spirit europe limited

spirit europe limited Company Information

Share SPIRIT EUROPE LIMITED
Live 
Mature

Company Number

05088411

Industry

Other mining and quarrying n.e.c.

 

Shareholders

spirit norway holding as

Group Structure

View All

Contact

Registered Address

millstream maidenhead road, windsor, berkshire, SL4 5GD

spirit europe limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPIRIT EUROPE LIMITED at £0 based on a Turnover of £0 and 0.6x industry multiple (adjusted for size and gross margin).

spirit europe limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPIRIT EUROPE LIMITED at £0 based on an EBITDA of £-32k and a 2.7x industry multiple (adjusted for size and gross margin).

spirit europe limited Estimated Valuation

£360.2m

Pomanda estimates the enterprise value of SPIRIT EUROPE LIMITED at £360.2m based on Net Assets of £336.3m and 1.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spirit Europe Limited Overview

Spirit Europe Limited is a live company located in berkshire, SL4 5GD with a Companies House number of 05088411. It operates in the other mining and quarrying n.e.c. sector, SIC Code 08990. Founded in March 2004, it's largest shareholder is spirit norway holding as with a 100% stake. Spirit Europe Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spirit Europe Limited Health Check

Pomanda's financial health check has awarded Spirit Europe Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Spirit Europe Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Spirit Europe Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Spirit Europe Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Spirit Europe Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (51)

- - Spirit Europe Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Spirit Europe Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Spirit Europe Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Spirit Europe Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Spirit Europe Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Spirit Europe Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

- - Spirit Europe Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (35.1%)

- - Spirit Europe Limited

- - Industry AVG

SPIRIT EUROPE LIMITED financials

EXPORTms excel logo

Spirit Europe Limited's latest turnover from December 2023 is 0 and the company has net assets of £336.3 million. According to their latest financial statements, we estimate that Spirit Europe Limited has 1 employee and maintains cash reserves of £19 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover000000000000000
Other Income Or Grants000000000000000
Cost Of Sales000000000000000
Gross Profit000000000000000
Admin Expenses32,0000-203,701,00010,371,00076,926,0001,393,00050,741,00024,722,64843,453,602511,252596,6382,109,35869,879,7701,185,55117,976,020
Operating Profit-32,0000203,701,000-10,371,000-76,926,000-1,393,000-50,741,000-24,722,648-43,453,602-511,252-596,638-2,109,358-69,879,770-1,185,551-17,976,020
Interest Payable584,000315,000222,000237,000264,000145,0004,792,0006,360,93710,063,59010,628,7336,001,0841,467,502502,438291,391509,245
Interest Receivable00000328,0004,193,00012,762,45114,947,36825,088,1589,302,4345,637,0122,709,360967,495288,639
Pre-Tax Profit-616,000-315,000203,479,000-10,608,000-77,190,000-1,225,000-51,334,000-24,558,885-31,635,89313,948,1732,704,7126,121,963-66,193,1513,122,381-18,196,626
Tax145,000250,00042,0000137,000226,0008,0009,33217,5371,680,610-252,110-1,429,726-347,440-4,9007,611,604
Profit After Tax-471,000-65,000203,521,000-10,608,000-77,053,000-999,000-51,326,000-24,549,553-31,618,35615,628,7832,452,6024,692,237-66,540,5913,117,481-10,585,022
Dividends Paid000000000000000
Retained Profit-471,000-65,000203,521,000-10,608,000-77,053,000-999,000-51,326,000-24,549,553-31,618,35615,628,7832,452,6024,692,237-66,540,5913,117,481-10,585,022
Employee Costs0000002,229,0002,129,0712,032,2131,880,9351,265,1271,091,9231,003,120558,9882,386,968
Number Of Employees11111111131411888618
EBITDA*-32,0000203,701,000-10,371,000-76,926,000-1,362,000-50,741,000-24,562,142-43,239,452-297,102-415,438-1,954,443-69,769,126-1,184,825-17,863,256

