uk good deals limited

Live MatureSmallDeclining

uk good deals limited Company Information

Share UK GOOD DEALS LIMITED

Company Number

05072664

Directors

Enayet Patel

Shareholders

enayet patel

Group Structure

View All

Industry

Retail sale via mail order houses or via Internet

 

Registered Address

25 neapsands close, fulwood, preston, PR2 9AQ

uk good deals limited Estimated Valuation

£676.7k

Pomanda estimates the enterprise value of UK GOOD DEALS LIMITED at £676.7k based on a Turnover of £2m and 0.34x industry multiple (adjusted for size and gross margin).

uk good deals limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UK GOOD DEALS LIMITED at £0 based on an EBITDA of £-154.7k and a 3.88x industry multiple (adjusted for size and gross margin).

uk good deals limited Estimated Valuation

£770k

Pomanda estimates the enterprise value of UK GOOD DEALS LIMITED at £770k based on Net Assets of £349.2k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uk Good Deals Limited Overview

Uk Good Deals Limited is a live company located in preston, PR2 9AQ with a Companies House number of 05072664. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in March 2004, it's largest shareholder is enayet patel with a 100% stake. Uk Good Deals Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uk Good Deals Limited Health Check

Pomanda's financial health check has awarded Uk Good Deals Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2m, make it larger than the average company (£356.1k)

£2m - Uk Good Deals Limited

£356.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (5.9%)

-4% - Uk Good Deals Limited

5.9% - Industry AVG

production

Production

with a gross margin of 36.6%, this company has a comparable cost of product (36.6%)

36.6% - Uk Good Deals Limited

36.6% - Industry AVG

profitability

Profitability

an operating margin of -10.2% make it less profitable than the average company (2.2%)

-10.2% - Uk Good Deals Limited

2.2% - Industry AVG

employees

Employees

with 20 employees, this is above the industry average (4)

20 - Uk Good Deals Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £27.5k, the company has an equivalent pay structure (£27.5k)

£27.5k - Uk Good Deals Limited

£27.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.4k, this is less efficient (£165.1k)

£100.4k - Uk Good Deals Limited

£165.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (20 days)

3 days - Uk Good Deals Limited

20 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 96 days, this is slower than average (33 days)

96 days - Uk Good Deals Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 358 days, this is more than average (87 days)

358 days - Uk Good Deals Limited

87 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (17 weeks)

1 weeks - Uk Good Deals Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 77.4%, this is a similar level of debt than the average (75.5%)

77.4% - Uk Good Deals Limited

75.5% - Industry AVG

UK GOOD DEALS LIMITED financials

EXPORTms excel logo

Uk Good Deals Limited's latest turnover from June 2023 is estimated at £2 million and the company has net assets of £349.2 thousand. According to their latest financial statements, Uk Good Deals Limited has 20 employees and maintains cash reserves of £23.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover2,008,6461,932,7931,808,5392,283,7902,511,3723,825,8622,999,9682,121,8784,049,1895,359,2584,429,9583,579,5711,953,8311,480,698
Other Income Or Grants00000000000000
Cost Of Sales1,272,8071,220,3511,147,8491,475,2591,563,3492,332,9551,862,6711,302,8072,427,8833,222,0613,176,1192,614,6421,139,959870,592
Gross Profit735,839712,442660,691808,530948,0231,492,9081,137,297819,0711,621,3062,137,1971,253,839964,929813,872610,106
Admin Expenses941,229782,320705,2291,428,913958,0471,414,906895,240718,1341,597,2002,143,103914,283754,935627,287-247,166
Operating Profit-205,390-69,878-44,538-620,383-10,02478,002242,057100,93724,106-5,906339,556209,994186,585857,272
Interest Payable19,00513,38011,77513,33822,02530,20128,19312,30303,2500000
Interest Receivable4,3733,8044523812,7601,7414151,1221,7541,604126122537354
Pre-Tax Profit-220,022-79,454-55,860-633,339-29,28949,542214,27989,75525,860-7,552339,682210,116187,122857,626
Tax00000-9,413-40,713-17,951-5,1720-66,240-37,001-48,652-240,135
Profit After Tax-220,022-79,454-55,860-633,339-29,28940,129173,56671,80420,688-7,552273,442173,115138,470617,491
Dividends Paid000000000065,00070,00000
Retained Profit-220,022-79,454-55,860-633,339-29,28940,129173,56671,80420,688-7,552208,442103,115138,470617,491
Employee Costs550,370682,293702,578808,050860,8071,210,9091,123,539275,981515,477688,728558,279457,895258,821242,008
Number Of Employees202526313140401019252218109
EBITDA*-154,725-17,73213,819-561,33651,183138,783269,278115,10838,5098,184351,972222,504198,999870,750

