spirit europe limited Company Information
Company Number
05088411
Next Accounts
Sep 2025
Industry
Other mining and quarrying n.e.c.
Shareholders
spirit norway holding as
Group Structure
View All
Contact
Registered Address
millstream maidenhead road, windsor, berkshire, SL4 5GD
Website
http://bayerngasnorge.comspirit europe limited Estimated Valuation
Pomanda estimates the enterprise value of SPIRIT EUROPE LIMITED at £0 based on a Turnover of £0 and 0.6x industry multiple (adjusted for size and gross margin).
spirit europe limited Estimated Valuation
Pomanda estimates the enterprise value of SPIRIT EUROPE LIMITED at £0 based on an EBITDA of £-32k and a 2.7x industry multiple (adjusted for size and gross margin).
spirit europe limited Estimated Valuation
Pomanda estimates the enterprise value of SPIRIT EUROPE LIMITED at £360.2m based on Net Assets of £336.3m and 1.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Spirit Europe Limited Overview
Spirit Europe Limited is a live company located in berkshire, SL4 5GD with a Companies House number of 05088411. It operates in the other mining and quarrying n.e.c. sector, SIC Code 08990. Founded in March 2004, it's largest shareholder is spirit norway holding as with a 100% stake. Spirit Europe Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Spirit Europe Limited Health Check
Pomanda's financial health check has awarded Spirit Europe Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
1 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Spirit Europe Limited
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Spirit Europe Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Spirit Europe Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Spirit Europe Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (51)
- Spirit Europe Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Spirit Europe Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Spirit Europe Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Spirit Europe Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Spirit Europe Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Spirit Europe Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
- - Spirit Europe Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 2.3%, this is a lower level of debt than the average (35.1%)
- - Spirit Europe Limited
- - Industry AVG
SPIRIT EUROPE LIMITED financials
Spirit Europe Limited's latest turnover from December 2023 is 0 and the company has net assets of £336.3 million. According to their latest financial statements, we estimate that Spirit Europe Limited has 1 employee and maintains cash reserves of £19 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Income Or Grants | 0 | 0 | 0 | 0 | |||||||||||
Cost Of Sales | 0 | 0 | 0 | 0 | |||||||||||
Gross Profit | 0 | 0 | 0 | 0 | |||||||||||
Admin Expenses | 0 | -203,701,000 | 10,371,000 | 17,976,020 | |||||||||||
Operating Profit | -32,000 | 0 | 203,701,000 | -10,371,000 | -76,926,000 | -1,393,000 | -50,741,000 | -24,722,648 | -43,453,602 | -511,252 | -596,638 | -2,109,358 | -69,879,770 | -1,185,551 | -17,976,020 |
Interest Payable | 584,000 | 315,000 | 222,000 | 237,000 | 264,000 | 145,000 | 4,792,000 | 6,360,937 | 10,063,590 | 10,628,733 | 6,001,084 | 1,467,502 | 502,438 | 291,391 | 509,245 |
Interest Receivable | 0 | 0 | 0 | 0 | 0 | 328,000 | 4,193,000 | 12,762,451 | 14,947,368 | 25,088,158 | 9,302,434 | 5,637,012 | 2,709,360 | 967,495 | 288,639 |
Pre-Tax Profit | -616,000 | -315,000 | 203,479,000 | -10,608,000 | -77,190,000 | -1,225,000 | -51,334,000 | -24,558,885 | -31,635,893 | 13,948,173 | 2,704,712 | 6,121,963 | -66,193,151 | 3,122,381 | -18,196,626 |
Tax | 145,000 | 250,000 | 42,000 | 0 | 137,000 | 226,000 | 8,000 | 9,332 | 17,537 | 1,680,610 | -252,110 | -1,429,726 | -347,440 | -4,900 | 7,611,604 |
Profit After Tax | -471,000 | -65,000 | 203,521,000 | -10,608,000 | -77,053,000 | -999,000 | -51,326,000 | -24,549,553 | -31,618,356 | 15,628,783 | 2,452,602 | 4,692,237 | -66,540,591 | 3,117,481 | -10,585,022 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | -471,000 | -65,000 | 203,521,000 | -10,608,000 | -77,053,000 | -999,000 | -51,326,000 | -24,549,553 | -31,618,356 | 15,628,783 | 2,452,602 | 4,692,237 | -66,540,591 | 3,117,481 | -10,585,022 |
Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 2,229,000 | 2,129,071 | 2,032,213 | 1,880,935 | 1,265,127 | 1,091,923 | 1,003,120 | 558,988 | 2,386,968 |
