spalding water taxi company limited

Live MatureMicroHealthy

spalding water taxi company limited Company Information

Share SPALDING WATER TAXI COMPANY LIMITED

Company Number

05083971

Shareholders

-

Group Structure

View All

Industry

Inland passenger water transport

 

Registered Address

rutland house, minerva business park, lynch woo, peterborough, PE2 6PZ

spalding water taxi company limited Estimated Valuation

£107.9k

Pomanda estimates the enterprise value of SPALDING WATER TAXI COMPANY LIMITED at £107.9k based on a Turnover of £155.3k and 0.69x industry multiple (adjusted for size and gross margin).

spalding water taxi company limited Estimated Valuation

£5.2k

Pomanda estimates the enterprise value of SPALDING WATER TAXI COMPANY LIMITED at £5.2k based on an EBITDA of £1.8k and a 2.91x industry multiple (adjusted for size and gross margin).

spalding water taxi company limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPALDING WATER TAXI COMPANY LIMITED at £0 based on Net Assets of £-70.8k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spalding Water Taxi Company Limited Overview

Spalding Water Taxi Company Limited is a live company located in peterborough, PE2 6PZ with a Companies House number of 05083971. It operates in the inland passenger water transport sector, SIC Code 50300. Founded in March 2004, it's largest shareholder is unknown. Spalding Water Taxi Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £155.3k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spalding Water Taxi Company Limited Health Check

Pomanda's financial health check has awarded Spalding Water Taxi Company Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £155.3k, make it smaller than the average company (£3.2m)

£155.3k - Spalding Water Taxi Company Limited

£3.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (9.3%)

4% - Spalding Water Taxi Company Limited

9.3% - Industry AVG

production

Production

with a gross margin of 41.1%, this company has a comparable cost of product (41.1%)

41.1% - Spalding Water Taxi Company Limited

41.1% - Industry AVG

profitability

Profitability

an operating margin of -2.5% make it less profitable than the average company (16.4%)

-2.5% - Spalding Water Taxi Company Limited

16.4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (58)

4 - Spalding Water Taxi Company Limited

58 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)

£38.5k - Spalding Water Taxi Company Limited

£38.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38.8k, this is less efficient (£84.2k)

£38.8k - Spalding Water Taxi Company Limited

£84.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (26 days)

0 days - Spalding Water Taxi Company Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (27 days)

9 days - Spalding Water Taxi Company Limited

27 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spalding Water Taxi Company Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Spalding Water Taxi Company Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 192.3%, this is a higher level of debt than the average (74%)

192.3% - Spalding Water Taxi Company Limited

74% - Industry AVG

SPALDING WATER TAXI COMPANY LIMITED financials

EXPORTms excel logo

Spalding Water Taxi Company Limited's latest turnover from March 2024 is estimated at £155.3 thousand and the company has net assets of -£70.8 thousand. According to their latest financial statements, Spalding Water Taxi Company Limited has 4 employees and maintains cash reserves of £2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover155,286180,206158,709137,064343,837238,400161,844274,257384,771214,142395,733258,906122,446165,356153,199
Other Income Or Grants
Cost Of Sales91,41396,29684,45887,114163,062116,14182,231140,266202,980127,062241,637161,40365,36289,05082,503
Gross Profit63,87383,91074,25149,950180,775122,25879,613133,990181,79087,080154,09697,50357,08476,30770,696
Admin Expenses67,82896,79065,24849,377189,269115,78978,123136,158182,29686,532148,30799,20052,07776,567136,786
Operating Profit-3,955-12,8809,003573-8,4946,4691,490-2,168-5065485,789-1,6975,007-260-66,090
Interest Payable
Interest Receivable5281,075194131726011124593123511098821
Pre-Tax Profit-3,427-11,8059,196586-8,4776,7301,601-2,144-4475805,812-1,6465,116-172-66,069
Tax-1,747-111-1,279-304-122-1,337-1,330
Profit After Tax-3,427-11,8057,449475-8,4775,4511,297-2,144-4474584,475-1,6463,786-172-66,069
Dividends Paid
Retained Profit-3,427-11,8057,449475-8,4775,4511,297-2,144-4474584,475-1,6463,786-172-66,069
Employee Costs154,084154,084153,278109,044283,411221,327143,731202,673270,73394,226161,071116,30261,69878,86583,569
Number Of Employees444397579354233
EBITDA*1,791-6,76715,5157,521-1,10713,9649,50210,50513,23815,47616,4029,72516,07911,719-53,115

