apollo submarine cable system limited

Live MatureMegaRapid

apollo submarine cable system limited Company Information

Share APOLLO SUBMARINE CABLE SYSTEM LIMITED

Company Number

05080148

Shareholders

vodafone global network limited

Group Structure

View All

Industry

Other telecommunications activities

 

Registered Address

vodafone house the connection, newbury, berkshire, RG14 2FN

apollo submarine cable system limited Estimated Valuation

£158.9m

Pomanda estimates the enterprise value of APOLLO SUBMARINE CABLE SYSTEM LIMITED at £158.9m based on a Turnover of £144.2m and 1.1x industry multiple (adjusted for size and gross margin).

apollo submarine cable system limited Estimated Valuation

£16.8m

Pomanda estimates the enterprise value of APOLLO SUBMARINE CABLE SYSTEM LIMITED at £16.8m based on an EBITDA of £3.6m and a 4.65x industry multiple (adjusted for size and gross margin).

apollo submarine cable system limited Estimated Valuation

£119.1m

Pomanda estimates the enterprise value of APOLLO SUBMARINE CABLE SYSTEM LIMITED at £119.1m based on Net Assets of £49.4m and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Apollo Submarine Cable System Limited Overview

Apollo Submarine Cable System Limited is a live company located in berkshire, RG14 2FN with a Companies House number of 05080148. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in March 2004, it's largest shareholder is vodafone global network limited with a 100% stake. Apollo Submarine Cable System Limited is a mature, mega sized company, Pomanda has estimated its turnover at £144.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Apollo Submarine Cable System Limited Health Check

Pomanda's financial health check has awarded Apollo Submarine Cable System Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £144.2m, make it larger than the average company (£12.7m)

£144.2m - Apollo Submarine Cable System Limited

£12.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 155%, show it is growing at a faster rate (4.6%)

155% - Apollo Submarine Cable System Limited

4.6% - Industry AVG

production

Production

with a gross margin of 9.5%, this company has a higher cost of product (38.7%)

9.5% - Apollo Submarine Cable System Limited

38.7% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (4.5%)

1.8% - Apollo Submarine Cable System Limited

4.5% - Industry AVG

employees

Employees

with 635 employees, this is above the industry average (54)

635 - Apollo Submarine Cable System Limited

54 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Apollo Submarine Cable System Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £227k, this is equally as efficient (£227.3k)

£227k - Apollo Submarine Cable System Limited

£227.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (40 days)

8 days - Apollo Submarine Cable System Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (43 days)

2 days - Apollo Submarine Cable System Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 103 days, this is more than average (12 days)

103 days - Apollo Submarine Cable System Limited

12 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Apollo Submarine Cable System Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59%, this is a similar level of debt than the average (63.7%)

59% - Apollo Submarine Cable System Limited

63.7% - Industry AVG

APOLLO SUBMARINE CABLE SYSTEM LIMITED financials

EXPORTms excel logo

Apollo Submarine Cable System Limited's latest turnover from March 2024 is £144.2 million and the company has net assets of £49.4 million. According to their latest financial statements, we estimate that Apollo Submarine Cable System Limited has 635 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover144,152,58329,760,7017,909,2218,724,4095,556,4469,927,32013,791,31738,169,11420,084,99924,359,94317,957,89616,447,40114,534,82113,359,94910,981,622
Other Income Or Grants
Cost Of Sales130,394,88229,782,8157,742,5028,656,4445,538,9555,896,2598,462,30422,971,97712,074,7855,061,7452,115,1928,873,5498,122,4806,983,851
Gross Profit13,757,700-22,113166,72067,96517,4914,031,0615,329,01315,197,1368,010,21419,298,19815,842,70416,447,4015,661,2715,237,4693,997,772
Admin Expenses11,123,835-676,038-266,433-191,463-156,6954,519,9295,083,27223,240,6315,522,14412,432,6889,650,1758,784,982-330,891820,4851,067,480
Operating Profit2,633,865653,925433,153259,428174,186-488,868245,741-8,043,4952,488,0706,865,5106,192,5297,662,4195,992,1624,416,9842,930,292
Interest Payable548,886394,093360,562387,899112,23755,7437,8517,45643,188127,436509,120652,397953,105933,460
Interest Receivable2,951,3501,696,414115,666120,182795,131741,147249,66656,6651,267
Pre-Tax Profit5,036,3291,956,247188,258-8,288857,080791,064931,145609,24947,790,7846,822,3236,065,0927,153,2985,339,7653,463,8781,998,099
Tax-1,053,546-526,7736,382-192,292-163,253-863,7441,896,051799,246-9,682,374-1,666,779-1,834,7084,232,259-1,901-5,070
Profit After Tax3,982,7831,429,474194,639-200,580693,827-72,6802,827,1961,408,49538,108,4105,155,5444,230,38511,385,5575,339,7653,461,9771,993,029
Dividends Paid7,456,010
Retained Profit3,982,7831,429,474194,639-200,580693,827-72,6802,827,1961,408,49530,652,4015,155,5444,230,38511,385,5575,339,7653,461,9771,993,029
Employee Costs1,233,224908,293738,381693,403720,531699,620685,044
Number Of Employees63513237422647651907877776
EBITDA*3,606,0651,855,9471,928,047939,080734,6401,342,6674,081,809-5,664,5995,932,00111,153,2498,466,3929,248,5017,474,2245,784,5373,963,878

