Pomanda estimates the enterprise value of LONDON WOMEN'S FORUM at £17.6k based on a Turnover of £35.8k and 0.49x industry multiple (adjusted for size and gross margin).
london women's forumEstimated Valuation
£0
Pomanda estimates the enterprise value of LONDON WOMEN'S FORUM at £0 based on an EBITDA of £-16k and a 3.29x industry multiple (adjusted for size and gross margin).
london women's forumEstimated Valuation
£108.1k
Pomanda estimates the enterprise value of LONDON WOMEN'S FORUM at £108.1k based on Net Assets of £44.2k and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London Women's ForumOverview
London Women's Forum is a live company located in london, SW1H 0BL with a Companies House number of 05088409. It operates in the activities of other membership organizations n.e.c. sector, SIC Code 94990. Founded in March 2004, it's largest shareholder is
unknown.
London Women's Forum is a mature,
micro sized company, Pomanda has estimated its turnover at
£35.8k with
high
growth in recent years.
Pomanda's financial health check has awarded London Women'S Forum a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £35.8k, make it smaller than the average company (£418k)
£35.8k - London Women's Forum
£418k - Industry AVG
Growth
3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (7.5%)
20% - London Women's Forum
7.5% - Industry AVG
Production
with a gross margin of 15.9%, this company has a higher cost of product (87.6%)
15.9% - London Women's Forum
87.6% - Industry AVG
Profitability
an operating margin of -44.8% make it less profitable than the average company (1.5%)
-44.8% - London Women's Forum
1.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (10)
1 - London Women's Forum
10 - Industry AVG
Pay Structure
on an average salary of £27k, the company has an equivalent pay structure (£27k)
£27k - London Women's Forum
£27k - Industry AVG
Efficiency
resulting in sales per employee of £35.8k, this is less efficient (£51.9k)
£35.8k - London Women's Forum
£51.9k - Industry AVG
Debtor Days
it gets paid by customers after 61 days, this is later than average (13 days)
61 days - London Women's Forum
13 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - London Women's Forum
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - London Women's Forum
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 360 weeks, this is more cash available to meet short term requirements (161 weeks)
360 weeks - London Women's Forum
161 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 12.5%, this is a lower level of debt than the average (18.6%)
12.5% - London Women's Forum
18.6% - Industry AVG
LONDON WOMEN'S FORUM financials
EXPORT
London Women'S Forum's latest turnover from March 2024 is £35.8 thousand and the company has net assets of £44.2 thousand. According to their latest financial statements, we estimate that London Women'S Forum has 1 employee and maintains cash reserves of £43.8 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Turnover
35,792
42,000
23,667
20,750
49,667
38,950
36,725
27,800
26,175
20,012
12,725
10,500
77,022
7,233
20,672
Other Income Or Grants
Cost Of Sales
30,086
7,838
3,047
14,000
15,386
9,302
12,085
2,851
4,013
7,501
690
2,984
41,283
3,976
10,765
Gross Profit
5,706
34,162
20,620
6,750
34,281
29,648
24,640
24,949
22,162
12,511
12,035
7,516
35,738
3,257
9,906
Admin Expenses
21,740
15,006
15,379
21,380
22,970
17,986
33,647
5,282
8,977
16,192
22,483
15,307
32,088
-7,493
-10,366
Operating Profit
-16,034
19,156
5,241
-14,630
11,311
11,662
-9,007
19,667
13,185
-3,681
-10,448
-7,791
3,650
10,750
20,272
Interest Payable
Interest Receivable
182
33
8
28
28
3
7
1
1
3
4
6
125
107
48
Pre-Tax Profit
-15,852
19,189
5,249
-14,602
11,339
11,665
-9,000
19,668
13,186
-3,678
-10,444
-7,785
3,774
10,857
20,319
Tax
-981
-3,040
-5,689
Profit After Tax
-15,852
19,189
5,249
-14,602
11,339
11,665
-9,000
19,668
13,186
-3,678
-10,444
-7,785
2,793
7,817
14,630
Dividends Paid
Retained Profit
-15,852
19,189
5,249
-14,602
11,339
11,665
-9,000
19,668
13,186
-3,678
-10,444
-7,785
2,793
7,817
14,630
Employee Costs
26,960
25,452
24,429