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets128,855154,762193,582237,123265,937255,098119,28952,23151,91441,66137,55339,58438,28336,264
Intangible Assets55,05866,05077,04388,03599,029100,879101,04398,76472,89553,94343,36535,37320,6157,531
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets183,913220,812270,625325,158364,966355,977220,332150,995124,80995,60480,91874,95758,89843,795
Stock & work in progress1,251,8261,103,258897,5261,117,8171,381,1841,797,0961,688,4781,811,7241,072,730860,6311,258,037797,1251,014,587775,259
Trade Debtors19,2722,9039,7395,70921,48744,1893,2922,023183,251301,19610,34011,72151,03629,237
Group Debtors00000000000000
Misc Debtors65,24167,06343,33438,47997,735114,974317,418249,31700261,047131,64000
Cash23,204151,719456,909447,862314,622421,357275,02656,956391,662310,124331,642248,93472,896141,740
misc current assets00000000000000
total current assets1,359,5431,324,9431,407,5081,609,8671,815,0282,377,6162,284,2142,120,0201,647,6431,471,9511,861,0661,189,4201,138,519946,236
total assets1,543,4561,545,7551,678,1331,935,0252,179,9942,733,5932,504,5462,271,0151,772,4521,567,5551,941,9841,264,3771,197,417990,031
Bank overdraft53,47026,59026,59055,84671,23771,237113,198127,605000000
Bank loan00000000000000
Trade Creditors 337,658214,856117,946332,761276,061549,152275,128339,567580,264398,491555,939153,583436,214362,451
Group/Directors Accounts118,77581,65091,570130,446203,912251,980204,796135,8000055,870125,12600
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities565,723506,608624,275576,915115,238159,642173,994263,62800154,236118,77600
total current liabilities1,075,626829,704860,3811,095,968666,4481,032,011767,116866,600580,264398,491766,045397,485436,214362,451
loans118,641146,840169,087134,532175,682334,429410,406250,95700100,000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000100,000100,0000000
provisions0000000010,5348,0987,4216,8165,24110,088
total long term liabilities118,641146,840169,087134,532175,682334,429410,406250,957110,534108,098107,4216,8165,24110,088
total liabilities1,194,267976,5441,029,4681,230,500842,1301,366,4401,177,5221,117,557690,798506,589873,466404,301441,455372,539
net assets349,189569,211648,665704,5251,337,8641,367,1531,327,0241,153,4581,081,6541,060,9661,068,518860,076755,962617,492
total shareholders funds349,189569,211648,665704,5251,337,8641,367,1531,327,0241,153,4581,081,6541,060,9661,068,518860,076755,962617,492
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-205,390-69,878-44,538-620,383-10,02478,002242,057100,93724,106-5,906339,556209,994186,585857,272
Depreciation39,67341,15347,36548,05350,30849,57327,22114,17114,40314,09012,41612,51012,41413,478
Amortisation10,99210,99310,99210,99410,89911,20800000000
Tax00000-9,413-40,713-17,951-5,1720-66,240-37,001-48,652-240,135
Stock148,568205,732-220,291-263,367-415,912108,618-123,246738,994212,099-397,406460,912-217,462239,328775,259
Debtors14,54716,8938,885-75,034-39,941-161,54769,37068,089-117,94529,809128,02692,32521,79929,237
Creditors122,80296,910-214,81556,700-273,091274,024-64,439-240,697181,773-157,448402,356-282,63173,763362,451
Accruals and Deferred Income59,115-117,66747,360461,677-44,404-14,352-89,634263,6280-154,23635,460118,77600
Deferred Taxes & Provisions0000000-10,5342,4366776051,575-4,84710,088
Cash flow from operations-135,923-261,11457,770295,442189,541441,971128,368-697,529123,39264,774135,215148,360-41,864198,658
Investing Activities
capital expenditure-13,766-2,333-3,824-19,239-70,196-196,426-96,558-40,357-43,608-28,776-18,377-28,569-27,517-57,273
Change in Investments00000000000000
cash flow from investments-13,766-2,333-3,824-19,239-70,196-196,426-96,558-40,357-43,608-28,776-18,377-28,569-27,517-57,273
Financing Activities
Bank loans00000000000000
Group/Directors Accounts37,125-9,920-38,876-73,466-48,06847,18468,996135,8000-55,870-69,256125,12600
Other Short Term Loans 00000000000000
Long term loans-28,199-22,24734,555-41,150-158,747-75,977159,449250,9570-100,000100,000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities0000000-100,0000100,0000000
share issue0000000000099901
interest-14,632-9,576-11,323-12,957-19,265-28,460-27,778-11,1811,754-1,646126122537354
cash flow from financing-5,706-41,743-15,644-127,573-226,080-57,253200,667275,5761,754-57,51630,870126,247537355
cash and cash equivalents
cash-128,515-305,1909,047133,240-106,735146,331218,070-334,70681,538-21,51882,708176,038-68,844141,740
overdraft26,8800-29,256-15,3910-41,961-14,407127,605000000
change in cash-155,395-305,19038,303148,631-106,735188,292232,477-462,31181,538-21,51882,708176,038-68,844141,740

uk good deals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uk good deals limited. Get real-time insights into uk good deals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uk Good Deals Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uk good deals limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in PR2 area or any other competitors across 12 key performance metrics.

uk good deals limited Ownership

UK GOOD DEALS LIMITED group structure

Uk Good Deals Limited has no subsidiary companies.

Ultimate parent company

UK GOOD DEALS LIMITED

05072664

UK GOOD DEALS LIMITED Shareholders

enayet patel 100%

uk good deals limited directors

Uk Good Deals Limited currently has 1 director, Mr Enayet Patel serving since Mar 2004.

officercountryagestartendrole
Mr Enayet PatelEngland56 years Mar 2004- Director

P&L

June 2023

turnover

2m

+4%

operating profit

-205.4k

0%

gross margin

36.7%

-0.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

349.2k

-0.39%

total assets

1.5m

0%

cash

23.2k

-0.85%

net assets

Total assets minus all liabilities

uk good deals limited company details

company number

05072664

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

March 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

25 neapsands close, fulwood, preston, PR2 9AQ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

uk good deals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to uk good deals limited.

uk good deals limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UK GOOD DEALS LIMITED. This can take several minutes, an email will notify you when this has completed.

uk good deals limited Companies House Filings - See Documents

datedescriptionview/download