Number Of Employees | 11 | 13 | 14 | 11 | 8 | 8 | 8 | 6 | 18 | ||||||
EBITDA* | -32,000 | 0 | 203,701,000 | -10,371,000 | -76,926,000 | -1,362,000 | -50,741,000 | -24,562,142 | -43,239,452 | -297,102 | -415,438 | -1,954,443 | -69,769,126 | -1,184,825 | -17,863,256 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 57,000 | 88,000 | 183,566 | 289,924 | 444,480 | 592,368 | 217,835 | 394,579 | 4,117 | 1,462 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,925,205 |
Investments & Other | 344,025,000 | 344,025,000 | 344,025,000 | 140,324,000 | 151,168,000 | 228,057,000 | 228,051,000 | 277,042,503 | 108,033,171 | 65,025,090 | 25,090 | 25,090 | 1,103,689 | 77,462,756 | 0 |
Debtors (Due After 1 year) | 46,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 344,071,000 | 344,025,000 | 344,025,000 | 140,324,000 | 151,168,000 | 228,114,000 | 228,139,000 | 277,226,069 | 108,323,095 | 65,469,570 | 617,458 | 242,925 | 1,498,268 | 77,466,873 | 10,926,667 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,807 |
Group Debtors | 145,000 | 315,000 | 88,000 | 100,000 | 411,000 | 243,000 | 43,131,000 | 65,543,475 | 180,342,080 | 198,279,238 | 190,170,156 | 113,898,565 | 71,163,358 | 29,645,434 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 295,000 | 296,000 | 62,000 | 124,435 | 139,802 | 1,829,716 | 82,093 | 50,994 | 107,008 | 37,943 | 135,500 |
Cash | 19,000 | 51,000 | 51,000 | 52,000 | 52,000 | 66,000 | 647,000 | 1,101,642 | 10,303,489 | 6,335,597 | 2,628,780 | 5,134,729 | 350,467 | 5,561,245 | 4,132,556 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,342,066 | 0 | 6,283,437 |
total current assets | 164,000 | 366,000 | 139,000 | 152,000 | 758,000 | 605,000 | 43,840,000 | 66,769,552 | 190,785,371 | 206,444,551 | 192,881,029 | 119,084,288 | 72,962,899 | 35,244,622 | 10,581,300 |
total assets | 344,235,000 | 344,391,000 | 344,164,000 | 140,476,000 | 151,926,000 | 228,719,000 | 271,979,000 | 343,995,621 | 299,108,466 | 271,914,121 | 193,498,487 | 119,327,213 | 74,461,167 | 112,711,495 | 21,507,967 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,144,245 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 15,000 | 64,214 | 40,384 | 93,915 | 91,065 | 30,012 | 84,744 | 20,307 | 360,497 |
Group/Directors Accounts | 7,922,000 | 7,607,000 | 7,315,000 | 7,148,000 | 7,222,000 | 6,961,000 | 49,096,000 | 70,394,825 | 50,702 | 3,080,330 | 2,383,863 | 62,312,979 | 189,447 | 13,925,655 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 768,000 | 769,000 | 880,000 | 223,372 | 265,564 | 576,411 | 1,439,735 | 2,146,952 | 644,766 | 100,941 | 3,596,614 |
total current liabilities | 7,922,000 | 7,607,000 | 7,315,000 | 7,148,000 | 7,990,000 | 7,730,000 | 49,991,000 | 70,682,411 | 356,650 | 3,750,656 | 3,914,663 | 64,489,943 | 918,957 | 14,046,903 | 7,101,356 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168,461,369 | 124,345,206 | 126,382,345 | 18,109,852 | 41,507,029 | 88,820 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,456 | 21,459 | 0 | 0 | 0 | 13,667,028 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168,461,369 | 124,354,662 | 126,403,804 | 18,109,852 | 41,507,029 | 88,820 | 6,833,514 |
total liabilities | 7,922,000 | 7,607,000 | 7,315,000 | 7,148,000 | 7,990,000 | 7,730,000 | 49,991,000 | 70,682,411 | 168,818,019 | 128,105,318 | 130,318,467 | 82,599,795 | 42,425,986 | 14,135,723 | 13,934,870 |
net assets | 336,313,000 | 336,784,000 | 336,849,000 | 133,328,000 | 143,936,000 | 220,989,000 | 221,988,000 | 273,313,210 | 130,290,447 | 143,808,803 | 63,180,020 | 36,727,418 | 32,035,181 | 98,575,772 | 7,573,097 |
total shareholders funds | 336,313,000 | 336,784,000 | 336,849,000 | 133,328,000 | 143,936,000 | 220,989,000 | 221,988,000 | 273,313,210 | 130,290,447 | 143,808,803 | 63,180,020 | 36,727,418 | 32,035,181 | 98,575,772 | 7,573,097 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -32,000 | 0 | 203,701,000 | -10,371,000 | -76,926,000 | -1,393,000 | -50,741,000 | -24,722,648 | -43,453,602 | -511,252 | -596,638 | -2,109,358 | -69,879,770 | -1,185,551 | -17,976,020 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 31,000 | 0 | 160,506 | 214,150 | 214,150 | 181,200 | 154,915 | 110,644 | 726 | 112,764 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 145,000 | 250,000 | 42,000 | 0 | 137,000 | 226,000 | 8,000 | 9,332 | 17,537 | 1,680,610 | -252,110 | -1,429,726 | -347,440 | -4,900 | 7,611,604 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -124,000 | 227,000 | -12,000 | -606,000 | 167,000 | -42,654,000 | -22,474,910 | -114,813,972 | -19,627,072 | 9,856,705 | 76,302,690 | 42,679,193 | 41,586,989 | 29,518,070 | 165,307 |