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets67,69073,43679,54986,06193,00996,396103,891148,758161,433175,177139,549150,162152,500149,170161,149
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets67,69073,43679,54986,06193,00996,396103,891148,758161,433175,177139,549150,162152,500149,170161,149
Stock & work in progress44,42833,074
Trade Debtors1506551,7811,5651201331,36514010,6438,8916,4386,4266,1066,474
Group Debtors420
Misc Debtors6,8858,3105,5616,48316,3306,2786,9646,3926,884
Cash1,97318,12532,47619,1316,84727,51441,9182,49616,7586,7905,7273,45116,99026,6218,425
misc current assets
total current assets9,00827,09039,81825,61424,74233,91249,01510,25324,20217,43359,04642,96323,41632,72714,899
total assets76,698100,526119,367111,675117,751130,308152,906159,011185,635192,610198,595193,125175,916181,897176,048
Bank overdraft
Bank loan
Trade Creditors 2,48816,9661,788853,4461,2992,8362,8062,61212,58116,56717,84212,17417,71910,927
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities137,944142,857164,061164,022164,550168,110188,627190,064208,743
total current liabilities140,432159,823165,849164,107167,996169,409191,463192,870211,35512,58116,56717,84212,17417,71910,927
loans
hp & lease commitments
Accruals and Deferred Income15,90521,90527,90018,75328,722
other liabilities7,0628,0729,08210,58113,24315,91021,90527,90033,895223,292219,749211,484207,444201,697197,483
provisions
total long term liabilities7,0628,0729,08210,58113,24315,91021,90527,90033,895239,197241,654239,384226,197230,419197,483
total liabilities147,494167,895174,931174,688181,239185,319213,368220,770245,250251,778258,221257,226238,371248,138208,410
net assets-70,796-67,369-55,564-63,013-63,488-55,011-60,462-61,759-59,615-59,168-59,626-64,101-62,455-66,241-32,362
total shareholders funds-70,796-67,369-55,564-63,013-63,488-55,011-60,462-61,759-59,615-59,168-59,626-64,101-62,455-66,241-32,362
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-3,955-12,8809,003573-8,4946,4691,490-2,168-5065485,789-1,6975,007-260-66,090
Depreciation5,7466,1136,5126,9487,3877,4958,01212,67313,74414,92810,61311,42211,07211,97912,975
Amortisation
Tax-1,747-111-1,279-304-122-1,337-1,330
Stock-44,42811,35433,074
Debtors-1,9301,623859-11,41211,497-699-660313-3,1991,7522,45312320-3686,474
Creditors-14,47815,1781,703-3,3612,147-1,53730194-9,969-3,986-1,2755,668-5,5456,79210,927
Accruals and Deferred Income-4,913-21,20439-528-3,560-20,517-1,437-18,679192,838-6,000-5,9959,147-9,96928,722
Deferred Taxes & Provisions
Cash flow from operations-15,670-14,41614,65114,933-14,017-8,6708,451-8,293199,30648,044-6,012-8,546-1,08547,601-48,662
Investing Activities
capital expenditure-4,00036,8552-50,556-9,084-14,402-174,124
Change in Investments
cash flow from investments-4,00036,8552-50,556-9,084-14,402-174,124
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,010-1,010-1,499-2,662-2,667-5,995-5,995-5,995-189,3973,5438,2654,0405,7474,214197,483
share issue-33,70733,707
interest5281,075194131726011124593123511098821
cash flow from financing-48265-1,305-2,649-2,650-5,735-5,884-5,971-189,3383,5748,2884,0915,856-29,405231,211
cash and cash equivalents
cash-16,152-14,35113,34512,284-20,667-14,40439,422-14,2629,9681,0632,276-13,539-9,63118,1968,425
overdraft
change in cash-16,152-14,35113,34512,284-20,667-14,40439,422-14,2629,9681,0632,276-13,539-9,63118,1968,425

spalding water taxi company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spalding water taxi company limited. Get real-time insights into spalding water taxi company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spalding Water Taxi Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spalding water taxi company limited by selecting its closest rivals, whether from the TRANSPORTATION AND STORAGE sector, other micro companies, companies in PE2 area or any other competitors across 12 key performance metrics.

spalding water taxi company limited Ownership

SPALDING WATER TAXI COMPANY LIMITED group structure

Spalding Water Taxi Company Limited has no subsidiary companies.

Ultimate parent company

SPALDING WATER TAXI COMPANY LIMITED

05083971

SPALDING WATER TAXI COMPANY LIMITED Shareholders

--

spalding water taxi company limited directors

Spalding Water Taxi Company Limited currently has 2 directors. The longest serving directors include Mrs Sharon Bissett-Clarke (Nov 2019) and Councillor Gary Taylor (Jun 2023).

officercountryagestartendrole
Mrs Sharon Bissett-Clarke74 years Nov 2019- Director
Councillor Gary TaylorUnited Kingdom48 years Jun 2023- Director

P&L

March 2024

turnover

155.3k

-14%

operating profit

-4k

0%

gross margin

41.2%

-11.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-70.8k

+0.05%

total assets

76.7k

-0.24%

cash

2k

-0.89%

net assets

Total assets minus all liabilities

spalding water taxi company limited company details

company number

05083971

Type

Private Ltd By Guarantee w/o Share Cap

industry

50300 - Inland passenger water transport

incorporation date

March 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

March 2024

previous names

the south holland water taxi company limited (July 2005)

forcestance limited (July 2004)

accountant

-

auditor

MOORE

address

rutland house, minerva business park, lynch woo, peterborough, PE2 6PZ

Bank

-

Legal Advisor

-

spalding water taxi company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to spalding water taxi company limited.

spalding water taxi company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPALDING WATER TAXI COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

spalding water taxi company limited Companies House Filings - See Documents

datedescriptionview/download