gps drywall contracts limited

4.5

gps drywall contracts limited Company Information

Share GPS DRYWALL CONTRACTS LIMITED
Dissolved 

Company Number

05079959

Registered Address

c/o frp advisory llp minerva, 29 east parade, leeds, LS1 5PS

Industry

Other construction installation

 

Plastering

 

Telephone

-

Next Accounts Due

June 2024

Group Structure

View All

Shareholders

christopher atkins 48%

beverley atkins 32%

View All

gps drywall contracts limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of GPS DRYWALL CONTRACTS LIMITED at £2.3m based on a Turnover of £5.4m and 0.43x industry multiple (adjusted for size and gross margin).

gps drywall contracts limited Estimated Valuation

£144.7k

Pomanda estimates the enterprise value of GPS DRYWALL CONTRACTS LIMITED at £144.7k based on an EBITDA of £29.5k and a 4.9x industry multiple (adjusted for size and gross margin).

gps drywall contracts limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of GPS DRYWALL CONTRACTS LIMITED at £2.8m based on Net Assets of £953.3k and 2.89x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gps Drywall Contracts Limited Overview

Gps Drywall Contracts Limited is a dissolved company that was located in leeds, LS1 5PS with a Companies House number of 05079959. It operated in the other construction installation sector, SIC Code 43290. Founded in March 2004, it's largest shareholder was christopher atkins with a 48% stake. The last turnover for Gps Drywall Contracts Limited was estimated at £5.4m.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gps Drywall Contracts Limited Health Check

Pomanda's financial health check has awarded Gps Drywall Contracts Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £5.4m, make it larger than the average company (£332.3k)

£5.4m - Gps Drywall Contracts Limited

£332.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (10.5%)

-23% - Gps Drywall Contracts Limited

10.5% - Industry AVG

production

Production

with a gross margin of 30.2%, this company has a comparable cost of product (30.2%)

30.2% - Gps Drywall Contracts Limited

30.2% - Industry AVG

profitability

Profitability

an operating margin of 0.4% make it less profitable than the average company (9.4%)

0.4% - Gps Drywall Contracts Limited

9.4% - Industry AVG

employees

Employees

with 22 employees, this is above the industry average (15)

22 - Gps Drywall Contracts Limited

15 - Industry AVG

paystructure

Pay Structure

on an average salary of £36k, the company has an equivalent pay structure (£36k)

£36k - Gps Drywall Contracts Limited

£36k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £243.4k, this is more efficient (£160.5k)

£243.4k - Gps Drywall Contracts Limited

£160.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is earlier than average (45 days)

30 days - Gps Drywall Contracts Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 130 days, this is slower than average (31 days)

130 days - Gps Drywall Contracts Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (11 days)

0 days - Gps Drywall Contracts Limited

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (22 weeks)

0 weeks - Gps Drywall Contracts Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.4%, this is a similar level of debt than the average (74.8%)

75.4% - Gps Drywall Contracts Limited

74.8% - Industry AVG

GPS DRYWALL CONTRACTS LIMITED financials

EXPORTms excel logo

Gps Drywall Contracts Limited's latest turnover from March 2017 is estimated at £5.4 million and the company has net assets of £953.3 thousand. According to their latest financial statements, Gps Drywall Contracts Limited has 22 employees and maintains cash reserves of £75 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover5,355,6516,670,44317,160,49011,728,30713,809,8558,580,4449,114,0075,869,967
Other Income Or Grants00000000
Cost Of Sales3,739,9214,662,92211,743,9528,085,7878,902,8535,714,0896,134,1713,962,890
Gross Profit1,615,7302,007,5215,416,5383,642,5204,907,0022,866,3552,979,8361,907,077
Admin Expenses1,596,3771,727,3675,950,7303,568,7884,710,0832,673,9612,982,654644,422
Operating Profit19,353280,154-534,19273,732196,919192,394-2,8181,262,655
Interest Payable12,9283,516000000
Interest Receivable1132261219851,4971,4571,781956
Pre-Tax Profit6,538276,864-534,07174,717198,416193,851-1,0371,263,611
Tax-1,307-55,3730-17,185-47,620-50,4010-353,811
Profit After Tax5,230221,491-534,07157,532150,796143,450-1,037909,800
Dividends Paid00000000
Retained Profit5,230221,491-534,07157,532150,796143,450-1,037909,800
Employee Costs791,546756,5792,623,5721,880,2542,788,5541,775,1632,131,0861,408,960
Number Of Employees2222795787556743
EBITDA*29,534292,924-518,21990,760204,337199,8966,1091,269,348

