barton petroleum (holdings) limited Company Information
Company Number
05073551
Website
www.bartonpetroleum.co.ukRegistered Address
vaux road, finedon road industrial estate, wellingborough, northamptonshire, NN8 4TG
Industry
Freight transport by road
Telephone
01933224317
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
richard james burton 88%
lawrence james burton 6%
View Allbarton petroleum (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of BARTON PETROLEUM (HOLDINGS) LIMITED at £99.8m based on a Turnover of £150.9m and 0.66x industry multiple (adjusted for size and gross margin).
barton petroleum (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of BARTON PETROLEUM (HOLDINGS) LIMITED at £41.4m based on an EBITDA of £6.9m and a 6.02x industry multiple (adjusted for size and gross margin).
barton petroleum (holdings) limited Estimated Valuation
Pomanda estimates the enterprise value of BARTON PETROLEUM (HOLDINGS) LIMITED at £50.5m based on Net Assets of £20.1m and 2.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Barton Petroleum (holdings) Limited Overview
Barton Petroleum (holdings) Limited is a live company located in wellingborough, NN8 4TG with a Companies House number of 05073551. It operates in the freight transport by road sector, SIC Code 49410. Founded in March 2004, it's largest shareholder is richard james burton with a 88% stake. Barton Petroleum (holdings) Limited is a mature, mega sized company, Pomanda has estimated its turnover at £150.9m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Barton Petroleum (holdings) Limited Health Check
Pomanda's financial health check has awarded Barton Petroleum (Holdings) Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 4 areas for improvement. Company Health Check FAQs
7 Strong
1 Regular
4 Weak
Size
annual sales of £150.9m, make it larger than the average company (£9.3m)
£150.9m - Barton Petroleum (holdings) Limited
£9.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (7.6%)
23% - Barton Petroleum (holdings) Limited
7.6% - Industry AVG
Production
with a gross margin of 9.2%, this company has a higher cost of product (21.5%)
9.2% - Barton Petroleum (holdings) Limited
21.5% - Industry AVG
Profitability
an operating margin of 3.9% make it less profitable than the average company (5.8%)
3.9% - Barton Petroleum (holdings) Limited
5.8% - Industry AVG
Employees
with 100 employees, this is above the industry average (61)
100 - Barton Petroleum (holdings) Limited
61 - Industry AVG
Pay Structure
on an average salary of £48.4k, the company has a higher pay structure (£39.2k)
£48.4k - Barton Petroleum (holdings) Limited
£39.2k - Industry AVG
Efficiency
resulting in sales per employee of £1.5m, this is more efficient (£132.2k)
£1.5m - Barton Petroleum (holdings) Limited
£132.2k - Industry AVG
Debtor Days
it gets paid by customers after 23 days, this is earlier than average (54 days)
23 days - Barton Petroleum (holdings) Limited
54 days - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is close to average (31 days)
34 days - Barton Petroleum (holdings) Limited
31 days - Industry AVG
Stock Days
it holds stock equivalent to 4 days, this is more than average (2 days)
4 days - Barton Petroleum (holdings) Limited
2 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 32 weeks, this is more cash available to meet short term requirements (13 weeks)
32 weeks - Barton Petroleum (holdings) Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.5%, this is a lower level of debt than the average (62.4%)
43.5% - Barton Petroleum (holdings) Limited
62.4% - Industry AVG
BARTON PETROLEUM (HOLDINGS) LIMITED financials