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets10,032,3806,039,3306,742,9805,092,4164,856,7886,622,29315,239,06718,882,78222,922,01028,370,33525,516,61625,023,73823,100,99424,287,70520,519,011
Intangible Assets
Investments & Other8,316,2224,724,3726,684,7486,416,0804,538,2994,705,0724,359,7394,359,7394,140,322
Debtors (Due After 1 year)
Total Fixed Assets18,348,60210,763,70213,427,72811,508,4969,395,08811,327,36615,239,06718,882,78222,922,01028,370,33525,516,61725,023,73823,100,99524,287,70620,519,011
Stock & work in progress36,945,98080,882,95749,061,10421,859,097
Trade Debtors3,170,1151,059,0741,983,0891,856,6102,077,8371,481,1411,411,6354,475,1511,277,2142,981,9832,909,1701,091,9542,319,5661,644,4871,939,163
Group Debtors49,440,05674,292,37066,622,52757,669,29138,668,46440,494,22355,689,72252,561,82736,022,964311,153251,584
Misc Debtors12,424,5775,355,3941,610,5611,336,9247,791,7061,996,7863,372,8503,093,3502,280,0471,280,113582,833281,109704,250963,878737,642
Cash4,267,7173,693,6083,667,6613,113,7632,469,1844,146,2862,445,5091,738,5064,833,208730,7812,165,3999,792,776
misc current assets164,486994,740907,5921,787,5702,729,8854,515,242273,138287,072286,439
total current assets101,980,730161,589,796119,277,28186,989,63952,231,61647,804,30064,582,71263,507,10543,726,5148,495,1757,960,39510,721,5144,027,7365,371,99013,007,605
total assets120,329,332172,353,499132,705,01098,498,13561,626,70459,131,66679,821,77982,389,88766,648,52436,865,51033,477,01135,745,25227,128,73129,659,69633,526,616
Bank overdraft
Bank loan
Trade Creditors 987,9967,121,3081,689,534767,50934,98333,66273,0167,851988,66720,24434,3587,496116,37055,76727,250
Group/Directors Accounts16,163,32322,225,55718,000,16017,955,2428,329,5689,077,34711886,7006,227,5114,852,5742,624,058773,13116,651,458
other short term finances
hp & lease commitments
other current liabilities48,762,43867,866,05514,617,9002,580,1907,975,3662,406,08929,235,29832,894,71512,382,9396,264,9305,533,4834,087,3314,060,8984,498,0984,477,820
total current liabilities65,913,75897,212,92134,307,59421,302,94216,339,91711,517,09929,308,31432,902,56713,371,6087,171,87411,795,3528,947,4016,801,3265,326,99621,156,527
loans6,215,64215,720,88920,147,72328,849,17622,577,313
hp & lease commitments
Accruals and Deferred Income3,060,33828,193,01852,783,98230,003,3153,829,1664,807,5894,206,6424,890,47616,038,8697,610,5697,165,1677,498,9449,008,8716,804,182
other liabilities11,472,561
provisions1,968,0931,543,2001,196,5531,243,265878,215937,9542,966,1605,200,5966,518,0421,431,9451,313,0931,599,8251,438,6491,291,5081,267,427
total long term liabilities5,028,43229,736,21953,980,53631,246,5814,707,3835,745,5445,689,7227,490,77414,731,58317,470,81415,139,30524,485,88229,085,31839,149,55630,648,923
total liabilities70,942,189126,949,13988,288,13052,549,52321,047,30017,262,64234,998,03640,393,34128,103,19124,642,68826,934,65833,433,28335,886,64544,476,55351,805,450
net assets49,387,14345,404,36044,416,87945,948,61240,579,40441,869,02344,823,74241,996,54638,545,33312,222,8226,542,3542,311,969-8,757,914-14,816,857-18,278,834
total shareholders funds49,387,14345,404,36044,416,87945,948,61240,579,40441,869,02344,823,74241,996,54538,545,33312,222,8226,542,3542,311,969-8,757,914-14,816,857-18,278,834
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,633,865653,925433,153259,428174,186-488,868245,741-8,043,4952,488,0706,865,5106,192,5297,662,4195,992,1624,416,9842,930,292
Depreciation972,2001,202,0221,494,895679,652560,4551,831,5353,836,0682,378,8963,443,9314,287,7392,273,8631,586,0821,482,0621,367,5541,033,587
Amortisation
Tax-1,053,546-526,7736,382-192,292-163,253-863,7441,896,051799,246-9,682,374-1,666,779-1,834,7084,232,259-1,901-5,070
Stock-43,936,97731,821,85327,202,00721,859,097
Debtors-15,672,09010,490,6629,353,35112,324,8194,565,855-16,502,056343,88020,550,10235,318,131770,0922,118,940-1,650,753104,298-8,8722,928,390
Creditors-6,133,3125,431,774922,025732,5261,321-39,35365,164-980,816968,423-14,11426,862-108,87460,60328,51727,250
Accruals and Deferred Income-44,236,29728,657,19134,818,37720,778,9734,590,854-26,228,262-4,343,25125,402,252-9,920,8609,159,7471,891,554-307,344-1,947,1272,224,96711,282,002
Deferred Taxes & Provisions424,893346,647-46,712365,050-59,739-2,028,206-2,234,436-1,317,4465,086,097118,852-286,732161,176147,14124,0811,267,427
Cash flow from operations12,216,870-6,547,7291,072,762-11,560,579537,969-11,314,842-878,543-2,311,465-42,934,84417,980,8636,144,42814,876,4715,630,5438,069,07413,607,098
Investing Activities
capital expenditure-4,965,250-498,372-3,145,459-915,2801,205,0506,785,239-192,3531,660,3322,004,394-5,665,024-3,233,383-822,088-1,725,052-5,093,155-4,493,662
Change in Investments3,591,850-1,960,376268,6681,877,781-166,773345,333219,4174,140,322
cash flow from investments-8,557,1001,462,004-3,414,127-2,793,0611,371,8236,439,906-192,3531,440,915-2,135,928-5,665,024-3,233,383-822,088-1,725,052-5,093,155-4,493,662
Financing Activities
Bank loans
Group/Directors Accounts-6,062,2334,225,39744,9179,625,675-747,7799,077,347-1-886,699-5,340,8121,374,9382,228,5161,850,927-15,878,32716,651,458
Other Short Term Loans
Long term loans-6,215,642-9,505,247-4,426,834-8,701,4536,271,86322,577,313
Hire Purchase and Lease Commitments
other long term liabilities-11,472,56111,472,561
share issue-441,994-1,726,3715,569,788-1,983,446-2,882,0392,042,718-4,329,891524,924-315,674719,178-20,271,863
interest2,402,4641,302,321-244,896-267,717682,894685,404241,81549,209-43,188-127,436-509,120-652,397-953,105-932,193
cash flow from financing-3,659,7695,085,724-1,926,35014,927,746-2,048,3316,195,308685,403-9,188,0286,305,180-11,074,718-8,257,745-3,023,112-6,783,745-10,559,56918,024,715
cash and cash equivalents
cash-4,267,717574,10825,947553,898644,579-1,677,1021,700,777707,003-3,094,7034,102,428-1,434,618-7,627,3769,792,776
overdraft
change in cash-4,267,717574,10825,947553,898644,579-1,677,1021,700,777707,003-3,094,7034,102,428-1,434,618-7,627,3769,792,776

