applepeach limited

applepeach limited Company Information

Share APPLEPEACH LIMITED
Live 
MatureSmallDeclining

Company Number

05078248

Industry

Management of real estate on a fee or contract basis

 

Shareholders

lenta properties limited

searchgrade ltd

Group Structure

View All

Contact

Registered Address

cp house otterspool way, watford, WD25 8JJ

applepeach limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of APPLEPEACH LIMITED at £2.5m based on a Turnover of £1.4m and 1.88x industry multiple (adjusted for size and gross margin).

applepeach limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of APPLEPEACH LIMITED at £2.4m based on an EBITDA of £467.8k and a 5.18x industry multiple (adjusted for size and gross margin).

applepeach limited Estimated Valuation

£10m

Pomanda estimates the enterprise value of APPLEPEACH LIMITED at £10m based on Net Assets of £5.6m and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Applepeach Limited Overview

Applepeach Limited is a live company located in watford, WD25 8JJ with a Companies House number of 05078248. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in March 2004, it's largest shareholder is lenta properties limited with a 50% stake. Applepeach Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Applepeach Limited Health Check

Pomanda's financial health check has awarded Applepeach Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£345.1k)

£1.4m - Applepeach Limited

£345.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.4%)

0% - Applepeach Limited

4.4% - Industry AVG

production

Production

with a gross margin of 23.8%, this company has a higher cost of product (69.4%)

23.8% - Applepeach Limited

69.4% - Industry AVG

profitability

Profitability

an operating margin of 15.4% make it more profitable than the average company (6.6%)

15.4% - Applepeach Limited

6.6% - Industry AVG

employees

Employees

with 9 employees, this is above the industry average (7)

9 - Applepeach Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Applepeach Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £150.7k, this is more efficient (£104k)

£150.7k - Applepeach Limited

£104k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 11 days, this is earlier than average (49 days)

11 days - Applepeach Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (30 days)

16 days - Applepeach Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Applepeach Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 42 weeks, this is average cash available to meet short term requirements (48 weeks)

42 weeks - Applepeach Limited

48 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.8%, this is a lower level of debt than the average (55.2%)

30.8% - Applepeach Limited

55.2% - Industry AVG

APPLEPEACH LIMITED financials

EXPORTms excel logo

Applepeach Limited's latest turnover from December 2023 is £1.4 million and the company has net assets of £5.6 million. According to their latest financial statements, Applepeach Limited has 9 employees and maintains cash reserves of £1.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,355,9451,255,0891,054,8531,364,2852,015,9411,791,8661,641,3062,104,5652,195,1331,874,1082,093,4172,417,9872,488,2282,356,5592,248,293
Other Income Or Grants000000000000000
Cost Of Sales1,033,825946,416943,8691,090,3811,185,4871,182,0981,091,275-178,2971,159,0241,146,662479,8601,680,5141,589,1834,286,1922,373,971
Gross Profit322,120308,673110,984273,904830,454609,768550,0312,282,8621,036,109727,4461,613,557737,473899,045-1,929,633-125,678
Admin Expenses113,223123,238106,99197,70292,09598,89195,039128,312171,896117,322417,487111,227-58,449163,041144,725
Operating Profit208,897185,4353,993176,202738,359510,877454,9922,154,550864,213610,1241,196,070626,246957,494-2,092,674-270,403
Interest Payable000000060,9267,25131,325252,340371,581411,417441,670492,675
Interest Receivable1,30490161,8443,5391,8221,4685,8304,9953,8733,2165,31904682,276
Pre-Tax Profit210,201185,5254,009178,046741,898512,699456,4602,099,454861,957582,6724,596,045259,984546,077-2,533,876-760,802
Tax-72,320-48,251-129,037-96,303-172,547-125,142-110,804-160,959-162,968-150,955-174,791-45,124-111,916-48,681-55,309
Profit After Tax137,881137,274-125,02881,743569,351387,557345,6561,938,495698,989431,7174,421,254214,860434,161-2,582,557-816,111
Dividends Paid000000000000000
Retained Profit137,881137,274-125,02881,743569,351387,557345,6561,938,495698,989431,7174,421,254214,860434,161-2,582,557-816,111
Employee Costs383,271376,650346,250329,6430315,306292,613424,985437,836514,079577,935697,069740,964733,3430
Number Of Employees9999999131215172021210
EBITDA*467,840472,197337,304554,5061,127,059896,324809,2132,436,2411,114,784841,8801,481,487913,9851,245,693-1,698,205137,192