Barton Petroleum (Holdings) Limited's latest turnover from March 2023 is £150.9 million and the company has net assets of £20.1 million. According to their latest financial statements, Barton Petroleum (Holdings) Limited has 100 employees and maintains cash reserves of £9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 150,883,051 | 107,273,242 | 63,014,130 | 80,983,157 | 76,676,126 | 67,223,595 | 60,634,172 | 53,921,826 | 70,490,177 | 74,126,370 | 78,218,064 | 71,724,778 | 71,430,748 | 61,530,672 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 137,012,755 | 94,242,102 | 54,127,386 | 72,095,733 | 69,498,612 | 60,193,577 | 54,730,975 | 48,747,185 | 65,409,456 | 69,347,449 | 73,405,730 | 67,654,709 | 66,280,747 | 57,002,075 |
Gross Profit | 13,870,296 | 13,031,140 | 8,886,744 | 8,887,424 | 7,177,514 | 7,030,018 | 5,903,197 | 5,174,641 | 5,080,721 | 4,778,921 | 4,812,334 | 4,070,069 | 5,150,001 | 4,528,597 |
Admin Expenses | 7,939,257 | 8,381,863 | 6,417,993 | 6,478,480 | 6,119,559 | 5,840,644 | 5,365,330 | 4,987,548 | 4,461,263 | 4,173,487 | 4,157,860 | 3,007,992 | 4,279,487 | 3,927,142 |
Operating Profit | 5,931,039 | 4,649,277 | 2,468,751 | 2,408,944 | 1,057,955 | 1,189,374 | 537,867 | 187,093 | 619,458 | 605,434 | 654,474 | 1,062,077 | 870,514 | 601,455 |
Interest Payable | 0 | 0 | 0 | 1,250 | 0 | 0 | 0 | 0 | 111 | 132,191 | 185,191 | 202,877 | 3,427 | 29,827 |
Interest Receivable | 9,394 | 68 | 1,154 | 22,557 | 27,128 | 18,566 | 17,201 | 9,073 | 10,571 | 175,281 | 215,293 | 238,648 | 8,962 | 9,165 |
Pre-Tax Profit | 6,113,633 | 4,649,345 | 2,469,905 | 2,430,251 | 1,085,083 | 1,207,940 | 555,068 | 237,166 | 694,918 | 648,524 | 684,576 | 1,097,848 | 861,049 | 580,793 |
Tax | -1,324,476 | -802,093 | -458,298 | -477,229 | -190,965 | -204,681 | -100,378 | -19,002 | -113,928 | -146,242 | -151,018 | -273,260 | -391,222 | -179,838 |
Profit After Tax | 4,789,157 | 3,847,252 | 2,011,607 | 1,953,022 | 894,118 | 1,003,259 | 454,690 | 218,164 | 580,990 | 502,282 | 533,558 | 824,588 | 469,827 | 400,955 |
Dividends Paid | 600,000 | 600,000 | 500,000 | 200,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 150,000 | 200,000 | 50,000 | 150,000 | 150,000 |
Retained Profit | 4,189,157 | 3,247,252 | 1,511,607 | 1,753,022 | 744,118 | 853,259 | 304,690 | 68,164 | 430,990 | 352,282 | 333,558 | 774,588 | 319,827 | 250,955 |
Employee Costs | 4,841,640 | 5,437,245 | 4,052,671 | 4,125,754 | 3,946,180 | 3,725,069 | 3,567,066 | 3,413,430 | 3,006,058 | 2,840,361 | 2,922,823 | 2,246,957 | 3,050,010 | 2,911,614 |
Number Of Employees | 100 | 98 | 93 | 90 | 91 | 88 | 88 | 84 | 76 | 71 | 69 | 71 | 73 | 75 |
EBITDA* | 6,866,859 | 5,512,325 | 3,316,767 | 3,151,700 | 1,761,150 | 1,843,937 | 1,131,914 | 686,767 | 1,008,316 | 992,158 | 1,048,358 | 1,500,214 | 1,279,911 | 1,010,928 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 6,341,742 | 5,209,108 | 5,262,479 | 5,226,055 | 5,024,579 | 4,028,062 | 3,876,920 | 3,757,168 | 3,396,673 | 2,547,484 | 2,490,174 | 2,587,672 | 2,412,786 | 2,613,634 |
Intangible Assets | 23,105 | 46,207 | 69,309 | 92,411 | 115,513 | 138,615 | 161,717 | 184,819 | 207,922 | 231,024 | 274,126 | 277,228 | 300,330 | 323,432 |
Investments & Other | 4,312,973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,220 | 59,760 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 10,677,820 | 5,255,315 | 5,331,788 | 5,318,466 | 5,140,092 | 4,166,677 | 4,038,637 | 3,941,987 | 3,604,595 | 2,778,508 | 2,764,300 | 2,864,900 | 2,752,336 | 2,996,826 |
Stock & work in progress | 1,816,557 | 2,215,069 | 916,030 | 1,064,909 | 1,144,896 | 1,025,859 | 994,546 | 691,397 | 735,711 | 837,962 | 1,099,983 | 1,129,891 | 1,022,691 | 789,583 |
Trade Debtors | 9,701,184 | 12,197,179 | 6,532,874 | 6,691,598 | 6,173,978 | 6,466,562 | 5,435,642 | 4,455,128 | 5,723,900 | 6,107,646 | 7,700,865 | 7,946,298 | 8,066,538 | 7,365,614 |
Group Debtors | 1,754,373 | 1,499,545 | 958,146 | 934,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,616,729 | 1,631,103 | 761,748 | 993,076 | 1,047,814 | 1,088,460 | 933,910 | 813,187 | 584,659 | 861,308 | 1,088,435 | 566,690 | 646,025 | 590,869 |
