fundamental asset management limited

Live MatureSmallHealthy

fundamental asset management limited Company Information

Share FUNDAMENTAL ASSET MANAGEMENT LIMITED

Company Number

05089880

Shareholders

tracey drabwell

stephen drabwell

View All

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

c/o cox costello & horne, batchworth lock house, rickmansworth, WD3 1JJ

fundamental asset management limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of FUNDAMENTAL ASSET MANAGEMENT LIMITED at £2.2m based on a Turnover of £1.3m and 1.65x industry multiple (adjusted for size and gross margin).

fundamental asset management limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of FUNDAMENTAL ASSET MANAGEMENT LIMITED at £4.3m based on an EBITDA of £763.9k and a 5.68x industry multiple (adjusted for size and gross margin).

fundamental asset management limited Estimated Valuation

£634.6k

Pomanda estimates the enterprise value of FUNDAMENTAL ASSET MANAGEMENT LIMITED at £634.6k based on Net Assets of £486.3k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fundamental Asset Management Limited Overview

Fundamental Asset Management Limited is a live company located in rickmansworth, WD3 1JJ with a Companies House number of 05089880. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 2004, it's largest shareholder is tracey drabwell with a 25% stake. Fundamental Asset Management Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fundamental Asset Management Limited Health Check

Pomanda's financial health check has awarded Fundamental Asset Management Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.3m, make it smaller than the average company (£5.5m)

£1.3m - Fundamental Asset Management Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (7.5%)

15% - Fundamental Asset Management Limited

7.5% - Industry AVG

production

Production

with a gross margin of 89.4%, this company has a lower cost of product (53.7%)

89.4% - Fundamental Asset Management Limited

53.7% - Industry AVG

profitability

Profitability

an operating margin of 54.3% make it more profitable than the average company (8.9%)

54.3% - Fundamental Asset Management Limited

8.9% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (12)

7 - Fundamental Asset Management Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.5k, the company has a lower pay structure (£81.8k)

£35.5k - Fundamental Asset Management Limited

£81.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £189.7k, this is equally as efficient (£220.3k)

£189.7k - Fundamental Asset Management Limited

£220.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is later than average (33 days)

63 days - Fundamental Asset Management Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 12 days, this is quicker than average (40 days)

12 days - Fundamental Asset Management Limited

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fundamental Asset Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 37 weeks, this is more cash available to meet short term requirements (29 weeks)

37 weeks - Fundamental Asset Management Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.5%, this is a lower level of debt than the average (70.4%)

43.5% - Fundamental Asset Management Limited

70.4% - Industry AVG

FUNDAMENTAL ASSET MANAGEMENT LIMITED financials

EXPORTms excel logo

Fundamental Asset Management Limited's latest turnover from June 2024 is £1.3 million and the company has net assets of £486.3 thousand. According to their latest financial statements, Fundamental Asset Management Limited has 7 employees and maintains cash reserves of £250.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1,327,9981,313,2061,315,029883,737675,659706,848553,491694,655580,595628,658538,718536,369396,019406,644280,700
Other Income Or Grants
Cost Of Sales140,527147,175167,936112,18285,684143,944146,450190,270188,783255,538207,896174,724107,334126,95551,678
Gross Profit1,187,4711,166,0311,147,093771,555589,975562,904407,041504,385391,812373,120330,822361,645288,685279,689229,022
Admin Expenses467,022320,363332,531289,825144,40722,348-20,412216,017359,342111,509127,165215,598112,084121,87585,967
Operating Profit720,449845,668814,562481,730445,568540,556427,453288,36832,470261,611203,657146,047176,601157,814143,055
Interest Payable3,7217,00022,06016,03325
Interest Receivable6,0692,1505666161,3593,9833,7763,5143,5131,27210,779112444127
Pre-Tax Profit711,225841,4361,078,095727,345416,326553,601436,251292,687307,150246,895214,411146,159176,645157,855143,082
Tax-176,364-187,705-180,887-132,196-88,020-100,938-81,205-56,355-61,423-49,215-42,802-29,590-36,960-33,416-30,105
Profit After Tax534,861653,731897,208595,149328,306452,663355,046236,332245,727197,680171,609116,569139,685124,439112,977
Dividends Paid5,773660,000649,000342,000315,000301,000295,000242,000244,000193,000171,00094,000162,000117,000112,000
Retained Profit529,088-6,269248,208253,14913,306151,66360,046-5,6681,7274,68060922,569-22,3157,439977
Employee Costs248,338197,157167,400148,35756,03483,44590,96951,05247,41849,30348,89832,29229,41424,88523,092
Number Of Employees776655555554444
EBITDA*763,892845,668814,562481,730445,568540,674427,941288,95033,587262,832204,459148,133177,818158,892144,318

