alexander bonhill limited

Live Mature

alexander bonhill limited Company Information

Share ALEXANDER BONHILL LIMITED

Company Number

05082608

Shareholders

odevo uk limited

Group Structure

View All

Industry

Activities of insurance agents and brokers

 

Registered Address

1 great tower street, london, EC3R 5AA

alexander bonhill limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ALEXANDER BONHILL LIMITED at £0 based on a Turnover of £0 and 0.98x industry multiple (adjusted for size and gross margin).

alexander bonhill limited Estimated Valuation

£30m

Pomanda estimates the enterprise value of ALEXANDER BONHILL LIMITED at £30m based on an EBITDA of £5m and a 5.96x industry multiple (adjusted for size and gross margin).

alexander bonhill limited Estimated Valuation

£19.8m

Pomanda estimates the enterprise value of ALEXANDER BONHILL LIMITED at £19.8m based on Net Assets of £10.4m and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alexander Bonhill Limited Overview

Alexander Bonhill Limited is a live company located in london, EC3R 5AA with a Companies House number of 05082608. It operates in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in March 2004, it's largest shareholder is odevo uk limited with a 100% stake. Alexander Bonhill Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alexander Bonhill Limited Health Check

Pomanda's financial health check has awarded Alexander Bonhill Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £3k, make it smaller than the average company (£2.5m)

£3k - Alexander Bonhill Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -91%, show it is growing at a slower rate (5.2%)

-91% - Alexander Bonhill Limited

5.2% - Industry AVG

production

Production

with a gross margin of 96.8%, this company has a comparable cost of product (96.8%)

96.8% - Alexander Bonhill Limited

96.8% - Industry AVG

profitability

Profitability

an operating margin of 91523.3% make it more profitable than the average company (19.6%)

91523.3% - Alexander Bonhill Limited

19.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (17)

1 - Alexander Bonhill Limited

17 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Alexander Bonhill Limited

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3k, this is less efficient (£108.7k)

£3k - Alexander Bonhill Limited

£108.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Alexander Bonhill Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 143501 days, this is slower than average (147 days)

143501 days - Alexander Bonhill Limited

147 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alexander Bonhill Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 24 weeks, this is less cash available to meet short term requirements (37 weeks)

24 weeks - Alexander Bonhill Limited

37 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7.6%, this is a lower level of debt than the average (59.4%)

7.6% - Alexander Bonhill Limited

59.4% - Industry AVG

ALEXANDER BONHILL LIMITED financials

EXPORTms excel logo

Alexander Bonhill Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £10.4 million. According to their latest financial statements, we estimate that Alexander Bonhill Limited has no employees and maintains cash reserves of £39.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,0283,674,9483,487,3693,563,3133,050,3542,774,3192,355,7902,182,7601,853,1711,504,9531,324,9261,008,913895,305793,915
Other Income Or Grants
Cost Of Sales97937,743907,140879,637690,596701,540604,377515,446441,215380,764334,896258,230226,084200,053
Gross Profit2,9312,737,2052,580,2292,683,6762,359,7582,072,7791,751,4131,667,3141,411,9561,124,189990,030750,683669,221593,862
Admin Expenses-5,029,586-2,768,60941,8232,524,4431,718,05415,84917,63515,13111,7028,084
Operating Profit5,029,5862,771,5402,695,38255,786965,6222,359,7582,072,7791,751,4131,667,3141,411,9561,108,340972,395735,552657,519585,778
Interest Payable11
Interest Receivable1,0457,257
Pre-Tax Profit5,030,6312,778,7962,695,3822,538,0592,654,3932,333,0522,051,4931,731,5711,650,8491,396,5971,108,340972,395735,552657,519585,778
Tax-1,257,658-527,971-1,226,335-2,492,743-1,872,126-1,838,102-1,669,903-1,613,595-1,584,082-1,369,931-1,085,057-942,394-633,068-627,894
Profit After Tax3,772,9732,250,8251,469,04745,316782,267494,950381,590117,97666,76726,66623,28330,001102,48429,625585,778
Dividends Paid
Retained Profit3,772,9732,250,8251,469,04745,316782,267494,950381,590117,97666,76726,66623,28330,001102,48429,625585,778
Employee Costs48,4891,648,3261,740,1081,667,3261,410,3771,265,1121,133,6351,028,211884,831731,139634,426511,941448,204399,055
Number Of Employees134353632292624211816131210
EBITDA*5,029,5862,771,5402,695,38255,786965,6222,359,7582,072,7791,751,4131,667,3141,411,9561,108,340972,395735,552657,519585,778