apollo submarine cable system limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for apollo submarine cable system limited. Get real-time insights into apollo submarine cable system limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Apollo Submarine Cable System Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for apollo submarine cable system limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mega companies, companies in RG14 area or any other competitors across 12 key performance metrics.

apollo submarine cable system limited Ownership

APOLLO SUBMARINE CABLE SYSTEM LIMITED group structure

Apollo Submarine Cable System Limited has no subsidiary companies.

Ultimate parent company

VODAFONE GLOBAL NETWORK LIMITED

IE282637

2 parents

APOLLO SUBMARINE CABLE SYSTEM LIMITED

05080148

APOLLO SUBMARINE CABLE SYSTEM LIMITED Shareholders

vodafone global network limited 100%

apollo submarine cable system limited directors

Apollo Submarine Cable System Limited currently has 2 directors. The longest serving directors include Mr Richard Perry (Sep 2005) and Mr Shreyaswi Gurudas (Oct 2023).

officercountryagestartendrole
Mr Richard Perry70 years Sep 2005- Director
Mr Shreyaswi GurudasUnited Kingdom52 years Oct 2023- Director

P&L

March 2024

turnover

144.2m

+384%

operating profit

2.6m

+303%

gross margin

9.6%

-12944.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

49.4m

+0.09%

total assets

120.3m

-0.3%

cash

0

0%

net assets

Total assets minus all liabilities

apollo submarine cable system limited company details

company number

05080148

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

March 2004

age

21

incorporated

UK

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

ERNST & YOUNG LLP

address

vodafone house the connection, newbury, berkshire, RG14 2FN

Bank

-

Legal Advisor

-

apollo submarine cable system limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to apollo submarine cable system limited.

apollo submarine cable system limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for APOLLO SUBMARINE CABLE SYSTEM LIMITED. This can take several minutes, an email will notify you when this has completed.

apollo submarine cable system limited Companies House Filings - See Documents

datedescriptionview/download