verywise nutrition ltd.
verywise nutrition ltd. Company Information
Company Number
05079780
Next Accounts
Sep 2025
Industry
Other retail sale not in stores, stalls or markets
Shareholders
nsjl ltd
Group Structure
View All
Contact
Registered Address
unit 2 christchurch road, baglan industrial estate, port talbot, w glam, SA12 7BZ
Website
www.verywisenutrition.co.zaverywise nutrition ltd. Estimated Valuation
Pomanda estimates the enterprise value of VERYWISE NUTRITION LTD. at £113.1k based on a Turnover of £325.4k and 0.35x industry multiple (adjusted for size and gross margin).
verywise nutrition ltd. Estimated Valuation
Pomanda estimates the enterprise value of VERYWISE NUTRITION LTD. at £0 based on an EBITDA of £0 and a 3.96x industry multiple (adjusted for size and gross margin).
verywise nutrition ltd. Estimated Valuation
Pomanda estimates the enterprise value of VERYWISE NUTRITION LTD. at £0 based on Net Assets of £-109.6k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Verywise Nutrition Ltd. Overview
Verywise Nutrition Ltd. is a live company located in port talbot, SA12 7BZ with a Companies House number of 05079780. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in March 2004, it's largest shareholder is nsjl ltd with a 100% stake. Verywise Nutrition Ltd. is a mature, micro sized company, Pomanda has estimated its turnover at £325.4k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Verywise Nutrition Ltd. Health Check
Pomanda's financial health check has awarded Verywise Nutrition Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £325.4k, make it smaller than the average company (£2.4m)
- Verywise Nutrition Ltd.
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (9.4%)
- Verywise Nutrition Ltd.
9.4% - Industry AVG
Production
with a gross margin of 31.4%, this company has a comparable cost of product (31.4%)
- Verywise Nutrition Ltd.
31.4% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Verywise Nutrition Ltd.
- - Industry AVG
Employees
with 2 employees, this is below the industry average (16)
- Verywise Nutrition Ltd.
16 - Industry AVG
Pay Structure
on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)
- Verywise Nutrition Ltd.
£38.5k - Industry AVG
Efficiency
resulting in sales per employee of £162.7k, this is less efficient (£233k)
- Verywise Nutrition Ltd.
£233k - Industry AVG
Debtor Days
it gets paid by customers after 0 days, this is earlier than average (33 days)
- Verywise Nutrition Ltd.
33 days - Industry AVG
Creditor Days
its suppliers are paid after 179 days, this is slower than average (38 days)
- Verywise Nutrition Ltd.
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Verywise Nutrition Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Verywise Nutrition Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5481300%, this is a higher level of debt than the average (61.7%)
5481300% - Verywise Nutrition Ltd.
61.7% - Industry AVG
VERYWISE NUTRITION LTD. financials
Verywise Nutrition Ltd.'s latest turnover from December 2023 is estimated at £325.4 thousand and the company has net assets of -£109.6 thousand. According to their latest financial statements, we estimate that Verywise Nutrition Ltd. has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 0 | 1,311 | 47,749 | 55,865 | 157,110 | 248,749 | 106,022 | 229,884 | |||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Cost Of Sales | 0 | 0 | 60,540 | 80,180 | 136,346 | 112,729 | 43,666 | 47,233 | |||||||
| Gross Profit | 0 | 1,311 | -12,791 | -24,315 | 20,764 | 136,020 | 62,356 | 182,651 | |||||||
| Admin Expenses | 0 | -29,765 | -146,918 | 21,335 | |||||||||||
| Operating Profit | 0 | 31,076 | 134,127 | 161,316 | |||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Interest Receivable | 7 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Pre-Tax Profit | 7 | 31,079 | 134,127 | -233,448 | -8,792 | 120,893 | 51,066 | 161,316 | |||||||
| Tax | 0 | -6,215 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Profit After Tax | 7 | 24,864 | 134,127 | -233,448 | -8,792 | 120,893 | 51,066 | 161,316 | |||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Retained Profit | 7 | 24,864 | 134,127 | -233,448 | -8,792 | 120,893 | 51,066 | 161,316 | |||||||
| Employee Costs | 0 | 0 | 0 | 9,925 | 10,000 | ||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | ||||||
| EBITDA* | 0 | 31,076 | 134,127 | 161,316 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,380 | 23,292 | 26,204 | 29,116 | 29,116 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,380 | 23,292 | 26,204 | 29,116 | 29,116 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58,336 | 26,618 | 38,663 | 36,099 | 23,288 |
| Trade Debtors | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176,718 | 40,386 | 13,041 | 18,027 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,000 | 50,621 |
| Misc Debtors | 0 | 0 | 2 | 3 | 96 | 139 | 2 | 2 | 2 | 2 | 0 | 7,120 | 492 | 2 | 2 |
