parvus asset management limited Company Information
Company Number
05092604
Website
www.tcifund.comRegistered Address
7 clifford street, london, W1S 2FT
Industry
Activities of financial services holding companies
Telephone
02074402330
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
parvus asset management (cayman) ltd 100%
parvus asset management limited Estimated Valuation
Pomanda estimates the enterprise value of PARVUS ASSET MANAGEMENT LIMITED at £375.4m based on a Turnover of £160.1m and 2.35x industry multiple (adjusted for size and gross margin).
parvus asset management limited Estimated Valuation
Pomanda estimates the enterprise value of PARVUS ASSET MANAGEMENT LIMITED at £1.3b based on an EBITDA of £163.7m and a 8.18x industry multiple (adjusted for size and gross margin).
parvus asset management limited Estimated Valuation
Pomanda estimates the enterprise value of PARVUS ASSET MANAGEMENT LIMITED at £631.9m based on Net Assets of £455.9m and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Parvus Asset Management Limited Overview
Parvus Asset Management Limited is a live company located in london, W1S 2FT with a Companies House number of 05092604. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in April 2004, it's largest shareholder is parvus asset management (cayman) ltd with a 100% stake. Parvus Asset Management Limited is a mature, mega sized company, Pomanda has estimated its turnover at £160.1m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Parvus Asset Management Limited Health Check
Pomanda's financial health check has awarded Parvus Asset Management Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
6 Strong
![positive_score](/assets/images/scoreRate1.png)
1 Regular
![positive_score](/assets/images/scoreRate0.png)
4 Weak
![size](/assets/images/scoreRate2.png)
Size
annual sales of £160.1m, make it larger than the average company (£10.7m)
£160.1m - Parvus Asset Management Limited
£10.7m - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (8.5%)
47% - Parvus Asset Management Limited
8.5% - Industry AVG
![production](/assets/images/scoreRate1.png)
Production
with a gross margin of 77.6%, this company has a comparable cost of product (77.6%)
77.6% - Parvus Asset Management Limited
77.6% - Industry AVG
![profitability](/assets/images/scoreRate2.png)
Profitability
an operating margin of 102.3% make it more profitable than the average company (11%)
102.3% - Parvus Asset Management Limited
11% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 4 employees, this is below the industry average (64)
4 - Parvus Asset Management Limited
64 - Industry AVG
![paystructure](/assets/images/scoreRate0.png)
Pay Structure
on an average salary of £223.3k, the company has a higher pay structure (£81.4k)
£223.3k - Parvus Asset Management Limited
£81.4k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £40m, this is more efficient (£212.6k)
£40m - Parvus Asset Management Limited
£212.6k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 151 days, this is later than average (45 days)
151 days - Parvus Asset Management Limited
45 days - Industry AVG
![creditordays](/assets/images/scoreRate0.png)
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (50 days)
3 days - Parvus Asset Management Limited
50 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Parvus Asset Management Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate2.png)
Cash Balance
has cash to cover current liabilities for 410 weeks, this is more cash available to meet short term requirements (28 weeks)
