Natural Smiles Limited

POWER SEARCH PRICING

SOLUTIONS

natural smiles limited Company Information

Live

MatureSmallRapid

Company Number

05081339

Website

www.naturalsmiles.co.uk

Registered Address

19 stanion lane, corby, northamptonshire, NN18 8ES

Industry

Dental practice activities

Telephone

01162182181

Next Accounts Due

130 days late

Group Structure

View All

Directors

Bhavnish Waghela20 Years

Shareholders

bhavnish narenda waghela 50%

darshna waghela 50%

natural smiles limited Estimated Valuation

£1.6m

Pomanda estimates the enterprise value of NATURAL SMILES LIMITED at £1.6m based on a Turnover of £4.4m and 0.37x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Natural Smiles Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Natural Smiles Limited is a live company located in northamptonshire, NN18 8ES with a Companies House number of 05081339. It operates in the dental practice activities sector, SIC Code 86230. Founded in March 2004, it's largest shareholder is bhavnish narenda waghela with a 50% stake. Natural Smiles Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.4m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Natural Smiles Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

6 Strong

2 Regular

3 Weak

Size

annual sales of £4.4m, make it larger than the average company (£885.2k)

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (1.2%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for natural smiles limited. Get real-time insights into natural smiles limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for natural smiles limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

NATURAL SMILES LIMITED group structure

Natural Smiles Limited has no subsidiary companies.

Ultimate parent company

NATURAL SMILES LIMITED

05081339

NATURAL SMILES LIMITED Shareholders

bhavnish narenda waghela	50%
darshna waghela	50%

Natural Smiles Limited currently has 1 director, Mr Bhavnish Waghela serving since Mar 2004.

officer	country	age	start	end	role
Mr Bhavnish Waghela	United Kingdom	51 years	Mar 2004	-	Director

EXPORT

Natural Smiles Limited's latest turnover from March 2022 is estimated at £4.4 million and the company has net assets of £406.3 thousand. According to their latest financial statements, Natural Smiles Limited has 14 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013
Turnover	4,441,371	3,407,330	2,389,292	1,629,045	1,469,060	1,440,800	1,054,772	375,071	931,605	377,994
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,531,589	1,945,724	1,340,373	909,054	810,593	780,408	571,899	197,886	497,685	201,778
Gross Profit	1,909,782	1,461,606	1,048,919	719,991	658,467	660,392	482,873	177,185	433,920	176,216
Admin Expenses	1,915,294	1,403,341	1,064,389	717,517	546,741	609,280	393,961	138,370	382,347	-48,159
Operating Profit	-5,512	58,265	-15,470	2,474	111,726	51,112	88,912	38,815	51,573	224,375
Interest Payable	15,885	15,397	10,254	7,273	6,105	4,381	1,706	3,423	7,116	3,694
Interest Receivable	342	49	4	18	12	1	254	252	75	75
Pre-Tax Profit	-21,055	42,917	-25,720	-4,781	105,633	46,733	87,460	35,644	44,531	220,757
Tax	0	-8,154	0	0	-20,070	-9,346	-17,492	-7,485	-10,242	-52,982
Profit After Tax	-21,055	34,763	-25,720	-4,781	85,563	37,386	69,968	28,159	34,289	167,775
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-21,055	34,763	-25,720	-4,781	85,563	37,386	69,968	28,159	34,289	167,775
Employee Costs	258,281	160,223	155,688	151,626	118,871	143,925	174,852	59,562	143,126	55,211
Number Of Employees	14	9	9	9	8	10	12	4	10	4
EBITDA*	88,804	152,469	47,291	68,521	174,515	116,299	96,322	90,573	107,005	302,032

