secure data management limited

Live MatureMidHealthy

secure data management limited Company Information

Share SECURE DATA MANAGEMENT LIMITED

Company Number

05068449

Directors

Marc Chauveau

Shareholders

sdm holdings limited

Group Structure

View All

Industry

Operation of warehousing and storage facilities for land transport activities of division 49

 

Registered Address

645 portslade road, london, SW8 3DH

secure data management limited Estimated Valuation

£4.6m

Pomanda estimates the enterprise value of SECURE DATA MANAGEMENT LIMITED at £4.6m based on a Turnover of £5.4m and 0.84x industry multiple (adjusted for size and gross margin).

secure data management limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of SECURE DATA MANAGEMENT LIMITED at £4m based on an EBITDA of £856.3k and a 4.7x industry multiple (adjusted for size and gross margin).

secure data management limited Estimated Valuation

£5.5m

Pomanda estimates the enterprise value of SECURE DATA MANAGEMENT LIMITED at £5.5m based on Net Assets of £2.5m and 2.2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Secure Data Management Limited Overview

Secure Data Management Limited is a live company located in london, SW8 3DH with a Companies House number of 05068449. It operates in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in March 2004, it's largest shareholder is sdm holdings limited with a 100% stake. Secure Data Management Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Secure Data Management Limited Health Check

Pomanda's financial health check has awarded Secure Data Management Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £5.4m, make it smaller than the average company (£9.9m)

£5.4m - Secure Data Management Limited

£9.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.7%)

6% - Secure Data Management Limited

6.7% - Industry AVG

production

Production

with a gross margin of 55.8%, this company has a lower cost of product (38.3%)

55.8% - Secure Data Management Limited

38.3% - Industry AVG

profitability

Profitability

an operating margin of 13.6% make it more profitable than the average company (6.5%)

13.6% - Secure Data Management Limited

6.5% - Industry AVG

employees

Employees

with 45 employees, this is similar to the industry average (52)

45 - Secure Data Management Limited

52 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)

£41.1k - Secure Data Management Limited

£41.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £120.8k, this is less efficient (£157.2k)

£120.8k - Secure Data Management Limited

£157.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is later than average (50 days)

61 days - Secure Data Management Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is quicker than average (37 days)

25 days - Secure Data Management Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Secure Data Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 51 weeks, this is more cash available to meet short term requirements (13 weeks)

51 weeks - Secure Data Management Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 19.9%, this is a lower level of debt than the average (54.7%)

19.9% - Secure Data Management Limited

54.7% - Industry AVG

SECURE DATA MANAGEMENT LIMITED financials

EXPORTms excel logo

Secure Data Management Limited's latest turnover from December 2023 is £5.4 million and the company has net assets of £2.5 million. According to their latest financial statements, Secure Data Management Limited has 45 employees and maintains cash reserves of £538.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover5,434,2374,804,4424,557,8044,584,6294,771,5294,227,9181,832,0603,349,6793,186,7642,815,4782,513,8002,449,6992,113,8491,884,5501,711,478
Other Income Or Grants000000000000000
Cost Of Sales2,400,5681,949,9151,853,6411,893,6851,699,9591,310,8321,152,4281,095,5331,041,712917,702715,314803,436616,985585,499863,097
Gross Profit3,033,6692,854,5272,704,1632,690,9443,071,5702,917,0862,789,2172,254,1462,145,0521,897,7761,798,4861,646,2631,496,8641,299,051848,381
Admin Expenses2,294,2962,133,6372,137,1182,108,6672,635,6192,393,2261,957,7771,727,0061,766,8171,531,2631,348,4311,169,2181,042,329927,066538,817
Operating Profit739,373720,890567,045582,277435,951523,860831,440527,140378,235366,513450,055477,045454,535371,985309,564
Interest Payable2,3751,2392,82212,93449,3775,9291,2974,7953,09218,07532,64942,96728,15330,98344,517
Interest Receivable00115030008000003,012
Pre-Tax Profit736,998719,651564,234569,348352,584517,961830,143522,345375,151348,438417,406450,290435,452341,002268,059
Tax-188,945-160,542-125,023-87,803-55,000-107,161-164,000-104,469-19,508-69,688-75,592-61,411-100,364-77,047-56,909
Profit After Tax548,053559,109439,211481,545297,584410,800666,143417,876355,643278,750341,814388,879335,088263,955211,150
Dividends Paid402,1580240,000350,000279,469350,000250,000244,384153,866229,699294,997218,248245,000150,000180,000
Retained Profit145,895559,109199,211131,54518,11560,800416,143173,492201,77749,05146,817170,63190,088113,95531,150
Employee Costs1,850,3001,016,460663,921651,103631,903632,099703,755704,520840,000749,271677,069619,316476,832445,280383,519
Number Of Employees451818181818552623212018160
EBITDA*856,343860,890717,045771,204600,962632,876917,340602,173439,492432,169512,100520,394491,763404,180337,118

