secure data management limited Company Information
Group Structure
View All
Industry
Operation of warehousing and storage facilities for land transport activities of division 49
Registered Address
645 portslade road, london, SW8 3DH
Website
www.securedatamgt.comsecure data management limited Estimated Valuation
Pomanda estimates the enterprise value of SECURE DATA MANAGEMENT LIMITED at £4.6m based on a Turnover of £5.4m and 0.84x industry multiple (adjusted for size and gross margin).
secure data management limited Estimated Valuation
Pomanda estimates the enterprise value of SECURE DATA MANAGEMENT LIMITED at £4m based on an EBITDA of £856.3k and a 4.7x industry multiple (adjusted for size and gross margin).
secure data management limited Estimated Valuation
Pomanda estimates the enterprise value of SECURE DATA MANAGEMENT LIMITED at £5.5m based on Net Assets of £2.5m and 2.2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Secure Data Management Limited Overview
Secure Data Management Limited is a live company located in london, SW8 3DH with a Companies House number of 05068449. It operates in the operation of warehousing and storage facilities for land transport activities sector, SIC Code 52103. Founded in March 2004, it's largest shareholder is sdm holdings limited with a 100% stake. Secure Data Management Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Secure Data Management Limited Health Check
Pomanda's financial health check has awarded Secure Data Management Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
4 Weak
Size
annual sales of £5.4m, make it smaller than the average company (£9.9m)
£5.4m - Secure Data Management Limited
£9.9m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a similar rate (6.7%)
6% - Secure Data Management Limited
6.7% - Industry AVG
Production
with a gross margin of 55.8%, this company has a lower cost of product (38.3%)
55.8% - Secure Data Management Limited
38.3% - Industry AVG
Profitability
an operating margin of 13.6% make it more profitable than the average company (6.5%)
13.6% - Secure Data Management Limited
6.5% - Industry AVG
Employees
with 45 employees, this is similar to the industry average (52)
45 - Secure Data Management Limited
52 - Industry AVG
Pay Structure
on an average salary of £41.1k, the company has an equivalent pay structure (£41.1k)
- Secure Data Management Limited
£41.1k - Industry AVG
Efficiency
resulting in sales per employee of £120.8k, this is less efficient (£157.2k)
£120.8k - Secure Data Management Limited
£157.2k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (50 days)
61 days - Secure Data Management Limited
50 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is quicker than average (37 days)
25 days - Secure Data Management Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Secure Data Management Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 51 weeks, this is more cash available to meet short term requirements (13 weeks)
51 weeks - Secure Data Management Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 19.9%, this is a lower level of debt than the average (54.7%)
19.9% - Secure Data Management Limited
54.7% - Industry AVG
SECURE DATA MANAGEMENT LIMITED financials
