Iruvis Limited

POWER SEARCH PRICING

SOLUTIONS

iruvis limited Company Information

Company Number

05092183

Next Accounts

Sep 2025

Directors

James Habel

Christopher O'Connor

View All

Shareholders

rouse acquisitionco limited

Group Structure

View All

Industry

Activities of head offices

Registered Address

c/o optek limited, wyndyke furlong, oxford, OX14 1DZ

Website

http://opteksystems.com

iruvis limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of IRUVIS LIMITED at £2.9m based on Net Assets of £1.3m and 2.14x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Iruvis Limited is a live company located in oxford, OX14 1DZ with a Companies House number of 05092183. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 2004, it's largest shareholder is rouse acquisitionco limited with a 100% stake. Iruvis Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

There is insufficient data available to calculate a health check for Iruvis Limited. Company Health Check FAQs

Health Rating0out of 5

0 Strong

0 Regular

1 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Iruvis Limited's latest turnover from December 2023 is 0 and the company has net assets of £1.3 million. According to their latest financial statements, Iruvis Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Turnover	0	0	0	0	0	20,000	30,001	30,000	550,227	477,747	425,316	370,602	302,050	232,391	178,514
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	0	0	0	0	0	0	0	0	445,761	390,722	351,005	307,276	250,386	191,878	147,306
Gross Profit	0	0	0	0	0	20,000	30,001	30,000	30,000	87,025	74,311	63,327	51,664	40,513	31,208
Admin Expenses	0	0	3,399	18,972	-1,367,659	10,965	10,246	8,573	7,775	63,511	46,345	34,575	24,252	12,485	-77,811
Operating Profit	0	0	-3,399	-18,972	1,367,659	9,035	19,755	21,427	22,225	23,514	27,966	28,752	27,412	28,028	109,019
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Profit	0	0	-3,399	1,725,817	1,367,659	9,035	19,755	21,427	22,225	23,514	27,966	28,752	27,412	28,028	109,019
Tax	0	0	0	0	-259,855	-1,734	-3,732	-2,330	0	-4,703	-5,873	-6,613	-6,579	-7,287	-30,525
Profit After Tax	0	0	-3,399	1,725,817	1,107,804	7,301	16,023	19,097	22,225	18,811	22,093	22,139	20,833	20,741	78,494
Dividends Paid	0	0	0	1,744,789	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	0	-3,399	-18,972	1,107,804	7,301	16,023	19,097	22,225	18,811	22,093	22,139	20,833	20,741	78,494
Employee Costs	0	0	0	0	0	41,762	39,858	38,552	72,591	70,775	69,838	69,246	68,187	33,644	33,169
Number Of Employees	3	3	3	1	0	1	1	1	2	2	2	2	2	1	1
EBITDA*	0	0	-3,399	-18,972	1,368,773	19,050	29,078	29,050	28,936	32,177	34,923	35,663	35,629	36,337	118,430

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Tangible Assets	0	0	0	0	0	267	357	476	635	847	1,130	1,507	2,010	2,680	3,574
Intangible Assets	0	0	0	3,399	22,371	23,218	21,812	16,148	13,530	13,907	15,026	14,085	14,162	16,436	16,475
Investments & Other	1,333,362	1,333,362	1,333,362	1,333,362	1,333,362	314,569	622	622	622	622	622	622	622	622	622
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,333,362	1,333,362	1,333,362	1,336,761	1,355,733	338,054	22,791	17,246	14,787	15,376	16,778	16,214	16,794	19,738	20,671
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	191,671	168,857	148,644	127,115	104,396	80,619	58,945
Group Debtors	0	0	0	0	0	0	224,848	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	210,639	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	0	0	0	0	0	0	224,848	210,639	191,671	168,857	148,644	127,115	104,396	80,619	58,945
total assets	1,333,362	1,333,362	1,333,362	1,336,761	1,355,733	338,054	247,639	227,885	206,458	184,233	165,422	143,329	121,190	100,357	79,616
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	950	950	950	950	950	950	950
Group/Directors Accounts	0	0	0	0	0	83,730	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	6,395	7,011	3,280	0	0	0	0	0	0	0
total current liabilities	0	0	0	0	0	90,125	7,011	3,280	950	950	950	950	950	950	950
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	0	0	0	0	0	90,125	7,011	3,280	950	950	950	950	950	950	950
net assets	1,333,362	1,333,362	1,333,362	1,336,761	1,355,733	247,929	240,628	224,605	205,508	183,283	164,472	142,379	120,240	99,407	78,666
total shareholders funds	1,333,362	1,333,362	1,333,362	1,336,761	1,355,733	247,929	240,628	224,605	205,508	183,283	164,472	142,379	120,240	99,407	78,666