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors10,349,6138,602,5966,785,6313,996,0554,168,5893,212,3012,948,2192,535,2042,132,8612,330,7392,360,0162,421,0222,541,5922,627,8072,279,506
Misc Debtors394,038714,1611,386,9641,216,8031,386,8161,290,6721,126,7331,025,216964,053792,159694,328569,851360,311324,291251,898
Cash39,821341,523219,06299,688178,94152,3741,656189,73121,36341437,13093,89832,85418,898
misc current assets
total current assets10,783,4729,658,2808,172,5955,431,9205,655,0934,681,9144,127,3263,562,0763,286,6453,144,2613,054,7583,028,0032,995,8012,984,9522,550,302
total assets10,783,4729,658,2808,172,5955,431,9205,655,0934,681,9144,127,3263,562,0763,286,6453,144,2613,054,7583,028,0032,995,8012,984,9522,550,302
Bank overdraft11
Bank loan
Trade Creditors 38,14231,4484,80319,85020,1421002,614
Group/Directors Accounts244,70950,66564,33659,335211,028344,335
other short term finances
hp & lease commitments
other current liabilities91,798695,3211,467,144862,8401,102,611975,743936,247752,587595,032516,901456,678393,871239,977198,305137,615
total current liabilities336,507733,4631,498,603918,3081,186,797995,885936,247752,587595,132519,515456,678453,206451,005542,640137,615
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities336,507733,4631,498,603918,3081,186,797995,885936,247752,587595,132519,515456,678453,206451,005542,640137,615
net assets10,446,9658,924,8176,673,9924,513,6124,468,2963,686,0293,191,0792,809,4892,691,5132,624,7462,598,0802,574,7972,544,7962,442,3122,412,687
total shareholders funds10,446,9658,924,8176,673,9924,513,6124,468,2963,686,0293,191,0792,809,4892,691,5132,624,7462,598,0802,574,7972,544,7962,442,3122,412,687
Dec 2023Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit5,029,5862,771,5402,695,38255,786965,6222,359,7582,072,7791,751,4131,667,3141,411,9561,108,340972,395735,552657,519585,778
Depreciation
Amortisation
Tax-1,257,658-527,971-1,226,335-2,492,743-1,872,126-1,838,102-1,669,903-1,613,595-1,584,082-1,369,931-1,085,057-942,394-633,068-627,894
Stock
Debtors2,571,0561,144,1622,959,737-342,5471,052,432428,021514,532463,506-25,98468,55463,47188,970-50,195420,6942,531,404
Creditors-31,4486,69426,645-15,047-29220,142-100-2,5142,614
Accruals and Deferred Income-1,375,346-771,823604,304-239,771126,86839,496183,660157,55578,13160,22362,807153,89441,67260,690137,615
Deferred Taxes & Provisions
Cash flow from operations-205,922334,278-859,741-2,349,228-1,832,360153,27372,004-168,233184,83336,30822,61994,925194,351-330,379-1,808,011
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts244,709-50,665-13,67164,336-59,335-151,693-133,307344,335
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue691,3331,826,909
interest1,0447,256
cash flow from financing245,7537,256640,668-13,67164,336-59,335-151,693-133,307344,3351,826,909
cash and cash equivalents
cash39,821341,523-219,062119,374-79,253126,56750,718-188,075168,36820,949-36,716-56,76861,04413,95618,898
overdraft-11-1111
change in cash39,832341,534-219,073119,374-79,253126,56750,718-188,075168,36820,949-36,716-56,76861,04413,95618,898

alexander bonhill limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alexander bonhill limited. Get real-time insights into alexander bonhill limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alexander Bonhill Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alexander bonhill limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mature companies, companies in EC3R area or any other competitors across 12 key performance metrics.

alexander bonhill limited Ownership

ALEXANDER BONHILL LIMITED group structure

Alexander Bonhill Limited has no subsidiary companies.

Ultimate parent company

FC SUN INTRESSENTER AB

#0140134

2 parents

ALEXANDER BONHILL LIMITED

05082608

ALEXANDER BONHILL LIMITED Shareholders

odevo uk limited 100%

alexander bonhill limited directors

Alexander Bonhill Limited currently has 4 directors. The longest serving directors include Mr Ioannis Korgialos (Feb 2024) and Mr James Campbell-Skelly (Dec 2024).

officercountryagestartendrole
Mr Ioannis KorgialosEngland44 years Feb 2024- Director
Mr James Campbell-SkellyEngland43 years Dec 2024- Director
Mr Parimal PatelEngland59 years Dec 2024- Director
Mrs Claire Shepherd46 years Dec 2024- Director

P&L

December 2023

turnover

0

-100%

operating profit

5m

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

10.4m

+0.57%

total assets

10.8m

+0.32%

cash

39.8k

0%

net assets

Total assets minus all liabilities

alexander bonhill limited company details

company number

05082608

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

March 2004

age

21

incorporated

UK

ultimate parent company

FC SUN INTRESSENTER AB

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

SAYERS BUTTERWORTH LLP

auditor

-

address

1 great tower street, london, EC3R 5AA

Bank

BANK OF SCOTLAND

Legal Advisor

-

alexander bonhill limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to alexander bonhill limited. Currently there are 0 open charges and 5 have been satisfied in the past.

alexander bonhill limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ALEXANDER BONHILL LIMITED. This can take several minutes, an email will notify you when this has completed.

alexander bonhill limited Companies House Filings - See Documents

datedescriptionview/download