Secure Data Management Limited's latest turnover from December 2023 is £5.4 million and the company has net assets of £2.5 million. According to their latest financial statements, Secure Data Management Limited has 45 employees and maintains cash reserves of £538.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 5,434,237 | 4,804,442 | 4,557,804 | 4,584,629 | 4,771,529 | 4,227,918 | 3,349,679 | 3,186,764 | 2,815,478 | 2,513,800 | 2,449,699 | 2,113,849 | 1,884,550 | 1,711,478 | |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Cost Of Sales | 2,400,568 | 1,949,915 | 1,853,641 | 1,893,685 | 1,699,959 | 1,310,832 | 1,095,533 | 1,041,712 | 917,702 | 715,314 | 803,436 | 616,985 | 585,499 | 863,097 | |
Gross Profit | 3,033,669 | 2,854,527 | 2,704,163 | 2,690,944 | 3,071,570 | 2,917,086 | 2,789,217 | 2,254,146 | 2,145,052 | 1,897,776 | 1,798,486 | 1,646,263 | 1,496,864 | 1,299,051 | 848,381 |
Admin Expenses | 2,294,296 | 2,133,637 | 2,137,118 | 2,108,667 | 2,635,619 | 2,393,226 | 1,957,777 | 1,727,006 | 1,766,817 | 1,531,263 | 1,348,431 | 1,169,218 | 1,042,329 | 927,066 | 538,817 |
Operating Profit | 739,373 | 720,890 | 567,045 | 582,277 | 435,951 | 523,860 | 831,440 | 527,140 | 378,235 | 366,513 | 450,055 | 477,045 | 454,535 | 371,985 | 309,564 |
Interest Payable | 2,375 | 1,239 | 2,822 | 12,934 | 49,377 | 5,929 | 1,297 | 4,795 | 3,092 | 18,075 | 32,649 | 42,967 | 28,153 | 30,983 | 44,517 |
Interest Receivable | 0 | 0 | 11 | 5 | 0 | 30 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 3,012 |
Pre-Tax Profit | 736,998 | 719,651 | 564,234 | 569,348 | 352,584 | 517,961 | 830,143 | 522,345 | 375,151 | 348,438 | 417,406 | 450,290 | 435,452 | 341,002 | 268,059 |
Tax | -188,945 | -160,542 | -125,023 | -87,803 | -55,000 | -107,161 | -164,000 | -104,469 | -19,508 | -69,688 | -75,592 | -61,411 | -100,364 | -77,047 | -56,909 |
Profit After Tax | 548,053 | 559,109 | 439,211 | 481,545 | 297,584 | 410,800 | 666,143 | 417,876 | 355,643 | 278,750 | 341,814 | 388,879 | 335,088 | 263,955 | 211,150 |
Dividends Paid | 402,158 | 0 | 240,000 | 350,000 | 279,469 | 350,000 | 250,000 | 244,384 | 153,866 | 229,699 | 294,997 | 218,248 | 245,000 | 150,000 | 180,000 |
Retained Profit | 145,895 | 559,109 | 199,211 | 131,545 | 18,115 | 60,800 | 416,143 | 173,492 | 201,777 | 49,051 | 46,817 | 170,631 | 90,088 | 113,955 | 31,150 |
Employee Costs | 1,016,460 | 703,755 | 704,520 | 677,069 | 619,316 | 476,832 | 445,280 | 383,519 | |||||||
Number Of Employees | 45 | 18 | 18 | 18 | 18 | 18 | 5 | 5 | |||||||
EBITDA* | 856,343 | 860,890 | 717,045 | 771,204 | 600,962 | 632,876 | 917,340 | 602,173 | 439,492 | 432,169 | 512,100 | 520,394 | 491,763 | 404,180 | 337,118 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,478,697 | 1,406,602 | 1,526,127 | 1,588,522 | 1,367,661 | 1,004,557 | 729,956 | 739,664 | 688,921 | 718,570 | 576,107 | 479,540 | 426,175 | 374,558 | 320,226 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,478,697 | 1,406,602 | 1,526,127 | 1,588,522 | 1,367,661 | 1,004,557 | 729,956 | 739,664 | 688,921 | 718,570 | 576,107 | 479,540 | 426,175 | 374,558 | 320,226 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,329 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 909,159 | 823,579 | 636,704 | 584,727 | 622,881 | 644,993 | 511,543 | 528,790 | 455,046 | 471,787 | 390,835 | 388,257 | 299,523 | 280,722 | 292,423 |
Group Debtors | 0 | 229,857 | 167,651 | 175,961 | 166,963 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 180,815 | 173,998 | 524 | 33,836 | 48,606 | 0 | 451,170 | 335,113 | 265,439 | 0 | 61,301 | 59,723 | 76,734 | 136,428 | 214,674 |
Cash | 538,346 | 339,806 | 142,644 | 423,564 | 181,808 | 415,386 | 950,772 | 231,653 | 74,631 | 99,136 | 120,588 | 234,988 | 123,263 | 71,253 | 8,339 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 37,381 | 35,871 | 27,858 | 27,858 | 0 | 20,558 | 0 | 0 | 0 | 0 |