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Apr 2018	Apr 2017	Apr 2016	Apr 2015	Apr 2014	Apr 2013	Apr 2012	Apr 2011	Apr 2010
Operating Activities
Operating Profit	0	0	-3,399	-18,972	1,367,659	9,035	19,755	21,427	22,225	23,514	27,966	28,752	27,412	28,028	109,019
Depreciation	0	0	0	0	267	90	159	159	212	283	377	503	670	894	1,191
Amortisation	0	0	0	0	847	9,925	9,164	7,464	6,499	8,380	6,580	6,408	7,547	7,415	8,220
Tax	0	0	0	0	-259,855	-1,734	-3,732	-2,330	0	-4,703	-5,873	-6,613	-6,579	-7,287	-30,525
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	0	0	0	0	0	-210,639	14,209	18,968	22,814	20,213	21,529	22,719	23,777	21,674	58,945
Creditors	0	0	0	0	0	0	0	-950	0	0	0	0	0	0	950
Accruals and Deferred Income	0	0	0	0	-6,395	3,115	3,731	3,280	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	0	0	-3,399	-18,972	1,102,523	231,070	14,868	10,082	6,122	7,261	7,521	6,331	5,273	7,376	29,910
Investing Activities
capital expenditure	0	0	3,399	18,972	0	-16,876	-14,868	-10,082	-6,122	-7,261	-7,521	-6,331	-5,273	-7,376	-29,460
Change in Investments	0	0	0	0	1,018,793	313,947	0	0	0	0	0	0	0	0	622
cash flow from investments	0	0	3,399	18,972	-1,018,793	-330,823	-14,868	-10,082	-6,122	-7,261	-7,521	-6,331	-5,273	-7,376	-30,082
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	-83,730	83,730	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	16,023	0	0	0	0	0	0	0	0	172
interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from financing	0	0	0	0	-83,730	99,753	0	0	0	0	0	0	0	0	172
cash and cash equivalents
cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for iruvis limited. Get real-time insights into iruvis limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for iruvis limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in OX14 area or any other competitors across 12 key performance metrics.

IRUVIS LIMITED group structure

Iruvis Limited has 1 subsidiary company.

Ultimate parent company

HUMANETICS INNOVATIVE SOLUTIONS INC

#0102726

ROUSE ACQUISITIONCO LIMITED

10551260

2 parents

IRUVIS LIMITED

05092183

1 subsidiary

OPTEK LIMITED

03938270

IRUVIS LIMITED Shareholders

rouse acquisitionco limited

100%

Iruvis Limited currently has 4 directors. The longest serving directors include Mr James Habel (Jan 2019) and Mr Christopher O'Connor (Jan 2019).

officer	country	age	start	end	role
Mr James Habel		50 years	Jan 2019	-	Director
Mr Christopher O'Connor	United States	61 years	Jan 2019	-	Director
Mr Amit Singhi	United Kingdom	59 years	Jan 2021	-	Director
Mr Bruce Valentine	United Kingdom	52 years	Feb 2022	-	Director

P&L

December 2023

turnover

operating profit

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.3m

total assets

1.3m

cash

net assets

Total assets minus all liabilities

Similar Companies

spectrum group international limited

sw1 holdings limited

h & b holdings limited

centrecourt associates ltd

central finance holdings limited

company number

05092183

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

April 2004

ultimate parent company

HUMANETICS INNOVATIVE SOLUTIONS INC

previous names

N/A

address

c/o optek limited, wyndyke furlong, oxford, OX14 1DZ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to iruvis limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for IRUVIS LIMITED. This can take several minutes, an email will notify you when this has completed.

iruvis limited Company Information

iruvis limited Estimated Valuation

iruvis limited Estimated Valuation

iruvis limited Estimated Valuation

Iruvis Limited Overview

Iruvis Limited Health Check

IRUVIS LIMITED financials

iruvis limited Credit Report and Business Information

Iruvis Limited Competitor Analysis

iruvis limited Ownership

iruvis limited directors

iruvis limited company details

iruvis limited Charges & Mortgages

iruvis limited Capital Raised & Share Issues BETA

iruvis limited Companies House Filings - See Documents