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets65,1641186061,1882,3051,7291,5673,6523,2353,790
Intangible Assets
Investments & Other34,50034,500386,943161,169205,62638,76038,56738,56738,56738,366
Debtors (Due After 1 year)
Total Fixed Assets65,16434,50034,618387,549162,357207,93140,48940,13442,21941,80242,156
Stock & work in progress
Trade Debtors232,375236,379226,555195,879137,346128,825131,736117,06386,98276,48885,48457,63940,73732,7921,439
Group Debtors33,008
Misc Debtors42,32033,06717,53656,81041,011204,160186,902171,368250,619279,42865,465175,43068,484162,171111,068
Cash250,382277,438313,390217,39961,21054,369104,676153,457235,876166,45949,09373,06755,73148,50319,276
misc current assets271,001423,371479,817621,10934,50015,943
total current assets796,078970,2551,037,2981,091,197274,067387,354423,314474,896573,477522,375215,985306,136164,952243,466131,783
total assets861,242970,2551,037,2981,091,197274,067421,854457,932862,445735,834730,306256,474346,270207,171285,268173,939
Bank overdraft
Bank loan
Trade Creditors 4,62213,34819,3867,9092,4754,38522,36622,8747,0964,7744,26330,23912,3903,8749,693
Group/Directors Accounts1,0591,0591,059
other short term finances51,50026,79624,833
hp & lease commitments
other current liabilities343,995307,149369,803208,444135,271188,929171,005147,120137,513138,16094,619158,04854,867111,66541,458
total current liabilities349,676321,556390,248216,353137,746193,314193,371221,494171,405167,76798,882188,28767,257115,53951,151
loans400,000451,500451,50051,50052,50057,00064,50070,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions25,29617,2909,372485,374187,68426,8107245
total long term liabilities25,29617,2909,372485,374187,684426,810451,572451,54551,50052,50057,00064,50070,000
total liabilities374,972338,846399,620701,727137,746193,314381,055648,304622,977619,312150,382240,787124,257180,039121,151
net assets486,270631,409637,678389,470136,321228,54076,877214,141112,857110,994106,092105,48382,914105,22952,788
total shareholders funds486,270631,409637,678389,470136,321228,54076,877214,141112,857110,994106,092105,48382,914105,22952,788
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit720,449845,668814,562481,730445,568540,556427,453288,36832,470261,611203,657146,047176,601157,814143,055
Depreciation43,4431184885821,1171,2218022,0861,2171,0781,263
Amortisation
Tax-176,364-187,705-180,887-132,196-88,020-100,938-81,205-56,355-61,423-49,215-42,802-29,590-36,960-33,416-30,105
Stock
Debtors5,24925,355-8,59874,332-154,62814,347-2,801-16,162-18,315204,967-82,120123,848-85,74282,456112,507
Creditors-8,726-6,03811,4775,434-1,910-17,981-50815,7782,322511-25,97617,8498,516-5,8199,693
Accruals and Deferred Income36,846-62,654161,35973,173-53,65817,92423,8859,607-64743,541-63,429103,181-56,79870,20741,458
Deferred Taxes & Provisions8,0067,918-476,002485,374-187,684160,87426,7382745
Cash flow from operations618,405571,834339,107839,183456,608237,648533,788300,880-7,81952,747154,372115,725178,318107,40852,857
Investing Activities
capital expenditure260,414-86,16242,103-315,676-7,052-1-1,635-722-350
Change in Investments-34,500-352,443225,774-44,457166,86619320138,366
cash flow from investments34,500612,857-311,93686,560-482,542-7,245-1-1,635-923-38,716
Financing Activities
Bank loans
Group/Directors Accounts1,059
Other Short Term Loans -51,50024,7041,96324,833
Long term loans-400,000-51,500400,000-1,000-4,500-7,500-5,50070,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-674,227-105,525-197,310106,95213622245,00251,811
interest6,0692,1505666161,3593,98355-3,486-18,547-14,76110,754112444127
cash flow from financing-668,1582,1501,625616-104,1663,983-648,75576,670-16,448410,2949,754-4,388-7,45639,543121,838
cash and cash equivalents
cash-27,056-35,95295,991156,1896,841-50,307-48,781-82,41969,417117,366-23,97417,3367,22829,22719,276
overdraft
change in cash-27,056-35,95295,991156,1896,841-50,307-48,781-82,41969,417117,366-23,97417,3367,22829,22719,276

fundamental asset management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fundamental asset management limited. Get real-time insights into fundamental asset management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fundamental Asset Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fundamental asset management limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in WD3 area or any other competitors across 12 key performance metrics.

fundamental asset management limited Ownership

FUNDAMENTAL ASSET MANAGEMENT LIMITED group structure

Fundamental Asset Management Limited has no subsidiary companies.

Ultimate parent company

FUNDAMENTAL ASSET MANAGEMENT LIMITED

05089880

FUNDAMENTAL ASSET MANAGEMENT LIMITED Shareholders

tracey drabwell 25%
stephen drabwell 25%
caroline ruth boxall 25%
christopher alfred boxall 25%

fundamental asset management limited directors

Fundamental Asset Management Limited currently has 2 directors. The longest serving directors include Mr Christopher Boxall (Mar 2004) and Mr Stephen Drabwell (Mar 2004).

officercountryagestartendrole
Mr Christopher BoxallUnited Kingdom61 years Mar 2004- Director
Mr Stephen DrabwellEngland54 years Mar 2004- Director

P&L

June 2024

turnover

1.3m

+1%

operating profit

720.4k

-15%

gross margin

89.5%

+0.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

486.3k

-0.23%

total assets

861.2k

-0.11%

cash

250.4k

-0.1%

net assets

Total assets minus all liabilities

fundamental asset management limited company details

company number

05089880

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

March 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

COX COSTELLO & HORNE

address

c/o cox costello & horne, batchworth lock house, rickmansworth, WD3 1JJ

Bank

BARCLAYS BANK PLC

Legal Advisor

-

fundamental asset management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to fundamental asset management limited. Currently there are 0 open charges and 1 have been satisfied in the past.

fundamental asset management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FUNDAMENTAL ASSET MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

fundamental asset management limited Companies House Filings - See Documents

datedescriptionview/download