total current assets | 1,628,320 | 1,567,240 | 947,523 | 1,218,088 | 1,020,258 | 1,676,999 | 1,949,356 | 1,123,414 | 822,974 | 594,252 | 593,282 | 682,968 | 499,520 | 488,403 | 515,436 |
total assets | 3,107,017 | 2,973,842 | 2,473,650 | 2,806,610 | 2,387,919 | 2,681,556 | 2,679,312 | 1,863,078 | 1,511,895 | 1,312,822 | 1,169,389 | 1,162,508 | 925,695 | 862,961 | 835,662 |
Bank overdraft | 0 | 0 | 0 | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,342 |
Trade Creditors | 167,073 | 227,959 | 159,709 | 192,497 | 195,549 | 165,957 | 124,299 | 324,185 | 128,284 | 579,643 | 101,478 | 151,937 | 123,231 | 146,602 | 185,029 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,885 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90,311 | 0 | 146,126 | 16,208 | 72,753 | 62,565 | 0 |
other current liabilities | 375,736 | 335,916 | 330,685 | 452,996 | 395,721 | 0 | 427,180 | 581,860 | 430,880 | 0 | 309,553 | 362,731 | 342,845 | 359,781 | 401,866 |
total current liabilities | 542,809 | 563,875 | 490,394 | 895,493 | 591,270 | 585,658 | 551,479 | 906,045 | 649,475 | 579,643 | 557,157 | 530,876 | 540,714 | 568,948 | 624,237 |
loans | 0 | 0 | 0 | 0 | 56,954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74,841 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121,896 | 0 | 0 | 0 | 28,497 | 49,863 | 0 |
Accruals and Deferred Income | 0 | 24,750 | 62,250 | 93,375 | 124,500 | 474,500 | 674,500 | 0 | 0 | 0 | 50,000 | 116,217 | 11,700 | 0 | 0 |
other liabilities | 74,242 | 41,146 | 181,176 | 277,123 | 206,121 | 230,439 | 123,174 | 43,017 | 0 | 121,896 | 0 | 0 | 0 | 0 | 21,966 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,536 | 72,536 | 72,536 | 72,536 | 61,990 | 46,413 |
total long term liabilities | 74,242 | 65,896 | 243,426 | 370,498 | 387,575 | 704,939 | 797,674 | 43,017 | 121,896 | 194,432 | 122,536 | 188,753 | 112,733 | 111,853 | 143,220 |
total liabilities | 617,051 | 629,771 | 733,820 | 1,265,991 | 978,845 | 1,290,597 | 1,349,153 | 949,062 | 771,371 | 774,075 | 679,693 | 719,629 | 653,447 | 680,801 | 767,457 |
net assets | 2,489,966 | 2,344,071 | 1,739,830 | 1,540,619 | 1,409,074 | 1,390,959 | 1,330,159 | 914,016 | 740,524 | 538,747 | 489,696 | 442,879 | 272,248 | 182,160 | 68,205 |
total shareholders funds | 2,489,966 | 2,344,071 | 1,739,830 | 1,540,619 | 1,409,074 | 1,390,959 | 1,330,159 | 914,016 | 740,524 | 538,747 | 489,696 | 442,879 | 272,248 | 182,160 | 68,205 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 739,373 | 720,890 | 567,045 | 582,277 | 435,951 | 523,860 | 831,440 | 527,140 | 378,235 | 366,513 | 450,055 | 477,045 | 454,535 | 371,985 | 309,564 |
Depreciation | 116,970 | 140,000 | 150,000 | 188,927 | 165,011 | 109,016 | 85,900 | 75,033 | 61,257 | 65,656 | 62,045 | 43,349 | 37,228 | 32,195 | 27,554 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -188,945 | -160,542 | -125,023 | -87,803 | -55,000 | -107,161 | -164,000 | -104,469 | -19,508 | -69,688 | -75,592 | -61,411 | -100,364 | -77,047 | -56,909 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23,329 | 23,329 | 0 | 0 | 0 | 0 | 0 |
Debtors | -137,460 | 422,555 | 10,355 | -43,926 | -385,782 | 261,519 | 98,810 | 143,418 | 248,698 | 19,651 | 4,156 | 71,723 | -40,893 | -89,947 | 507,097 |
Creditors | -60,886 | 68,250 | -32,788 | -3,052 | 29,592 | 41,658 | -199,886 | 195,901 | -451,359 | 478,165 | -50,459 | 28,706 | -23,371 | -38,427 | 185,029 |