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,478,6971,406,6021,526,1271,588,5221,367,6611,004,557729,956739,664688,921718,570576,107479,540426,175374,558320,226
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,478,6971,406,6021,526,1271,588,5221,367,6611,004,557729,956739,664688,921718,570576,107479,540426,175374,558320,226
Stock & work in progress00000000023,32900000
Trade Debtors909,159823,579636,704584,727622,881644,993511,543528,790455,046471,787390,835388,257299,523280,722292,423
Group Debtors0229,857167,651175,961166,9630000000000
Misc Debtors180,815173,99852433,83648,6060451,170335,113265,439061,30159,72376,734136,428214,674
Cash538,346339,806142,644423,564181,808415,386950,772231,65374,63199,136120,588234,988123,26371,2538,339
misc current assets0000037,38135,87127,85827,858020,5580000
total current assets1,628,3201,567,240947,5231,218,0881,020,2581,676,9991,949,3561,123,414822,974594,252593,282682,968499,520488,403515,436
total assets3,107,0172,973,8422,473,6502,806,6102,387,9192,681,5562,679,3121,863,0781,511,8951,312,8221,169,3891,162,508925,695862,961835,662
Bank overdraft000250,00000000000000
Bank loan0000000000000037,342
Trade Creditors 167,073227,959159,709192,497195,549165,957124,299324,185128,284579,643101,478151,937123,231146,602185,029
Group/Directors Accounts0000000000001,88500
other short term finances000000000000000
hp & lease commitments0000000090,3110146,12616,20872,75362,5650
other current liabilities375,736335,916330,685452,996395,7210427,180581,860430,8800309,553362,731342,845359,781401,866
total current liabilities542,809563,875490,394895,493591,270585,658551,479906,045649,475579,643557,157530,876540,714568,948624,237
loans000056,95400000000074,841
hp & lease commitments00000000121,89600028,49749,8630
Accruals and Deferred Income024,75062,25093,375124,500474,500674,50000050,000116,21711,70000
other liabilities74,24241,146181,176277,123206,121230,439123,17443,0170121,896000021,966
provisions00000000072,53672,53672,53672,53661,99046,413
total long term liabilities74,24265,896243,426370,498387,575704,939797,67443,017121,896194,432122,536188,753112,733111,853143,220
total liabilities617,051629,771733,8201,265,991978,8451,290,5971,349,153949,062771,371774,075679,693719,629653,447680,801767,457
net assets2,489,9662,344,0711,739,8301,540,6191,409,0741,390,9591,330,159914,016740,524538,747489,696442,879272,248182,16068,205
total shareholders funds2,489,9662,344,0711,739,8301,540,6191,409,0741,390,9591,330,159914,016740,524538,747489,696442,879272,248182,16068,205
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit739,373720,890567,045582,277435,951523,860831,440527,140378,235366,513450,055477,045454,535371,985309,564
Depreciation116,970140,000150,000188,927165,011109,01685,90075,03361,25765,65662,04543,34937,22832,19527,554
Amortisation000000000000000
Tax-188,945-160,542-125,023-87,803-55,000-107,161-164,000-104,469-19,508-69,688-75,592-61,411-100,364-77,047-56,909
Stock00000000-23,32923,32900000
Debtors-137,460422,55510,355-43,926-385,782261,51998,810143,418248,69819,6514,15671,723-40,893-89,947507,097
Creditors-60,88668,250-32,788-3,05229,59241,658-199,886195,901-451,359478,165-50,45928,706-23,371-38,427185,029
Accruals and Deferred Income15,070-32,269-153,43626,15045,721-627,180519,820150,980430,880-359,553-119,395124,403-5,236-42,085401,866
Deferred Taxes & Provisions00000000-72,53600010,54615,57746,413
Cash flow from operations759,042313,774395,443750,4251,007,057-321,326974,464701,167101,600438,113262,498540,369414,231352,145406,420
Investing Activities
capital expenditure-189,065-20,475-87,605-409,788-528,115-383,617-76,192-125,776-31,608-208,119-158,612-96,714-88,845-86,527-347,780
Change in Investments000000000000000
cash flow from investments-189,065-20,475-87,605-409,788-528,115-383,617-76,192-125,776-31,608-208,119-158,612-96,714-88,845-86,527-347,780
Financing Activities
Bank loans0000000000000-37,34237,342
Group/Directors Accounts00000000000-1,8851,88500
Other Short Term Loans 000000000000000
Long term loans000-56,95456,95400000000-74,84174,841
Hire Purchase and Lease Commitments0000000-212,207212,207-146,126129,918-85,042-11,178112,4280
other long term liabilities33,096-140,030-95,94771,002-24,318107,26580,15743,017-121,896121,896000-21,96621,966
share issue045,13200000000000037,055
interest-2,375-1,239-2,811-12,929-49,377-5,899-1,297-4,795-3,084-18,075-32,649-42,967-28,153-30,983-41,505
cash flow from financing30,721-96,137-98,7581,119-16,741101,36678,860-173,98587,227-42,30597,269-129,894-37,446-52,704129,699
cash and cash equivalents
cash198,540197,162-280,920241,756-233,578-535,386719,119157,022-24,505-21,452-114,400111,72552,01062,9148,339
overdraft00-250,000250,00000000000000
change in cash198,540197,162-30,920-8,244-233,578-535,386719,119157,022-24,505-21,452-114,400111,72552,01062,9148,339