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013
Tangible Assets	207,529	190,758	78,570	92,131	77,007	90,596	29,639	10,231	8,917	66,190
Intangible Assets	0	49,200	98,400	147,600	196,800	246,000	295,200	344,400	393,600	442,800
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	207,529	239,958	176,970	239,731	273,807	336,596	324,839	354,631	402,517	508,990
Stock & work in progress	26,126	23,325	24,325	23,125	22,350	23,250	20,250	9,000	17,789	16,336
Trade Debtors	978,202	810,894	644,743	481,120	413,795	318,581	133,030	29,766	124,156	28,174
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0
Cash	0	91,116	7,493	0	4,820	0	730	100,776	0	29,934
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	1,004,328	925,335	676,561	504,245	440,965	341,831	154,010	139,542	141,945	74,444
total assets	1,211,857	1,165,293	853,531	743,976	714,772	678,427	478,849	494,173	544,462	583,434
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	34,833	33,722
Trade Creditors	457,523	291,879	215,930	165,178	149,957	196,518	124,405	183,877	214,051	223,712
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	17,495	31,765
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	457,523	291,879	215,930	165,178	149,957	196,518	124,405	183,877	266,379	289,199
loans	186,684	283,987	220,845	115,359	100,142	87,697	52,487	0	70,485	79,925
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	122,754	126,846	24,115	45,078	41,531	56,633	1,764	80,071	5,532	46,533
provisions	38,547	35,177	0	0	0	0	0	0	0	0
total long term liabilities	347,985	446,010	244,960	160,437	141,673	144,330	54,251	80,071	76,017	126,458
total liabilities	805,508	737,889	460,890	325,615	291,630	340,848	178,656	263,948	342,396	415,657
net assets	406,349	427,404	392,641	418,361	423,142	337,579	300,193	230,225	202,066	167,777
total shareholders funds	406,349	427,404	392,641	418,361	423,142	337,579	300,193	230,225	202,066	167,777

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-5,512	58,265	-15,470	2,474	111,726	51,112	88,912	38,815	51,573	224,375	0	0	0
Depreciation	45,116	45,004	13,561	16,847	13,589	15,987	7,410	2,558	6,232	28,457	0	0	0
Amortisation	49,200	49,200	49,200	49,200	49,200	49,200	0	49,200	49,200	49,200	0	0	0
Tax	0	-8,154	0	0	-20,070	-9,346	-17,492	-7,485	-10,242	-52,982	0	0	0
Stock	2,801	-1,000	1,200	775	-900	3,000	11,250	-8,789	1,453	16,336	0	0	0
Debtors	167,308	166,151	163,623	67,325	95,214	185,551	103,264	-94,390	95,982	28,174	0	0	0
Creditors	165,644	75,949	50,752	15,221	-46,561	72,113	-59,472	-30,174	-9,661	223,712	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	3,370	35,177	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	87,709	90,290	-66,780	15,642	13,570	-9,485	-95,156	156,093	-10,333	428,252	0	0	0
Investing Activities
capital expenditure	-61,887	-157,192	0	-31,971	0	-76,944	22,382	-3,872	51,041	-586,647	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-61,887	-157,192	0	-31,971	0	-76,944	22,382	-3,872	51,041	-586,647	0	0	0
Financing Activities
Bank loans	0	0	0	0	0	0	0	-34,833	1,111	33,722	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-97,303	63,142	105,486	15,217	12,445	35,210	52,487	-70,485	-9,440	79,925	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	-17,495	-14,270	31,765	0	0	0
other long term liabilities	-4,092	102,731	-20,963	3,547	-15,102	54,869	-78,307	74,539	-41,001	46,533	0	0	0
share issue	0	0	0	0	0	0	0	0	0	2	0	0	0
interest	-15,543	-15,348	-10,250	-7,255	-6,093	-4,380	-1,452	-3,171	-7,041	-3,619	0	0	0
cash flow from financing	-116,938	150,525	74,273	11,509	-8,750	85,699	-27,272	-51,445	-70,641	188,328	0	0	0
cash and cash equivalents
cash	-91,116	83,623	7,493	-4,820	4,820	-730	-100,046	100,776	-29,934	29,934	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-91,116	83,623	7,493	-4,820	4,820	-730	-100,046	100,776	-29,934	29,934	0	0	0

P&L

March 2022

turnover

4.4m

+30%

operating profit

-5.5k

gross margin

43%

+0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

406.3k

-0.05%

total assets

1.2m

+0.04%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

creative crown limited

oral ceramics limited

t & j rodgers limited

perfect profiles clinics ltd.

2.5

bradgate dental equipment limited

company number

05081339

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

March 2004

age

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

incorporated

address

19 stanion lane, corby, northamptonshire, NN18 8ES

last accounts submitted

March 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to natural smiles limited. Currently there are 1 open charges and 0 have been satisfied in the past.

natural smiles limited Company Information

natural smiles limited Estimated Valuation

natural smiles limited Estimated Valuation

natural smiles limited Estimated Valuation

Natural Smiles Limited AI Business Plan

Natural Smiles Limited Overview

Natural Smiles Limited Health Check

natural smiles limited Credit Report and Business Information

Natural Smiles Limited Competitor Analysis

natural smiles limited Ownership

natural smiles limited directors

NATURAL SMILES LIMITED financials

natural smiles limited company details

natural smiles limited Charges & Mortgages

natural smiles limited Companies House Filings - See Documents