Accruals and Deferred Income | 15,070 | -32,269 | -153,436 | 26,150 | 45,721 | -627,180 | 519,820 | 150,980 | 430,880 | -359,553 | -119,395 | 124,403 | -5,236 | -42,085 | 401,866 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72,536 | 0 | 0 | 0 | 10,546 | 15,577 | 46,413 |
Cash flow from operations | 759,042 | 313,774 | 395,443 | 750,425 | 1,007,057 | -321,326 | 974,464 | 701,167 | 101,600 | 438,113 | 262,498 | 540,369 | 414,231 | 352,145 | 406,420 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -37,342 | 37,342 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,885 | 1,885 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | -56,954 | 56,954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74,841 | 74,841 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -212,207 | 212,207 | -146,126 | 129,918 | -85,042 | -11,178 | 112,428 | 0 |
other long term liabilities | 33,096 | -140,030 | -95,947 | 71,002 | -24,318 | 107,265 | 80,157 | 43,017 | -121,896 | 121,896 | 0 | 0 | 0 | -21,966 | 21,966 |
share issue | |||||||||||||||
interest | -2,375 | -1,239 | -2,811 | -12,929 | -49,377 | -5,899 | -1,297 | -4,795 | -3,084 | -18,075 | -32,649 | -42,967 | -28,153 | -30,983 | -41,505 |
cash flow from financing | 30,721 | -96,137 | -98,758 | 1,119 | -16,741 | 101,366 | 78,860 | -173,985 | 87,227 | -42,305 | 97,269 | -129,894 | -37,446 | -52,704 | 129,699 |
cash and cash equivalents | |||||||||||||||
cash | 198,540 | 197,162 | -280,920 | 241,756 | -233,578 | -535,386 | 719,119 | 157,022 | -24,505 | -21,452 | -114,400 | 111,725 | 52,010 | 62,914 | 8,339 |
overdraft | 0 | 0 | -250,000 | 250,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 198,540 | 197,162 | -30,920 | -8,244 | -233,578 | -535,386 | 719,119 | 157,022 | -24,505 | -21,452 | -114,400 | 111,725 | 52,010 | 62,914 | 8,339 |
secure data management limited Credit Report and Business Information
Secure Data Management Limited Competitor Analysis
Perform a competitor analysis for secure data management limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mid companies, companies in SW8 area or any other competitors across 12 key performance metrics.
secure data management limited Ownership
SECURE DATA MANAGEMENT LIMITED group structure
Secure Data Management Limited has no subsidiary companies.
secure data management limited directors
Secure Data Management Limited currently has 1 director, Mr Marc Chauveau serving since Sep 2004.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Marc Chauveau | England | 64 years | Sep 2004 | - | Director |
P&L
December 2023turnover
5.4m
+13%
operating profit
739.4k
+3%
gross margin
55.9%
-6.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.5m
+0.06%
total assets
3.1m
+0.04%
cash
538.3k
+0.58%
net assets
Total assets minus all liabilities
secure data management limited company details
company number
05068449
Type
Private limited with Share Capital
industry
52103 - Operation of warehousing and storage facilities for land transport activities of division 49
incorporation date
March 2004
age
21
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
N/A
accountant
BROWN & BATTS LLP
auditor
-
address
645 portslade road, london, SW8 3DH
Bank
-
Legal Advisor
-
secure data management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to secure data management limited. Currently there are 1 open charges and 3 have been satisfied in the past.
secure data management limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SECURE DATA MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.
secure data management limited Companies House Filings - See Documents
date | description | view/download |
---|