| Cash | 0 | 0 | 0 | 354 | 443 | 524 | 1,661 | 1,717 | 1,710 | 426 | 2,797 | 1,436 | 43 | 1,537 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2 | 2 | 2 | 357 | 539 | 663 | 1,663 | 1,719 | 1,712 | 428 | 61,133 | 211,892 | 79,584 | 75,679 | 91,938 |
| total assets | 2 | 2 | 2 | 357 | 539 | 663 | 1,663 | 1,719 | 1,712 | 428 | 81,513 | 235,184 | 105,788 | 104,795 | 121,054 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 109,626 | 378 | 378 | 386 | 386 | 7 | 0 | 0 | 0 | 0 | 48 | 9,194 | 51 | 173 | 1,299 |
| Group/Directors Accounts | 0 | 109,248 | 109,248 | 109,580 | 109,580 | 109,580 | 110,280 | 104,017 | 104,011 | 123,405 | 348,976 | 245,786 | 65,527 | 125,009 | 110,703 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,215 | 6,221 | 10,407 | 0 | 494 | 26,707 | 1,276 | 3,719 |
| total current liabilities | 109,626 | 109,626 | 109,626 | 109,966 | 109,966 | 109,587 | 110,280 | 110,232 | 110,232 | 133,812 | 349,024 | 255,474 | 92,285 | 126,458 | 115,783 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,772 | 38,773 | 124,500 | 202,500 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,772 | 38,773 | 124,500 | 202,500 |
| total liabilities | 109,626 | 109,626 | 109,626 | 109,966 | 109,966 | 109,587 | 110,280 | 110,232 | 110,232 | 133,812 | 349,024 | 269,246 | 131,058 | 250,958 | 318,283 |
| net assets | -109,624 | -109,624 | -109,624 | -109,609 | -109,427 | -108,924 | -108,617 | -108,513 | -108,520 | -133,384 | -267,511 | -34,062 | -25,270 | -146,163 | -197,229 |
| total shareholders funds | -109,624 | -109,624 | -109,624 | -109,609 | -109,427 | -108,924 | -108,617 | -108,513 | -108,520 | -133,384 | -267,511 | -34,062 | -25,270 | -146,163 | -197,229 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | 0 | 31,076 | 134,127 | 161,316 | |||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,912 | 2,912 | 2,912 | 0 | 0 |
| Tax | 0 | -6,215 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58,336 | 31,718 | -12,045 | 2,564 | 12,811 | 23,288 |
| Debtors | 0 | 0 | -1 | -93 | -43 | 137 | 0 | 0 | 0 | 2 | -183,838 | 142,960 | 2,835 | -30,607 | 68,650 |
| Creditors | 109,248 | 0 | -8 | 0 | 379 | 7 | 0 | 0 | 0 | -48 | -9,146 | 9,143 | -122 | -1,126 | 1,299 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | -6,215 | -6 | -4,186 | 10,407 | -494 | -26,213 | 25,431 | -2,443 | 3,719 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -6 | 20,675 | 202,820 | 74,396 | |||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -109,248 | 0 | -332 | 0 | 0 | -700 | 6,263 | 6 | -19,394 | -225,571 | 103,190 | 180,259 | -59,482 | 14,306 | 110,703 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -13,772 | -25,001 | -85,727 | -78,000 | 202,500 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 7 | 3 | 0 | 0 | 0 | 0 | 0 | ||||||||
| cash flow from financing | 13 | -19,391 | -225,571 | 89,417 | 155,258 | -145,209 | -63,694 | ||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | -354 | -89 | -81 | -1,137 | -56 | 7 | 1,284 | -2,371 | 1,361 | 1,393 | -1,494 | 1,537 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -62 | 62 |
| change in cash | 0 | 0 | -354 | -89 | -81 | -1,137 | -56 | 7 | 1,284 | -2,371 | 1,361 | 1,393 | -1,494 | 1,599 | -62 |
verywise nutrition ltd. Credit Report and Business Information
Verywise Nutrition Ltd. Competitor Analysis
Perform a competitor analysis for verywise nutrition ltd. by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SA12 area or any other competitors across 12 key performance metrics.
verywise nutrition ltd. Ownership
VERYWISE NUTRITION LTD. group structure
Verywise Nutrition Ltd. has no subsidiary companies.
verywise nutrition ltd. directors
Verywise Nutrition Ltd. currently has 2 directors. The longest serving directors include Dr Susan Plummer (Jul 2005) and Mr Nigel Plummer (Jul 2005).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Susan Plummer | 68 years | Jul 2005 | - | Director | |
| Mr Nigel Plummer | 67 years | Jul 2005 | - | Director |
P&L
December 2023turnover
325.4k
+199%
operating profit
0
0%
gross margin
31.4%
+0.69%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-109.6k
0%
total assets
2
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
verywise nutrition ltd. company details
company number
05079780
Type
Private limited with Share Capital
industry
47990 - Other retail sale not in stores, stalls or markets
incorporation date
March 2004
age
20
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
kidds supplements limited (July 2005)
accountant
-
auditor
-
address
unit 2 christchurch road, baglan industrial estate, port talbot, w glam, SA12 7BZ
Bank
-
Legal Advisor
-
verywise nutrition ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to verywise nutrition ltd.. Currently there are 1 open charges and 0 have been satisfied in the past.
verywise nutrition ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VERYWISE NUTRITION LTD.. This can take several minutes, an email will notify you when this has completed.
verywise nutrition ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
