Marsh & Parker Limited

POWER SEARCH PRICING

SOLUTIONS

marsh & parker limited Company Information

Live

MatureMicroRapid

Company Number

05072318

Website

Registered Address

3 abbotsford road, leicester, LE5 4DA

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

Next Accounts Due

December 2024

Group Structure

View All

Directors

Robert Marsh20 Years

Adrian Parker20 Years

Shareholders

mr adrian john parker 100%

marsh & parker limited Estimated Valuation

£140.8k

Pomanda estimates the enterprise value of MARSH & PARKER LIMITED at £140.8k based on Net Assets of £86.9k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Marsh & Parker Limited is a live company located in leicester, LE5 4DA with a Companies House number of 05072318. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2004, it's largest shareholder is mr adrian john parker with a 100% stake. Marsh & Parker Limited is a mature, micro sized company, Pomanda has estimated its turnover at £41.3k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Marsh & Parker Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £41.3k, make it smaller than the average company (£799k)

Growth

3 year (CAGR) sales growth of 69%, show it is growing at a faster rate (1.9%)

EXPORT

Marsh & Parker Limited's latest turnover from March 2023 is estimated at £41.3 thousand and the company has net assets of £86.9 thousand. According to their latest financial statements, Marsh & Parker Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	41,300	24,840	11,872	8,511	4,188	6,907	7,623	8,087	9,254	11,976	11,976	11,976	12,000	12,270
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	27,577	16,804	7,802	5,640	2,802	4,568	4,874	5,393	6,506	8,406	8,493	8,506	8,432	8,427
Gross Profit	13,723	8,036	4,070	2,871	1,387	2,339	2,749	2,694	2,748	3,570	3,483	3,470	3,568	3,843
Admin Expenses	-1,760	-758	-4,362	-6,806	-9,455	-4,001	-6,017	-5,411	-6,895	-8,192	-8,279	-8,300	-8,215	-8,204
Operating Profit	15,483	8,794	8,432	9,677	10,842	6,340	8,766	8,105	9,643	11,762	11,762	11,770	11,783	12,047
Interest Payable	0	0	0	0	0	0	0	0	2,106	5,040	5,514	5,979	6,384	6,873
Interest Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Profit	15,483	8,794	8,432	9,677	10,842	6,340	8,766	8,105	7,537	6,722	6,248	5,791	5,399	5,174
Tax	-2,942	-1,671	-1,602	-1,839	-2,060	-1,205	-1,753	-1,621	-1,583	-1,346	-1,248	-1,157	-1,124	-1,098
Profit After Tax	12,541	7,123	6,830	7,838	8,782	5,135	7,013	6,484	5,954	5,376	5,000	4,634	4,275	4,076
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	12,541	7,123	6,830	7,838	8,782	5,135	7,013	6,484	5,954	5,376	5,000	4,634	4,275	4,076
Employee Costs	30,373	28,792	26,834	27,393	27,057	25,933	25,552	26,032	26,000	24,766	23,883	23,868	23,251	24,338
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	15,483	8,794	8,432	9,677	10,842	6,340	8,766	8,105	9,643	11,762	11,762	11,770	11,783	12,047

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	107,500	107,500	107,500	107,500	107,500	107,505	107,505	107,505	107,505	107,505	107,505	0	0	107,505
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	2	2	2	2	2	0	0	0	0	0	0	107,505	107,505	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	107,502	107,502	107,502	107,502	107,502	107,505	107,505	107,505	107,505	107,505	107,505	107,505	107,505	107,505
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	8,113	2,760	2,873	1,599	692	1,193	321	279	237	0	0	0	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	196	155	114	65	13
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	8,113	2,760	2,873	1,599	692	1,193	321	279	237	196	155	114	65	13
total assets	115,615	110,262	110,375	109,101	108,194	108,698	107,826	107,784	107,742	107,701	107,660	107,619	107,570	107,518
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	8,003	7,188	7,229	7,229	4,940	9,836	28,157	26,603	25,004	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	19,950	19,800	18,493	17,207	14,994
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	3,752	2,398	2,307	2,284	3,210
total current liabilities	8,003	7,188	7,229	7,229	4,940	9,836	28,157	26,603	25,004	23,702	22,198	20,800	19,491	18,204
loans	0	0	0	0	0	0	0	0	0	64,809	71,648	78,005	0	89,409
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	20,724	28,727	35,922	41,478	50,698	55,088	41,030	49,555	57,594	0	0	0	83,899	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	20,724	28,727	35,922	41,478	50,698	55,088	41,030	49,555	57,594	64,809	71,648	78,005	83,899	89,409
total liabilities	28,727	35,915	43,151	48,707	55,638	64,924	69,187	76,158	82,598	88,511	93,846	98,805	103,390	107,613
net assets	86,888	74,347	67,224	60,394	52,556	43,774	38,639	31,626	25,144	19,190	13,814	8,814	4,180	-95
total shareholders funds	86,888	74,347	67,224	60,394	52,556	43,774	38,639	31,626	25,144	19,190	13,814	8,814	4,180	-95