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets0000057,00088,000183,566289,924444,480592,368217,835394,5794,1171,462
Intangible Assets0000000000000010,925,205
Investments & Other344,025,000344,025,000344,025,000140,324,000151,168,000228,057,000228,051,000277,042,503108,033,17165,025,09025,09025,0901,103,68977,462,7560
Debtors (Due After 1 year)46,00000000000000000
Total Fixed Assets344,071,000344,025,000344,025,000140,324,000151,168,000228,114,000228,139,000277,226,069108,323,09565,469,570617,458242,9251,498,26877,466,87310,926,667
Stock & work in progress000000000000000
Trade Debtors0000000000000029,807
Group Debtors145,000315,00088,000100,000411,000243,00043,131,00065,543,475180,342,080198,279,238190,170,156113,898,56571,163,35829,645,4340
Misc Debtors0000295,000296,00062,000124,435139,8021,829,71682,09350,994107,00837,943135,500
Cash19,00051,00051,00052,00052,00066,000647,0001,101,64210,303,4896,335,5972,628,7805,134,729350,4675,561,2454,132,556
misc current assets0000000000001,342,06606,283,437
total current assets164,000366,000139,000152,000758,000605,00043,840,00066,769,552190,785,371206,444,551192,881,029119,084,28872,962,89935,244,62210,581,300
total assets344,235,000344,391,000344,164,000140,476,000151,926,000228,719,000271,979,000343,995,621299,108,466271,914,121193,498,487119,327,21374,461,167112,711,49521,507,967
Bank overdraft000000000000000
Bank loan000000000000003,144,245
Trade Creditors 00000015,00064,21440,38493,91591,06530,01284,74420,307360,497
Group/Directors Accounts7,922,0007,607,0007,315,0007,148,0007,222,0006,961,00049,096,00070,394,82550,7023,080,3302,383,86362,312,979189,44713,925,6550
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000768,000769,000880,000223,372265,564576,4111,439,7352,146,952644,766100,9413,596,614
total current liabilities7,922,0007,607,0007,315,0007,148,0007,990,0007,730,00049,991,00070,682,411356,6503,750,6563,914,66364,489,943918,95714,046,9037,101,356
loans00000000168,461,369124,345,206126,382,34518,109,85241,507,02988,8200
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions0000000009,45621,45900013,667,028
total long term liabilities00000000168,461,369124,354,662126,403,80418,109,85241,507,02988,8206,833,514
total liabilities7,922,0007,607,0007,315,0007,148,0007,990,0007,730,00049,991,00070,682,411168,818,019128,105,318130,318,46782,599,79542,425,98614,135,72313,934,870
net assets336,313,000336,784,000336,849,000133,328,000143,936,000220,989,000221,988,000273,313,210130,290,447143,808,80363,180,02036,727,41832,035,18198,575,7727,573,097
total shareholders funds336,313,000336,784,000336,849,000133,328,000143,936,000220,989,000221,988,000273,313,210130,290,447143,808,80363,180,02036,727,41832,035,18198,575,7727,573,097
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-32,0000203,701,000-10,371,000-76,926,000-1,393,000-50,741,000-24,722,648-43,453,602-511,252-596,638-2,109,358-69,879,770-1,185,551-17,976,020
Depreciation0000031,0000160,506214,150214,150181,200154,915110,644726112,764
Amortisation000000000000000
Tax145,000250,00042,0000137,000226,0008,0009,33217,5371,680,610-252,110-1,429,726-347,440-4,9007,611,604
Stock000000000000000
Debtors-124,000227,000-12,000-606,000167,000-42,654,000-22,474,910-114,813,972-19,627,0729,856,70576,302,69042,679,19341,586,98929,518,070165,307
Creditors00000-15,000-49,21423,830-53,5312,85061,053-54,73264,437-340,190360,497
Accruals and Deferred Income000-768,000-1,000-111,000656,628-42,192-310,847-863,324-707,2171,502,186543,825-3,495,6733,596,614
Deferred Taxes & Provisions00000000-9,456-12,00321,45900-13,667,02813,667,028
Cash flow from operations237,00023,000203,755,000-10,533,000-76,957,00041,392,000-27,650,67690,242,800-23,968,677-9,345,674-77,594,943-44,615,908-111,095,293-48,210,6867,207,180
Investing Activities
capital expenditure000057,000095,566-54,148-59,594-66,262-555,73321,829-501,10610,921,824-11,039,431
Change in Investments00203,701,000-10,844,000-76,889,0006,000-48,991,503169,009,33243,008,08165,000,0000-1,078,599-76,359,06777,462,7560
cash flow from investments00-203,701,00010,844,00076,946,000-6,00049,087,069-169,063,480-43,067,675-65,066,262-555,7331,100,42875,857,961-66,540,932-11,039,431
Financing Activities
Bank loans0000000000000-3,144,2453,144,245
Group/Directors Accounts315,000292,000167,000-74,000261,000-42,135,000-21,298,82570,344,123-3,029,628696,467-59,929,11662,123,532-13,736,20813,925,6550
Other Short Term Loans 000000000000000
Long term loans0000000-168,461,36944,116,163-2,037,139108,272,493-23,397,17741,418,20988,8200
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000000790167,572,31618,100,00065,000,00024,000,0000087,885,19418,158,119
interest-584,000-315,000-222,000-237,000-264,000183,000-599,0006,401,5144,883,77814,459,4253,301,3504,169,5102,206,922676,104-220,606
cash flow from financing-269,000-23,000-55,000-311,000-3,000-41,952,000-21,897,03575,856,58464,070,31378,118,75375,644,72742,895,86529,888,92399,431,52821,081,758
cash and cash equivalents
cash-32,0000-1,0000-14,000-581,000-454,642-9,201,8473,967,8923,706,817-2,505,9494,784,262-5,210,7781,428,6894,132,556
overdraft000000000000000
change in cash-32,0000-1,0000-14,000-581,000-454,642-9,201,8473,967,8923,706,817-2,505,9494,784,262-5,210,7781,428,6894,132,556