Cash | 9,038,946 | 12,508,462 | 8,917,211 | 6,280,843 | 5,418,227 | 3,593,087 | 2,634,376 | 3,761,649 | 5,262,299 | 5,461,110 | 5,025,925 | 3,733,672 | 4,260,219 | 4,006,584 |
misc current assets | 1,000,000 | 500,000 | 500,000 | 500,000 | 500,000 | 1,500,000 | 1,500,000 | 1,000,000 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 24,927,789 | 30,551,358 | 18,586,009 | 16,464,483 | 14,284,915 | 13,673,968 | 11,498,474 | 10,721,361 | 12,306,569 | 13,268,026 | 14,915,208 | 13,376,551 | 13,995,473 | 12,752,650 |
total assets | 35,605,609 | 35,806,673 | 23,917,797 | 21,782,949 | 19,425,007 | 17,840,645 | 15,537,111 | 14,663,348 | 15,911,164 | 16,046,534 | 17,679,508 | 16,241,451 | 16,747,809 | 15,749,476 |
Bank overdraft | 0 | 45,142 | 0 | 0 | 628 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,288 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 12,916,326 | 16,457,757 | 8,471,055 | 7,999,820 | 7,687,850 | 7,521,341 | 6,109,732 | 5,458,124 | 6,717,513 | 7,148,679 | 8,812,341 | 8,216,440 | 8,362,022 | 7,901,879 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 971 | 1,665 | 1,666 | 11,349 | 37,536 |
other current liabilities | 1,762,463 | 2,453,791 | 1,425,963 | 1,192,417 | 867,310 | 1,016,813 | 808,917 | 731,819 | 696,328 | 687,839 | 882,471 | 216,657 | 685,158 | 523,100 |
total current liabilities | 14,678,789 | 18,956,690 | 9,897,018 | 9,192,237 | 8,555,788 | 8,538,154 | 6,918,649 | 6,189,943 | 7,413,841 | 7,837,489 | 9,696,477 | 8,434,763 | 9,062,817 | 8,462,515 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 971 | 2,636 | 0 | 13,239 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 804,505 | 416,825 | 334,873 | 266,413 | 147,942 | 122,328 | 141,558 | 151,191 | 132,274 | 49,896 | 27,213 | 23,703 | 45,011 | 51,948 |
total long term liabilities | 804,505 | 416,825 | 334,873 | 266,413 | 147,942 | 122,328 | 141,558 | 151,191 | 132,274 | 49,896 | 28,184 | 26,339 | 45,011 | 65,187 |
total liabilities | 15,483,294 | 19,373,515 | 10,231,891 | 9,458,650 | 8,703,730 | 8,660,482 | 7,060,207 | 6,341,134 | 7,546,115 | 7,887,385 | 9,724,661 | 8,461,102 | 9,107,828 | 8,527,702 |
net assets | 20,122,315 | 16,433,158 | 13,685,906 | 12,324,299 | 10,721,277 | 9,180,163 | 8,476,904 | 8,322,214 | 8,365,049 | 8,159,149 | 7,954,847 | 7,780,349 | 7,639,981 | 7,221,774 |
total shareholders funds | 20,122,315 | 16,433,158 | 13,685,906 | 12,324,299 | 10,721,277 | 9,180,163 | 8,476,904 | 8,322,214 | 8,365,049 | 8,159,149 | 7,954,847 | 7,780,349 | 7,639,981 | 7,221,774 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 5,931,039 | 4,649,277 | 2,468,751 | 2,408,944 | 1,057,955 | 1,189,374 | 537,867 | 187,093 | 619,458 | 605,434 | 654,474 | 1,062,077 | 870,514 | 601,455 |
Depreciation | 912,718 | 839,946 | 824,914 | 719,654 | 680,093 | 631,461 | 570,945 | 476,572 | 365,756 | 343,622 | 370,782 | 415,035 | 386,295 | 406,371 |
Amortisation | 23,102 | 23,102 | 23,102 | 23,102 | 23,102 | 23,102 | 23,102 | 23,102 | 23,102 | 43,102 | 23,102 | 23,102 | 23,102 | 3,102 |
Tax | -1,324,476 | -802,093 | -458,298 | -477,229 | -190,965 | -204,681 | -100,378 | -19,002 | -113,928 | -146,242 | -151,018 | -273,260 | -391,222 | -179,838 |
Stock | -398,512 | 1,299,039 | -148,879 | -79,987 | 119,037 | 31,313 | 303,149 | -44,314 | -102,251 | -262,021 | -29,908 | 107,200 | 233,108 | 789,583 |
Debtors | -2,255,541 | 7,075,059 | -365,963 | 1,396,939 | -333,230 | 1,185,470 | 1,101,237 | -1,040,244 | -660,395 | -1,820,346 | 276,312 | -199,575 | 756,080 | 7,956,483 |
Creditors | -3,541,431 | 7,986,702 | 471,235 | 311,970 | 166,509 | 1,411,609 | 651,608 | -1,259,389 | -431,166 | -1,663,662 | 595,901 | -145,582 | 460,143 | 7,901,879 |
Accruals and Deferred Income | -691,328 | 1,027,828 | 233,546 | 325,107 | -149,503 | 207,896 | 77,098 | 35,491 | 8,489 | -194,632 | 665,814 | -468,501 | 162,058 | 523,100 |