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets6,321,5066,405,8886,673,6086,984,4487,362,7527,702,2957,933,4508,088,9398,786,8788,927,6159,059,81912,328,16912,521,49812,777,77115,700,661
Intangible Assets000000000000000
Investments & Other000000111111111
Debtors (Due After 1 year)000000000000000
Total Fixed Assets6,321,5066,405,8886,673,6086,984,4487,362,7527,702,2957,933,4518,088,9408,786,8798,927,6169,059,82012,328,17012,521,49912,777,77215,700,662
Stock & work in progress000000000000000
Trade Debtors43,67419,30926,64418,94338,93825,23256,51328,39924,87425,87060,97539,59893,27217,70514,172
Group Debtors000000000000000
Misc Debtors50,983160,322118,31757,36049,64941,54770,6643,206,673252,07179,886272,690173,386180,894148,728177,852
Cash1,672,4641,392,016941,935827,331695,228509,720391,053456,536858,065572,666862,369391,404464,063449,143345,128
misc current assets000000000000000
total current assets1,767,1211,571,6471,086,896903,634783,815576,499518,2303,691,6081,135,010678,4221,196,034604,388738,229615,576537,152
total assets8,088,6277,977,5357,760,5047,888,0828,146,5678,278,7948,451,68111,780,5489,921,8899,606,03810,255,85412,932,55813,259,72813,393,34816,237,814
Bank overdraft000000000000000
Bank loan0000000001,950,776261,325790,740834,403790,320790,320
Trade Creditors 46,63737,29439,363106,83665,92587,59129,51246,659108,94632,89853,44424,66745,22275,57333,383
Group/Directors Accounts001,136000000000000
other short term finances0000003,116,36406,666,364000000
hp & lease commitments000000000000000
other current liabilities1,977,4482,070,9191,968,7721,988,2532,371,7933,022,037511,0897,268,203674,5915,839,050962,097739,741757,199721,075528,333
total current liabilities2,024,0852,108,2132,009,2712,095,0892,437,7183,109,6283,656,9657,314,8627,449,9017,822,7241,276,8661,555,1481,636,8241,586,9681,352,036
loans00000000007,666,14214,207,44714,648,18115,240,22715,745,541
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities40,6870005,62516,87528,12538,4000000000
provisions428,035411,383430,568347,300339,274357,692359,549365,900349,097359,412320,661599,032618,652644,243635,770
total long term liabilities468,722411,383430,568347,300344,899374,567387,674404,300349,097359,4127,986,80314,806,47915,266,83315,884,47016,381,311
total liabilities2,492,8072,519,5962,439,8392,442,3892,782,6173,484,1954,044,6397,719,1627,798,9988,182,1369,263,66916,361,62716,903,65717,471,43817,733,347
net assets5,595,8205,457,9395,320,6655,445,6935,363,9504,794,5994,407,0424,061,3862,122,8911,423,902992,185-3,429,069-3,643,929-4,078,090-1,495,533
total shareholders funds5,595,8205,457,9395,320,6655,445,6935,363,9504,794,5994,407,0424,061,3862,122,8911,423,902992,185-3,429,069-3,643,929-4,078,090-1,495,533
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit208,897185,4353,993176,202738,359510,877454,9922,154,550864,213610,1241,196,070626,246957,494-2,092,674-270,403
Depreciation258,943286,762333,311378,304388,700385,447354,221281,691250,571231,756285,417287,739288,199394,469407,595
Amortisation000000000000000
Tax-72,320-48,251-129,037-96,303-172,547-125,142-110,804-160,959-162,968-150,955-174,791-45,124-111,916-48,681-55,309
Stock000000000000000
Debtors-84,97434,67068,658-12,28421,808-60,398-3,107,8952,958,127171,189-227,909120,681-61,182107,733-25,591192,024
Creditors9,343-2,069-67,47340,911-21,66658,079-17,147-62,28776,048-20,54628,777-20,555-30,35142,19033,383
Accruals and Deferred Income-93,471102,147-19,481-383,540-650,2442,510,948-6,757,1146,593,612-5,164,4594,876,953222,356-17,45836,124192,742528,333
Deferred Taxes & Provisions16,652-19,18583,2688,026-18,418-1,857-6,35116,803-10,31538,751-278,371-19,620-25,5918,473635,770
Cash flow from operations413,018470,169135,923135,884242,3763,398,750-2,974,3085,865,283-4,318,0995,813,9921,158,777872,4101,006,226-1,477,8901,087,345
Investing Activities
capital expenditure-174,561-19,042-22,4710-49,157-154,292-198,732416,248-109,834-99,5522,982,933-94,410-31,9262,528,421-16,108,256
Change in Investments00000-1000000001
cash flow from investments-174,561-19,042-22,4710-49,157-154,291-198,732416,248-109,834-99,5522,982,933-94,410-31,9262,528,421-16,108,257
Financing Activities
Bank loans00000000-1,950,7761,689,451-529,415-43,66344,0830790,320
Group/Directors Accounts0-1,1361,136000000000000
Other Short Term Loans 00000-3,116,3643,116,364-6,666,3646,666,364000000
Long term loans000000000-7,666,142-6,541,305-440,734-592,046-505,31415,745,541
Hire Purchase and Lease Commitments000000000000000
other long term liabilities40,68700-5,625-11,250-11,250-10,27538,4000000000
share issue00000000000000-679,422
interest1,30490161,8443,5391,8221,468-55,096-2,256-27,452-249,124-366,262-411,417-441,202-490,399
cash flow from financing41,991-1,0461,152-3,781-7,711-3,125,7923,107,557-6,683,0604,713,332-6,004,143-7,319,844-850,659-959,380-946,51615,366,040
cash and cash equivalents
cash280,448450,081114,604132,103185,508118,667-65,483-401,529285,399-289,703470,965-72,65914,920104,015345,128
overdraft000000000000000
change in cash280,448450,081114,604132,103185,508118,667-65,483-401,529285,399-289,703470,965-72,65914,920104,015345,128