secure data management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for secure data management limited. Get real-time insights into secure data management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Secure Data Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for secure data management limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in SW8 area or any other competitors across 12 key performance metrics.

secure data management limited Ownership

SECURE DATA MANAGEMENT LIMITED group structure

Secure Data Management Limited has no subsidiary companies.

Ultimate parent company

1 parent

SECURE DATA MANAGEMENT LIMITED

05068449

SECURE DATA MANAGEMENT LIMITED Shareholders

sdm holdings limited 100%

secure data management limited directors

Secure Data Management Limited currently has 1 director, Mr Marc Chauveau serving since Sep 2004.

officercountryagestartendrole
Mr Marc ChauveauEngland64 years Sep 2004- Director

P&L

December 2023

turnover

5.4m

+13%

operating profit

739.4k

+3%

gross margin

55.9%

-6.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.5m

+0.06%

total assets

3.1m

+0.04%

cash

538.3k

+0.58%

net assets

Total assets minus all liabilities

secure data management limited company details

company number

05068449

Type

Private limited with Share Capital

industry

52103 - Operation of warehousing and storage facilities for land transport activities of division 49

incorporation date

March 2004

age

21

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

BROWN & BATTS LLP

auditor

-

address

645 portslade road, london, SW8 3DH

Bank

-

Legal Advisor

-

secure data management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to secure data management limited. Currently there are 1 open charges and 3 have been satisfied in the past.

secure data management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SECURE DATA MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

secure data management limited Companies House Filings - See Documents

datedescriptionview/download