Deferred Taxes & Provisions | 387,680 | 81,952 | 68,460 | 118,471 | 25,614 | -19,230 | -9,633 | 18,917 | 82,378 | 22,683 | 3,510 | -21,308 | -6,937 | 51,948 |
Cash flow from operations | 4,351,357 | 5,432,616 | 4,146,552 | 2,113,067 | 1,826,998 | 2,022,748 | 346,223 | 547,342 | 1,316,735 | 1,092,672 | 1,916,161 | 683,938 | 514,765 | 561,951 |
Investing Activities | ||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 330,575 | -771,218 | -1,160,724 | -1,816,545 | -1,178,215 | -388,536 | -198,485 | -550,892 | -158,967 | -423,610 |
Change in Investments | 4,312,973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -39,220 | -20,540 | 59,760 |
cash flow from investments | -4,312,973 | 0 | 0 | 0 | 330,575 | -771,218 | -1,160,724 | -1,816,545 | -1,178,215 | -388,536 | -198,485 | -511,672 | -138,427 | -483,370 |
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -971 | -1,665 | -1,666 | -7,047 | -39,426 | 50,775 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 9,394 | 68 | 1,154 | 21,307 | 27,128 | 18,566 | 17,201 | 9,073 | 10,460 | 43,090 | 30,102 | 35,771 | 5,535 | -20,662 |
cash flow from financing | -490,606 | -499,932 | -148,846 | -128,693 | 824,124 | -131,434 | -132,799 | -101,926 | -215,601 | -106,555 | -130,624 | -605,496 | 64,489 | 7,000,932 |
cash and cash equivalents | ||||||||||||||
cash | -3,469,516 | 3,591,251 | 2,636,368 | 862,616 | 1,825,140 | 958,711 | -1,127,273 | -1,500,650 | -198,811 | 435,185 | 1,292,253 | -526,547 | 253,635 | 4,006,584 |
overdraft | -45,142 | 45,142 | 0 | -628 | 628 | 0 | 0 | 0 | 0 | 0 | 0 | -4,288 | 4,288 | 0 |
change in cash | -3,424,374 | 3,546,109 | 2,636,368 | 863,244 | 1,824,512 | 958,711 | -1,127,273 | -1,500,650 | -198,811 | 435,185 | 1,292,253 | -522,259 | 249,347 | 4,006,584 |
barton petroleum (holdings) limited Credit Report and Business Information
Barton Petroleum (holdings) Limited Competitor Analysis
Perform a competitor analysis for barton petroleum (holdings) limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other mega companies, companies in NN8 area or any other competitors across 12 key performance metrics.
barton petroleum (holdings) limited Ownership
BARTON PETROLEUM (HOLDINGS) LIMITED group structure
Barton Petroleum (Holdings) Limited has 6 subsidiary companies.
Ultimate parent company
BARTON PETROLEUM (HOLDINGS) LIMITED
05073551
6 subsidiaries
barton petroleum (holdings) limited directors
Barton Petroleum (Holdings) Limited currently has 3 directors. The longest serving directors include Mr Richard Burton (Apr 2004) and Mr Lawrence Burton (Dec 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Richard Burton | 65 years | Apr 2004 | - | Director | |
Mr Lawrence Burton | 33 years | Dec 2022 | - | Director | |
Mr Oliver Burton | 29 years | Dec 2022 | - | Director |
P&L
March 2023turnover
150.9m
+41%
operating profit
5.9m
+28%
gross margin
9.2%
-24.32%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
20.1m
+0.22%
total assets
35.6m
-0.01%
cash
9m
-0.28%
net assets
Total assets minus all liabilities
barton petroleum (holdings) limited company details
company number
05073551
Type
Private limited with Share Capital
industry
49410 - Freight transport by road
incorporation date
March 2004
age
20
incorporated
UK
ultimate parent company
accounts
Group
last accounts submitted
March 2023
previous names
howper 482 limited (April 2004)
accountant
-
auditor
MHA
address
vaux road, finedon road industrial estate, wellingborough, northamptonshire, NN8 4TG
Bank
HSBC BANK PLC
Legal Advisor
HOWES PERCIVAL
barton petroleum (holdings) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to barton petroleum (holdings) limited.
barton petroleum (holdings) limited Companies House Filings - See Documents
date | description | view/download |
---|