410 weeks - Parvus Asset Management Limited
28 weeks - Industry AVG
![debtlevel](/assets/images/scoreRate2.png)
Debt Level
it has a ratio of liabilities to total assets of 7%, this is a lower level of debt than the average (57.7%)
7% - Parvus Asset Management Limited
57.7% - Industry AVG
PARVUS ASSET MANAGEMENT LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Parvus Asset Management Limited's latest turnover from December 2022 is £160.1 million and the company has net assets of £455.9 million. According to their latest financial statements, Parvus Asset Management Limited has 4 employees and maintains cash reserves of £67 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 160,079,938 | 71,253,446 | 86,563,983 | 50,041,426 | 57,943,247 | 108,045,789 | 56,661,279 | 110,090,448 | 56,178,941 | 38,314,261 | 32,773,844 | 26,386,164 | 21,748,042 | 43,860,425 |
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | 163,695,225 | 67,392,572 | 81,442,537 | 43,051,779 | 55,015,452 | 106,648,501 | 56,418,042 | 112,117,910 | 55,025,919 | 34,685,523 | 31,235,690 | 24,114,456 | 20,065,429 | 41,389,715 |
Interest Payable | 5,155 | 15,829 | 6,553 | 0 | 3,829 | 7,812 | 9,068 | 3,632 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 1,217,716 | 32,148 | 175,854 | 880,217 | 446,358 | 111,579 | 8,534 | 5,460 | 6,636 | 8,889 | 570 | 1,052 | 2,243 | 855 |
Pre-Tax Profit | 241,299,674 | 87,173,471 | 113,134,642 | 75,659,238 | 14,880,545 | 130,546,470 | 62,133,209 | 113,621,405 | 57,914,778 | 34,694,412 | 31,236,260 | 24,115,508 | 20,067,672 | 41,390,570 |
Tax | -37,319,238 | -14,480,787 | -16,084,693 | -10,941,852 | -4,077,555 | -21,116,420 | -10,354,416 | -20,431,936 | -4,987,970 | -4,058,556 | -6,651,484 | -244,405 | -2,753,093 | -1,321,795 |
Profit After Tax | 203,980,436 | 72,692,684 | 97,049,949 | 64,717,386 | 10,802,990 | 109,430,050 | 51,778,793 | 93,189,469 | 52,926,808 | 30,635,856 | 24,584,776 | 23,871,103 | 17,314,579 | 40,068,775 |
Dividends Paid | 0 | 25,875 | 0 | 43,099 | 44,053 | 42,603 | 0 | 39,299 | 0 | 0 | 0 | 0 | 0 | 5,000,000 |
Retained Profit | 123,349,295 | 40,608,605 | 58,483,445 | 45,776,926 | -5,175,882 | 63,085,134 | 27,732,402 | 48,824,741 | 28,357,218 | 11,968,754 | 5,780,463 | -278,096 | 6,913,588 | -1,598,939 |
Employee Costs | 893,190 | 606,908 | 481,123 | 492,485 | 550,867 | 431,374 | 376,937 | 2,018,278 | 1,382,801 | 1,330,524 | 0 | 0 | 0 | 350,818 |
Number Of Employees | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 6 | 4 | 3 | 2 | 2 | 2 | 2 |
EBITDA* | 163,705,855 | 67,405,249 | 81,456,404 | 43,071,669 | 55,033,247 | 106,658,588 | 56,423,909 | 112,124,096 | 55,031,959 | 34,697,344 | 31,248,526 | 24,127,991 | 20,072,198 | 41,402,485 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 5,706 | 16,336 | 28,007 | 25,635 | 44,501 | 29,271 | 14,511 | 12,763 | 18,949 | 11,498 | 12,855 | 25,691 | 15,616 | 10,940 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 406,733,832 | 246,034,591 | 187,641,801 | 154,055,373 | 121,066,690 | 161,533,270 | 27,190,501 | 14,507,576 | 10,641,879 | 5,475,241 | 4,989,743 | 2,999,644 | 1,000 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 406,739,538 | 246,050,927 | 187,669,808 | 154,081,008 | 121,111,191 | 161,562,541 | 27,205,012 | 14,520,339 | 10,660,828 | 5,486,739 | 5,002,598 | 3,025,335 | 16,616 | 10,940 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 66,375,912 | 7,819,471 | 11,775,611 | 0 | 0 | 0 | 0 | 230,800 | 4,242,209 | 3,071,777 | 2,423,336 | 1,816,832 | 2,048,758 | 2,345,927 |