spirit europe limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spirit europe limited. Get real-time insights into spirit europe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spirit Europe Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spirit europe limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other mature companies, companies in SL4 area or any other competitors across 12 key performance metrics.

spirit europe limited Ownership

SPIRIT EUROPE LIMITED group structure

Spirit Europe Limited has 1 subsidiary company.

Ultimate parent company

SPIRIT NORWAY HOLDING AS

#0025974

2 parents

SPIRIT EUROPE LIMITED

05088411

1 subsidiary

SPIRIT EUROPE LIMITED Shareholders

spirit norway holding as 100%

spirit europe limited directors

Spirit Europe Limited currently has 2 directors. The longest serving directors include Mr Scott McGinigal (Sep 2023) and Mr Nicholas Harrison (Jul 2024).

officercountryagestartendrole
Mr Scott McGinigal53 years Sep 2023- Director
Mr Nicholas Harrison58 years Jul 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

-32k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

336.3m

0%

total assets

344.2m

0%

cash

19k

-0.63%

net assets

Total assets minus all liabilities

spirit europe limited company details

company number

05088411

Type

Private limited with Share Capital

industry

08990 - Other mining and quarrying n.e.c.

incorporation date

March 2004

age

21

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

spirit europe ltd (May 2018)

bayerngas uk limited (December 2017)

See more

accountant

-

auditor

DELOITTE LLP

address

millstream maidenhead road, windsor, berkshire, SL4 5GD

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

spirit europe limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to spirit europe limited.

spirit europe limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPIRIT EUROPE LIMITED. This can take several minutes, an email will notify you when this has completed.

spirit europe limited Companies House Filings - See Documents

datedescriptionview/download