Creditors | 0 | 0 | 0 | 0 | 0 | -15,000 | -49,214 | 23,830 | -53,531 | 2,850 | 61,053 | -54,732 | 64,437 | -340,190 | 360,497 |
Accruals and Deferred Income | 0 | 0 | 0 | -768,000 | -1,000 | -111,000 | 656,628 | -42,192 | -310,847 | -863,324 | -707,217 | 1,502,186 | 543,825 | -3,495,673 | 3,596,614 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,456 | -12,003 | 21,459 | 0 | 0 | -13,667,028 | 13,667,028 |
Cash flow from operations | 237,000 | 23,000 | 203,755,000 | -10,533,000 | -76,957,000 | 41,392,000 | -27,650,676 | 90,242,800 | -23,968,677 | -9,345,674 | -77,594,943 | -44,615,908 | -111,095,293 | -48,210,686 | 7,207,180 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 203,701,000 | -10,844,000 | -76,889,000 | 6,000 | -48,991,503 | 169,009,332 | 43,008,081 | 65,000,000 | 0 | -1,078,599 | -76,359,067 | 77,462,756 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,144,245 | 3,144,245 |
Group/Directors Accounts | 315,000 | 292,000 | 167,000 | -74,000 | 261,000 | -42,135,000 | -21,298,825 | 70,344,123 | -3,029,628 | 696,467 | -59,929,116 | 62,123,532 | -13,736,208 | 13,925,655 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -168,461,369 | 44,116,163 | -2,037,139 | 108,272,493 | -23,397,177 | 41,418,209 | 88,820 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | -584,000 | -315,000 | -222,000 | -237,000 | -264,000 | 183,000 | -599,000 | 6,401,514 | 4,883,778 | 14,459,425 | 3,301,350 | 4,169,510 | 2,206,922 | 676,104 | -220,606 |
cash flow from financing | -269,000 | -23,000 | -55,000 | -311,000 | -3,000 | -41,952,000 | -21,897,035 | 75,856,584 | 64,070,313 | 78,118,753 | 75,644,727 | 42,895,865 | 29,888,923 | 99,431,528 | 21,081,758 |
cash and cash equivalents | |||||||||||||||
cash | -32,000 | 0 | -1,000 | 0 | -14,000 | -581,000 | -454,642 | -9,201,847 | 3,967,892 | 3,706,817 | -2,505,949 | 4,784,262 | -5,210,778 | 1,428,689 | 4,132,556 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -32,000 | 0 | -1,000 | 0 | -14,000 | -581,000 | -454,642 | -9,201,847 | 3,967,892 | 3,706,817 | -2,505,949 | 4,784,262 | -5,210,778 | 1,428,689 | 4,132,556 |
spirit europe limited Credit Report and Business Information
Spirit Europe Limited Competitor Analysis
Perform a competitor analysis for spirit europe limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other mature companies, companies in SL4 area or any other competitors across 12 key performance metrics.
spirit europe limited Ownership
SPIRIT EUROPE LIMITED group structure
Spirit Europe Limited has 1 subsidiary company.
Ultimate parent company
SPIRIT NORWAY HOLDING AS
#0025974
2 parents
SPIRIT EUROPE LIMITED
05088411
1 subsidiary
spirit europe limited directors
Spirit Europe Limited currently has 2 directors. The longest serving directors include Mr Scott McGinigal (Sep 2023) and Mr Nicholas Harrison (Jul 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Scott McGinigal | 53 years | Sep 2023 | - | Director | |
Mr Nicholas Harrison | 58 years | Jul 2024 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
-32k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
336.3m
0%
total assets
344.2m
0%
cash
19k
-0.63%
net assets
Total assets minus all liabilities
spirit europe limited company details
company number
05088411
Type
Private limited with Share Capital
industry
08990 - Other mining and quarrying n.e.c.
incorporation date
March 2004
age
21
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
spirit europe ltd (May 2018)
bayerngas uk limited (December 2017)
See moreaccountant
-
auditor
DELOITTE LLP
address
millstream maidenhead road, windsor, berkshire, SL4 5GD
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
spirit europe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to spirit europe limited.
spirit europe limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPIRIT EUROPE LIMITED. This can take several minutes, an email will notify you when this has completed.
spirit europe limited Companies House Filings - See Documents
date | description | view/download |
---|