23,613
47,154
22,801
22,551
22,602
23,475
23,590
24,143
24,479
49,434
24,628
24,746
Number Of Employees
1
1
1
1
2
1
1
1
1
1
1
1
2
1
1
EBITDA*
-16,034
19,156
5,241
-14,630
11,311
11,662
-9,007
19,667
13,185
-3,681
-10,448
-7,791
3,650
10,750
20,272
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
6,000
34,800
20,400
6,600
3,000
4,000
4,000
Group Debtors
Misc Debtors
663
823
308
6,234
2,254
2,288
3,806
628
622
635
658
4,000
Cash
43,845
72,178
70,134
46,112
48,849
37,922
25,873
53,693
17,911
15,998
9,951
26,384
26,240
23,598
19,114
misc current assets
total current assets
50,508
107,801
90,842
58,946
54,103
44,210
29,679
54,321
18,533
16,633
10,609
30,384
30,240
23,598
19,114
total assets
50,508
107,801
90,842
58,946
54,103
44,210
29,679
54,321
18,533
16,633
10,609
30,384
30,240
23,598
19,114
Bank overdraft
Bank loan
Trade Creditors
5,000
1,151
4,484
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
6,333
47,774
50,004
23,357
3,912
5,358
2,492
18,134
2,014
13,300
3,598
12,929
total current liabilities
6,333
47,774
50,004
23,357
3,912
5,358
2,492
18,134
2,014
13,300
3,598
12,929
5,000
1,151
4,484
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
6,333
47,774
50,004
23,357
3,912
5,358
2,492
18,134
2,014
13,300
3,598
12,929
5,000
1,151
4,484
net assets
44,175
60,027
40,838
35,589
50,191
38,852
27,187
36,187
16,519
3,333
7,011
17,455
25,240
22,447
14,630
total shareholders funds
44,175
60,027
40,838
35,589
50,191
38,852
27,187
36,187
16,519
3,333
7,011
17,455
25,240
22,447
14,630
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Mar 2011
Mar 2010
Operating Activities
Operating Profit
-16,034
19,156
5,241
-14,630
11,311
11,662
-9,007
19,667
13,185
-3,681
-10,448
-7,791
3,650
10,750
20,272
Depreciation
Amortisation
Tax
-981
-3,040
-5,689
Stock
Debtors
-28,960
14,915
7,874
7,580
-1,034
2,482
3,178
6
-13
-23
-3,342
4,000
Creditors
-5,000
3,849
-3,333
4,484
Accruals and Deferred Income
-41,441
-2,230
26,647
19,445
-1,446
2,866
-15,642
16,120
-11,286
9,702
-9,331
12,929
Deferred Taxes & Provisions
Cash flow from operations
-28,515
2,011
24,014
-2,765
10,899
12,046
-27,827
35,781
1,912
6,044
-16,437
138
2,518
4,377
19,067
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
182
33
8
28
28
3
7
1
1
3
4
6
125
107
48
cash flow from financing
182
33
8
28
28
3
7
1
1
3
4
6
125
107
48
cash and cash equivalents
cash
-28,333
2,044
24,022
-2,737
10,927
12,049
-27,820
35,782
1,913
6,047
-16,433
144
2,642
4,484
19,114
overdraft
change in cash
-28,333
2,044
24,022
-2,737
10,927
12,049
-27,820
35,782
1,913
6,047
-16,433
144
2,642
4,484
19,114
london women's forum Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for london women's forum. Get real-time insights into london women's forum's credit score, group structure and payment trends.
Perform a competitor analysis for london women's forum by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in SW1H area or any other competitors across 12 key performance metrics.
london women's forum Ownership
LONDON WOMEN'S FORUM group structure
London Women'S Forum has no subsidiary companies.
Ultimate parent company
LONDON WOMEN'S FORUM
05088409
LONDON WOMEN'S FORUM Shareholders
The sole shareholder of London Women'S Forum is -.
-
-
london women's forum directors
London Women'S Forum currently has 17 directors.
The longest serving directors include
Ms Jane Karczewski (Jan 2012) and
Miss Jane Porter (Nov 2014).
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94990 - Activities of other membership organisations n.e.c.
incorporation date
March 2004
age
21
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
city women's club (July 2013)
accountant
CHIPPERFIELD ACCOUNTING LTD
auditor
-
address
suite 1, 7th floor 50 broadway, london, SW1H 0BL
Bank
-
Legal Advisor
-
london women's forum Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to london women's forum.
london women's forum Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LONDON WOMEN'S FORUM. This can take several minutes, an email will notify you when this has completed.
london women's forumCompanies House Filings - See Documents
