bharani care (uk) limited

bharani care (uk) limited Company Information

Share BHARANI CARE (UK) LIMITED
Live 
MatureSmallHigh

Company Number

05079216

Industry

General medical practice activities

 

Shareholders

rekha rosemary kumar

malur lakshmana reddy hemantha kumar

Group Structure

View All

Contact

Registered Address

level 5a maple house, 149 tottenham court road, london, W1T 7NF

Website

-

bharani care (uk) limited Estimated Valuation

£220.1k

Pomanda estimates the enterprise value of BHARANI CARE (UK) LIMITED at £220.1k based on a Turnover of £555.1k and 0.4x industry multiple (adjusted for size and gross margin).

bharani care (uk) limited Estimated Valuation

£49

Pomanda estimates the enterprise value of BHARANI CARE (UK) LIMITED at £49 based on an EBITDA of £16 and a 3.1x industry multiple (adjusted for size and gross margin).

bharani care (uk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BHARANI CARE (UK) LIMITED at £0 based on Net Assets of £-59.5k and 2.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bharani Care (uk) Limited Overview

Bharani Care (uk) Limited is a live company located in london, W1T 7NF with a Companies House number of 05079216. It operates in the general medical practice activities sector, SIC Code 86210. Founded in March 2004, it's largest shareholder is rekha rosemary kumar with a 50% stake. Bharani Care (uk) Limited is a mature, small sized company, Pomanda has estimated its turnover at £555.1k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bharani Care (uk) Limited Health Check

Pomanda's financial health check has awarded Bharani Care (Uk) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £555.1k, make it smaller than the average company (£1.8m)

£555.1k - Bharani Care (uk) Limited

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (9.7%)

26% - Bharani Care (uk) Limited

9.7% - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a higher cost of product (40.7%)

21.4% - Bharani Care (uk) Limited

40.7% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (3.9%)

0% - Bharani Care (uk) Limited

3.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (24)

2 - Bharani Care (uk) Limited

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.2k, the company has an equivalent pay structure (£35.2k)

£35.2k - Bharani Care (uk) Limited

£35.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £277.5k, this is more efficient (£86.5k)

£277.5k - Bharani Care (uk) Limited

£86.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (30 days)

9 days - Bharani Care (uk) Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 400 days, this is slower than average (26 days)

400 days - Bharani Care (uk) Limited

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bharani Care (uk) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bharani Care (uk) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 109.2%, this is a higher level of debt than the average (55.4%)

109.2% - Bharani Care (uk) Limited

55.4% - Industry AVG

BHARANI CARE (UK) LIMITED financials

EXPORTms excel logo

Bharani Care (Uk) Limited's latest turnover from March 2024 is estimated at £555.1 thousand and the company has net assets of -£59.5 thousand. According to their latest financial statements, Bharani Care (Uk) Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover555,082378,21961,213277,94654,5676,529000662,927820,888407,842328,472286,254220,997
Other Income Or Grants000000000000000
Cost Of Sales436,304300,04548,166216,01841,6075,001000475,663584,667274,787225,295195,918152,034
Gross Profit118,77978,17413,04761,92812,9601,529000187,264236,221133,055103,17790,33668,964
Admin Expenses118,76358,1981,15644,862-10,215-21,414-35,794-39,428-30,889180,475222,164123,19970,43455,289135,878
Operating Profit1619,97611,89117,06623,17522,94335,79439,42830,8896,78914,0579,85632,74335,047-66,914
Interest Payable020,49613,49812,08824,80328,84928,92329,04315,5130017,96435,83935,75017,875
Interest Receivable00000536191492030197
Pre-Tax Profit16-520-1,6074,978-1,628-5,9026,87410,39115,3956,80314,066-8,088-3,067-684-84,782
Tax-400-94600-1,306-2,078-3,079-1,360-2,9540000
Profit After Tax12-520-1,6074,032-1,628-5,9025,5688,31312,3165,44211,112-8,088-3,067-684-84,782
Dividends Paid000000000000000
Retained Profit12-520-1,6074,032-1,628-5,9025,5688,31312,3165,44211,112-8,088-3,067-684-84,782
Employee Costs70,45265,26863,32161,41764,16532,261000150,479156,30299,45481,52479,18352,916
Number Of Employees222221000564332
EBITDA*1620,02111,89117,13723,26323,05335,93239,60031,0826,78914,3879,85632,74335,047-66,914