applepeach limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for applepeach limited. Get real-time insights into applepeach limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Applepeach Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for applepeach limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in WD25 area or any other competitors across 12 key performance metrics.

applepeach limited Ownership

APPLEPEACH LIMITED group structure

Applepeach Limited has no subsidiary companies.

Ultimate parent company

APPLEPEACH LIMITED

05078248

APPLEPEACH LIMITED Shareholders

lenta properties limited 50%
searchgrade ltd 50%

applepeach limited directors

Applepeach Limited currently has 4 directors. The longest serving directors include Mr David Pearlman (Mar 2004) and Mr Michael Goldberger (Mar 2004).

officercountryagestartendrole
Mr David Pearlman79 years Mar 2004- Director
Mr Michael Goldberger68 years Mar 2004- Director
Mr Mark GibborEngland36 years Apr 2018- Director
Ms Claire Dudley-Scales48 years Oct 2021- Director

P&L

December 2023

turnover

1.4m

+8%

operating profit

208.9k

+13%

gross margin

23.8%

-3.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

5.6m

+0.03%

total assets

8.1m

+0.01%

cash

1.7m

+0.2%

net assets

Total assets minus all liabilities

applepeach limited company details

company number

05078248

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

March 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

BLICK ROTHENBERG AUDIT LLP

address

cp house otterspool way, watford, WD25 8JJ

Bank

-

Legal Advisor

-

applepeach limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to applepeach limited.

applepeach limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APPLEPEACH LIMITED. This can take several minutes, an email will notify you when this has completed.

applepeach limited Companies House Filings - See Documents

datedescriptionview/download