors
Jepco (Marketing) Limited currently has 3 directors. The longest serving directors include Mr Stuart Piccaver (Mar 2004) and Mr Simon Goddard (Dec 2006).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stuart Piccaver | 53 years | Mar 2004 | - | Director | |
Mr Simon Goddard | 65 years | Dec 2006 | - | Director | |
Mr Anthony Padoan | England | 60 years | Nov 2019 | - | Director |
P&L
January 2024turnover
9.2m
-13%
operating profit
238.8k
0%
gross margin
28.6%
-0.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2024net assets
78.3k
0%
total assets
4.8m
+0.17%
cash
58k
+0.16%
net assets
Total assets minus all liabilities
jepco (marketing) limited company details
company number
05064587
Type
Private limited with Share Capital
industry
46180 - Agents specialised in the sale of other particular products
incorporation date
March 2004
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
January 2024
previous names
N/A
accountant
MOORE THOMPSON
auditor
-
address
norfolk house farm, gedney marsh, holbeach, spalding, lincolnshire, PE12 9PB
Bank
-
Legal Advisor
-
jepco (marketing) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to jepco (marketing) limited. Currently there are 2 open charges and 3 have been satisfied in the past.
jepco (marketing) limited Companies House Filings - See Documents
date | description | view/download |
---|