Group Debtors | 0 | 0 | 0 | 10,309,574 | 3,203,573 | 11,235,413 | 15,968,898 | 4,031,985 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 13,282,029 | 518,274 | 517,397 | 872,710 | 2,954,337 | 590,637 | 508,947 | 175,081 | 0 | 0 | 332,443 | 106,938 | 132,194 | 116,760 |
Cash | 67,025,591 | 115,342,769 | 123,641,398 | 88,024,034 | 74,672,169 | 44,851,554 | 114,009,284 | 109,156,217 | 55,648,123 | 36,514,111 | 24,787,947 | 17,366,555 | 9,442,317 | 1,900,720 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 146,683,532 | 123,680,514 | 135,934,406 | 99,206,318 | 80,830,079 | 56,677,604 | 130,487,129 | 113,594,083 | 59,890,332 | 39,585,888 | 27,543,726 | 19,290,325 | 11,623,269 | 4,363,407 |
total assets | 553,423,070 | 369,731,441 | 323,604,214 | 253,287,326 | 201,941,270 | 218,240,145 | 157,692,141 | 128,114,422 | 70,551,160 | 45,072,627 | 32,546,324 | 22,315,660 | 11,639,885 | 4,374,347 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 335,756 | 50,942 | 141,231 | 302,879 | 281,603 | 229,707 | 146,793 | 135,008 | 137,795 | 138,641 | 36,690 | 133,238 | 122,821 | 126,275 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 8,157,567 | 1,036,861 | 2,336,530 | 2,650,364 | 5,654,896 | 6,470,190 | 8,109,826 | 10,133,430 | 4,989,135 | 2,415,372 | 2,286,770 | 1,734,004 | 2,829,913 | 60,762 |
total current liabilities | 8,493,323 | 1,087,803 | 2,477,761 | 2,953,243 | 5,936,499 | 6,699,897 | 8,256,619 | 10,268,438 | 5,126,930 | 2,554,013 | 2,323,460 | 1,867,242 | 2,952,734 | 187,037 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 30,438,419 | 13,796,693 | 7,377,510 | 2,288,410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 30,438,419 | 13,796,693 | 7,377,510 | 2,288,410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 38,931,742 | 14,884,496 | 9,855,271 | 5,241,653 | 5,936,499 | 6,699,897 | 8,256,619 | 10,268,438 | 5,126,930 | 2,554,013 | 2,323,460 | 1,867,242 | 2,952,734 | 187,037 |
net assets | 455,926,795 | 332,577,500 | 291,968,895 | 233,485,450 | 187,708,524 | 192,884,406 | 129,799,272 | 102,066,870 | 53,202,830 | 24,819,612 | 12,850,858 | 7,070,395 | 7,348,491 | 434,903 |
total shareholders funds | 455,926,795 | 332,577,500 | 291,968,895 | 233,485,450 | 187,708,524 | 192,884,406 | 129,799,272 | 102,066,870 | 53,202,830 | 24,819,612 | 12,850,858 | 7,070,395 | 7,348,491 | 434,903 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 163,695,225 | 67,392,572 | 81,442,537 | 43,051,779 | 55,015,452 | 106,648,501 | 56,418,042 | 112,117,910 | 55,025,919 | 34,685,523 | 31,235,690 | 24,114,456 | 20,065,429 | 41,389,715 |
Depreciation | 10,630 | 12,677 | 13,867 | 19,890 | 17,795 | 10,087 | 5,867 | 6,186 | 6,040 | 11,821 | 12,836 | 13,535 | 6,769 | 12,770 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -37,319,238 | -14,480,787 | -16,084,693 | -10,941,852 | -4,077,555 | -21,116,420 | -10,354,416 | -20,431,936 | -4,987,970 | -4,058,556 | -6,651,484 | -244,405 | -2,753,093 | -1,321,795 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 71,320,196 | -3,955,263 | 1,110,724 | 5,024,374 | -5,668,140 | -4,651,795 | 12,235,636 | 195,657 | 1,170,432 | 315,998 | 832,009 | -257,182 | -281,735 | 2,462,687 |
Creditors | 284,814 | -90,289 | -161,648 | 21,276 | 51,896 | 82,914 | 8,998 | -2,787 | -846 | 101,951 | -96,548 | 10,417 | -3,454 | 126,275 |
Accruals and Deferred Income | 7,120,706 | -1,299,669 | -313,834 | -3,004,532 | -815,294 | -1,639,636 | 3,120,691 | 5,144,295 | 2,573,763 | 128,602 | 552,766 | -1,095,909 | 2,769,151 | 60,762 |