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	15,483	8,794	8,432	9,677	10,842	6,340	8,766	8,105	9,643	11,762	11,762	11,770	11,783	12,047
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-2,942	-1,671	-1,602	-1,839	-2,060	-1,205	-1,753	-1,621	-1,583	-1,346	-1,248	-1,157	-1,124	-1,098
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	5,353	-113	1,274	907	-501	872	42	42	237	0	0	0	0	0
Creditors	815	-41	0	2,289	-4,896	-18,321	1,554	1,599	25,004	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	-3,752	1,354	91	23	-926	3,210
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	8,003	7,195	5,556	9,220	4,387	-14,058	8,525	8,041	29,075	11,770	10,605	10,636	9,733	14,159
Investing Activities
capital expenditure	0	0	0	0	5	0	0	0	0	0	-107,505	0	107,505	-107,505
Change in Investments	0	0	0	0	2	0	0	0	0	0	-107,505	0	107,505	0
cash flow from investments	0	0	0	0	3	0	0	0	0	0	0	0	0	-107,505
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	-19,950	150	1,307	1,286	2,213	14,994
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	-64,809	-6,839	-6,357	78,005	-89,409	89,409
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-8,003	-7,195	-5,556	-9,220	-4,390	14,058	-8,525	-8,039	57,594	0	0	-83,899	83,899	0
share issue	0	0	0	0	0	0	0	-2	0	0	0	0	0	-4,171
interest	0	0	0	0	0	0	0	0	-2,106	-5,040	-5,514	-5,979	-6,384	-6,873
cash flow from financing	-8,003	-7,195	-5,556	-9,220	-4,390	14,058	-8,525	-8,041	-29,271	-11,729	-10,564	-10,587	-9,681	93,359
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	-196	41	41	49	52	13
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	-196	41	41	49	52	13

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for marsh & parker limited. Get real-time insights into marsh & parker limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for marsh & parker limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in LE5 area or any other competitors across 12 key performance metrics.

MARSH & PARKER LIMITED group structure

Marsh & Parker Limited has no subsidiary companies.

Ultimate parent company

MARSH & PARKER LIMITED

05072318

MARSH & PARKER LIMITED Shareholders

mr adrian john parker

100%

Marsh & Parker Limited currently has 2 directors. The longest serving directors include Mr Robert Marsh (Mar 2004) and Mr Adrian Parker (Mar 2004).

officer	country	age	start	end	role
Mr Robert Marsh		59 years	Mar 2004	-	Director
Mr Adrian Parker		58 years	Mar 2004	-	Director

P&L

March 2023

turnover

41.3k

+66%

operating profit

15.5k

gross margin

33.3%

+2.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

86.9k

+0.17%

total assets

115.6k

+0.05%

cash

net assets

Total assets minus all liabilities

Similar Companies

roshni & poonam limited

3.5

rhhp limited

hilton property management ltd

grosvenor terrace properties limited

trust developments notts limited

3.5

company number

05072318

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2004

ultimate parent company

None

previous names

N/A

address

3 abbotsford road, leicester, LE5 4DA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to marsh & parker limited. Currently there are 4 open charges and 4 have been satisfied in the past.

marsh & parker limited Company Information

marsh & parker limited Estimated Valuation

marsh & parker limited Estimated Valuation

marsh & parker limited Estimated Valuation

Marsh & Parker Limited Overview

Marsh & Parker Limited Health Check

MARSH & PARKER LIMITED financials

marsh & parker limited Credit Report and Business Information

Marsh & Parker Limited Competitor Analysis

marsh & parker limited Ownership

marsh & parker limited directors

marsh & parker limited company details

marsh & parker limited Charges & Mortgages

marsh & parker limited Companies House Filings - See Documents