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets628,474628,655226628,756353628,9155516898611,0541,3180000
Intangible Assets000000000000000
Investments & Other00628,4740628,4740628,474628,474628,474628,474628,474630,122628,474628,474628,474
Debtors (Due After 1 year)000000000000000
Total Fixed Assets628,474628,655628,700628,756628,827628,915629,025629,163629,335629,528629,792630,122628,474628,474628,474
Stock & work in progress000000000000000
Trade Debtors15,0697986,4956,2613,6201,264000000000
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000001,2411054,6793,0412,4769597,0234,9262,844
misc current assets000000000000000
total current assets15,0697986,4956,2613,6201,2641,2411054,6793,0412,4769597,0234,9262,844
total assets643,543629,453635,195635,017632,447630,179630,266629,268634,014632,569632,268631,081635,497633,400631,318
Bank overdraft000000000000000
Bank loan0046,150021,00021,00035,71724,00221,883000000
Trade Creditors 479,175393,8040266,57200000234,185225,090230,686171,279168,865166,099
Group/Directors Accounts00291,8430295,113270,661241,430231,863222,029000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities002,40002,4002,4004,8004,8002,400000000
total current liabilities479,175393,804340,393266,572318,513294,061281,947260,665246,312234,185225,090230,686171,279168,865166,099
loans00353,7770375,334395,890402,188428,040455,452000552,750550,000550,000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities223,851295,1440425,81300000478,450492,686497,015000
provisions000000000000000
total long term liabilities223,851295,144353,777425,813375,334395,890402,188428,040455,452478,450492,686497,015552,750550,000550,000
total liabilities703,026688,948694,170692,385693,847689,951684,135688,705701,764712,635717,776727,701724,029718,865716,099
net assets-59,483-59,495-58,975-57,368-61,400-59,772-53,869-59,437-67,750-80,066-85,508-96,620-88,532-85,465-84,781
total shareholders funds-59,483-59,495-58,975-57,368-61,400-59,772-53,869-59,437-67,750-80,066-85,508-96,620-88,532-85,465-84,781
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit1619,97611,89117,06623,17522,94335,79439,42830,8896,78914,0579,85632,74335,047-66,914
Depreciation0450718811013817219303300000
Amortisation000000000000000
Tax-400-94600-1,306-2,078-3,079-1,360-2,9540000
Stock000000000000000
Debtors14,271-5,6972342,6412,3561,264000000000
Creditors85,371393,804-266,572266,5720000-234,1859,095-5,59659,4072,4142,766166,099
Accruals and Deferred Income0-2,4002,400-2,4000-2,40002,4002,400000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations71,112417,122-252,515277,72220,90719,38934,62639,922-203,78214,5245,83769,26335,15737,81399,185
Investing Activities
capital expenditure181-628,474628,530-628,474628,474-628,474000264-1,6480000
Change in Investments0-628,474628,474-628,474628,474-628,4740000-1,6481,64800628,474
cash flow from investments1810560000002640-1,64800-628,474
Financing Activities
Bank loans0-46,15046,150-21,0000-14,71711,7152,11921,883000000
Group/Directors Accounts0-291,843291,843-295,11324,45229,2319,5679,834222,029000000
Other Short Term Loans 000000000000000
Long term loans0-353,777353,777-375,334-20,556-6,298-25,852-27,412455,45200-552,7502,7500550,000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities-71,293295,144-425,813425,8130000-478,450-14,236-4,329497,015000
share issue00000-1000000001
interest0-20,496-13,498-12,088-24,803-28,844-28,920-29,037-15,494149-17,944-35,809-35,731-17,868
cash flow from financing-71,293-417,122252,459-277,722-20,907-20,629-33,490-44,496205,420-14,222-4,320-73,679-33,059-35,731532,133
cash and cash equivalents
cash00000-1,2411,136-4,5741,6385651,517-6,0642,0972,0822,844
overdraft000000000000000
change in cash00000-1,2411,136-4,5741,6385651,517-6,0642,0972,0822,844

bharani care (uk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bharani care (uk) limited. Get real-time insights into bharani care (uk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bharani Care (uk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bharani care (uk) limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in W1T area or any other competitors across 12 key performance metrics.

bharani care (uk) limited Ownership

BHARANI CARE (UK) LIMITED group structure

Bharani Care (Uk) Limited has no subsidiary companies.

Ultimate parent company

BHARANI CARE (UK) LIMITED

05079216

BHARANI CARE (UK) LIMITED Shareholders

rekha rosemary kumar 50%
malur lakshmana reddy hemantha kumar 50%

bharani care (uk) limited directors

Bharani Care (Uk) Limited currently has 2 directors. The longest serving directors include Ms Rekha Kumar (Mar 2004) and Dr Malur Kumar (Mar 2004).

officercountryagestartendrole
Ms Rekha KumarUnited Kingdom67 years Mar 2004- Director
Dr Malur Kumar73 years Mar 2004- Director

P&L

March 2024

turnover

555.1k

+47%

operating profit

16

0%

gross margin

21.4%

+3.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-59.5k

0%

total assets

643.5k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

bharani care (uk) limited company details

company number

05079216

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

March 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

level 5a maple house, 149 tottenham court road, london, W1T 7NF

Bank

-

Legal Advisor

-

bharani care (uk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to bharani care (uk) limited. Currently there are 3 open charges and 0 have been satisfied in the past.

bharani care (uk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BHARANI CARE (UK) LIMITED. This can take several minutes, an email will notify you when this has completed.

bharani care (uk) limited Companies House Filings - See Documents

datedescriptionview/download