Deferred Taxes & Provisions | 16,641,726 | 6,419,183 | 5,089,100 | 2,288,410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 79,113,667 | 61,908,950 | 68,874,605 | 26,410,597 | 55,860,434 | 88,637,241 | 36,963,546 | 96,638,011 | 51,446,474 | 30,553,343 | 24,221,251 | 23,055,276 | 20,366,537 | 37,805,040 |
Investing Activities | ||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | -143,881 | -114,924,789 | -6,974,839 | -2,364,030 | -610,328 | -495,962 | -4,989,743 | -23,610 | -12,446 | -11,278 |
Change in Investments | 160,699,241 | 58,392,790 | 33,586,428 | 32,988,683 | -40,466,580 | 134,342,769 | 16,548,622 | 3,865,697 | 5,166,638 | 485,498 | 1,990,099 | 2,998,644 | 1,000 | 0 |
cash flow from investments | -160,699,241 | -58,392,790 | -33,586,428 | -32,988,683 | 40,322,699 | -249,267,558 | -23,523,461 | -6,229,727 | -5,776,966 | -981,460 | -6,979,842 | -3,022,254 | -13,446 | -11,278 |
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 1,212,561 | 16,319 | 169,301 | 880,217 | 442,529 | 103,767 | -534 | 1,828 | 6,636 | 8,889 | 570 | 1,052 | 2,243 | 855 |
cash flow from financing | 1,212,561 | 16,319 | 169,301 | 880,217 | 442,529 | 103,767 | 48,863,506 | 41,127 | 32,636 | 8,889 | 570 | 1,052 | 2,243 | 2,034,697 |
cash and cash equivalents | ||||||||||||||
cash | -48,317,178 | -8,298,629 | 35,617,364 | 13,351,865 | 29,820,615 | -69,157,730 | 58,361,161 | 53,508,094 | 19,134,012 | 11,726,164 | 7,421,392 | 7,924,238 | 7,541,597 | 1,900,720 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -48,317,178 | -8,298,629 | 35,617,364 | 13,351,865 | 29,820,615 | -69,157,730 | 58,361,161 | 53,508,094 | 19,134,012 | 11,726,164 | 7,421,392 | 7,924,238 | 7,541,597 | 1,900,720 |
parvus asset management limited Credit Report and Business Information
Parvus Asset Management Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for parvus asset management limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
parvus asset management limited Ownership
PARVUS ASSET MANAGEMENT LIMITED group structure
Parvus Asset Management Limited has 1 subsidiary company.
Ultimate parent company
PARVUS CAYMAN
#0049793
1 parent
PARVUS ASSET MANAGEMENT LIMITED
05092604
1 subsidiary
parvus asset management limited directors
Parvus Asset Management Limited currently has 2 directors. The longest serving directors include Mr Edoardo Mercadante (Sep 2004) and Mr Rahul Moodgal (Dec 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Edoardo Mercadante | United Kingdom | 56 years | Sep 2004 | - | Director |
Mr Rahul Moodgal | 52 years | Dec 2018 | - | Director |
P&L
December 2022turnover
160.1m
+125%
operating profit
163.7m
+143%
gross margin
77.7%
-0.98%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
455.9m
+0.37%
total assets
553.4m
+0.5%
cash
67m
-0.42%
net assets
Total assets minus all liabilities
parvus asset management limited company details
company number
05092604
Type
Private limited with Share Capital
industry
64205 - Activities of financial services holding companies
incorporation date
April 2004
age
20
accounts
Group
ultimate parent company
previous names
N/A
incorporated
UK
address
7 clifford street, london, W1S 2FT
last accounts submitted
December 2022
parvus asset management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to parvus asset management limited.
![charges](/assets/images/company_charges.png)
parvus asset management limited Companies House Filings - See Documents
date | description | view/download |
---|