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets47,91841,74950,33863,84449,62733,98639,21946,086
Intangible Assets00000000
Investments & Other00000000
Debtors (Due After 1 year)269,457300,862200,829111,685143,5688,94973,59659,106
Total Fixed Assets317,375342,611251,167175,529193,19542,935112,815105,192
Stock & work in progress10,00010,00018,00053,000137,81729,00032,00039,000
Trade Debtors444,408369,7222,882,3552,215,8812,234,8981,632,1571,616,8111,049,749
Group Debtors00000000
Misc Debtors3,110,5773,695,204000000
Cash7590,3087548,350345,592253,150329,814382,499
misc current assets00000000
total current assets3,565,0604,165,2342,900,4302,317,2312,718,3071,914,3071,978,6251,471,248
total assets3,882,4354,507,8453,151,5972,492,7602,911,5021,957,2422,091,4401,576,440
Bank overdraft111,66245,184000000
Bank loan00000000
Trade Creditors 1,334,1121,820,7982,419,1911,216,4881,698,098898,6671,171,317650,484
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments05,836000000
other current liabilities1,289,5151,624,958000000
total current liabilities2,735,2893,496,7762,419,1911,216,4881,698,098898,6671,171,317650,484
loans193,85563,008000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities005,83610,5053,1003194,1457,778
provisions0005,1267,1955,9437,1158,278
total long term liabilities193,85563,0085,83615,63110,2956,26211,26016,056
total liabilities2,929,1443,559,7842,425,0271,232,1191,708,393904,9291,182,577666,540
net assets953,291948,061726,5701,260,6411,203,1091,052,313908,863909,900
total shareholders funds953,291948,061726,5701,260,6411,203,1091,052,313908,863909,900
Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit19,353280,154-534,19273,732196,919192,394-2,8181,262,655
Depreciation10,18112,77015,97317,0287,4187,5028,9276,693
Amortisation00000000
Tax-1,307-55,3730-17,185-47,620-50,4010-353,811
Stock0-8,000-35,000-84,817108,817-3,000-7,00039,000
Debtors-541,3461,282,604755,618-50,900737,360-49,301581,5521,108,855
Creditors-486,686-598,3931,202,703-481,610799,431-272,650520,833650,484
Accruals and Deferred Income-335,4431,624,958000000
Deferred Taxes & Provisions00-5,126-2,0691,252-1,172-1,1638,278
Cash flow from operations-252,556-10,488-41,260-274,387111,223-72,026-48,773426,444
Investing Activities
capital expenditure-16,350-4,181-2,467-31,245-23,059-2,269-2,060-52,779
Change in Investments00000000
cash flow from investments-16,350-4,181-2,467-31,245-23,059-2,269-2,060-52,779
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans130,84763,008000000
Hire Purchase and Lease Commitments-5,8365,836000000
other long term liabilities0-5,836-4,6697,4052,781-3,826-3,6337,778
share issue0000000100
interest-12,815-3,2901219851,4971,4571,781956
cash flow from financing112,19659,718-4,5488,3904,278-2,369-1,8528,834
cash and cash equivalents
cash-90,23390,233-48,275-297,24292,442-76,664-52,685382,499
overdraft66,47845,184000000
change in cash-156,71145,049-48,275-297,24292,442-76,664-52,685382,499

gps drywall contracts limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gps drywall contracts limited. Get real-time insights into gps drywall contracts limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gps Drywall Contracts Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for gps drywall contracts limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

gps drywall contracts limited Ownership

GPS DRYWALL CONTRACTS LIMITED group structure

Gps Drywall Contracts Limited has no subsidiary companies.

Ultimate parent company

GPS DRYWALL CONTRACTS LIMITED

05079959

GPS DRYWALL CONTRACTS LIMITED Shareholders

christopher atkins 48%
beverley atkins 32%
gps drywall employees trust 20%

gps drywall contracts limited directors

Gps Drywall Contracts Limited currently has 2 directors. The longest serving directors include Mr Christopher Atkins (Mar 2004) and Mrs Gwendolyn Wandsworth (Aug 2018).

officercountryagestartendrole
Mr Christopher Atkins62 years Mar 2004- Director
Mrs Gwendolyn Wandsworth66 years Aug 2018- Director

P&L

March 2017

turnover

5.4m

-20%

operating profit

19.4k

0%

gross margin

30.2%

+0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2017

net assets

953.3k

+0.01%

total assets

3.9m

-0.14%

cash

75

-1%

net assets

Total assets minus all liabilities

gps drywall contracts limited company details

company number

05079959

Type

Private limited with Share Capital

industry

43290 - Other construction installation

43310 - Plastering

incorporation date

March 2004

age

20

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

c/o frp advisory llp minerva, 29 east parade, leeds, LS1 5PS

last accounts submitted

March 2017

gps drywall contracts limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to gps drywall contracts limited. Currently there are 1 open charges and 4 have been satisfied in the past.

charges

gps drywall contracts limited Companies House Filings - See Documents

datedescriptionview/download