parvus asset management limited

5

parvus asset management limited Company Information

Share PARVUS ASSET MANAGEMENT LIMITED
Live 
MatureMegaRapid

Company Number

05092604

Registered Address

7 clifford street, london, W1S 2FT

Industry

Activities of financial services holding companies

 

Telephone

02074402330

Next Accounts Due

September 2024

Group Structure

View All

Directors

Edoardo Mercadante19 Years

Rahul Moodgal5 Years

Shareholders

parvus asset management (cayman) ltd 100%

parvus asset management limited Estimated Valuation

£375.4m

Pomanda estimates the enterprise value of PARVUS ASSET MANAGEMENT LIMITED at £375.4m based on a Turnover of £160.1m and 2.35x industry multiple (adjusted for size and gross margin).

parvus asset management limited Estimated Valuation

£1.3b

Pomanda estimates the enterprise value of PARVUS ASSET MANAGEMENT LIMITED at £1.3b based on an EBITDA of £163.7m and a 8.18x industry multiple (adjusted for size and gross margin).

parvus asset management limited Estimated Valuation

£631.9m

Pomanda estimates the enterprise value of PARVUS ASSET MANAGEMENT LIMITED at £631.9m based on Net Assets of £455.9m and 1.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Parvus Asset Management Limited Overview

Parvus Asset Management Limited is a live company located in london, W1S 2FT with a Companies House number of 05092604. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in April 2004, it's largest shareholder is parvus asset management (cayman) ltd with a 100% stake. Parvus Asset Management Limited is a mature, mega sized company, Pomanda has estimated its turnover at £160.1m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Parvus Asset Management Limited Health Check

Pomanda's financial health check has awarded Parvus Asset Management Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £160.1m, make it larger than the average company (£10.7m)

£160.1m - Parvus Asset Management Limited

£10.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 47%, show it is growing at a faster rate (8.5%)

47% - Parvus Asset Management Limited

8.5% - Industry AVG

production

Production

with a gross margin of 77.6%, this company has a comparable cost of product (77.6%)

77.6% - Parvus Asset Management Limited

77.6% - Industry AVG

profitability

Profitability

an operating margin of 102.3% make it more profitable than the average company (11%)

102.3% - Parvus Asset Management Limited

11% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (64)

4 - Parvus Asset Management Limited

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £223.3k, the company has a higher pay structure (£81.4k)

£223.3k - Parvus Asset Management Limited

£81.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £40m, this is more efficient (£212.6k)

£40m - Parvus Asset Management Limited

£212.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 151 days, this is later than average (45 days)

151 days - Parvus Asset Management Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (50 days)

3 days - Parvus Asset Management Limited

50 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Parvus Asset Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 410 weeks, this is more cash available to meet short term requirements (28 weeks)

410 weeks - Parvus Asset Management Limited

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 7%, this is a lower level of debt than the average (57.7%)

7% - Parvus Asset Management Limited

57.7% - Industry AVG

PARVUS ASSET MANAGEMENT LIMITED financials

EXPORTms excel logo

Parvus Asset Management Limited's latest turnover from December 2022 is £160.1 million and the company has net assets of £455.9 million. According to their latest financial statements, Parvus Asset Management Limited has 4 employees and maintains cash reserves of £67 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover160,079,93871,253,44686,563,98350,041,42657,943,247108,045,78956,661,279110,090,44856,178,94138,314,26132,773,84426,386,16421,748,04243,860,425
Other Income Or Grants00000000000000
Cost Of Sales35,799,86215,384,77418,764,54913,202,88115,537,30028,941,56813,395,43830,897,70014,708,23210,835,17010,578,4769,508,3338,056,74318,269,696
Gross Profit124,280,07655,868,67267,799,43436,838,54542,405,94779,104,22143,265,84179,192,74841,470,70927,479,09122,195,36816,877,83213,691,29925,590,729
Admin Expenses-39,415,149-11,523,900-13,643,103-6,213,234-12,609,505-27,544,280-13,152,201-32,925,162-13,555,210-7,206,432-9,040,322-7,236,624-6,374,130-15,798,986
Operating Profit163,695,22567,392,57281,442,53743,051,77955,015,452106,648,50156,418,042112,117,91055,025,91934,685,52331,235,69024,114,45620,065,42941,389,715
Interest Payable5,15515,8296,55303,8297,8129,0683,632000000
Interest Receivable1,217,71632,148175,854880,217446,358111,5798,5345,4606,6368,8895701,0522,243855
Pre-Tax Profit241,299,67487,173,471113,134,64275,659,23814,880,545130,546,47062,133,209113,621,40557,914,77834,694,41231,236,26024,115,50820,067,67241,390,570
Tax-37,319,238-14,480,787-16,084,693-10,941,852-4,077,555-21,116,420-10,354,416-20,431,936-4,987,970-4,058,556-6,651,484-244,405-2,753,093-1,321,795
Profit After Tax203,980,43672,692,68497,049,94964,717,38610,802,990109,430,05051,778,79393,189,46952,926,80830,635,85624,584,77623,871,10317,314,57940,068,775
Dividends Paid025,875043,09944,05342,603039,299000005,000,000
Retained Profit123,349,29540,608,60558,483,44545,776,926-5,175,88263,085,13427,732,40248,824,74128,357,21811,968,7545,780,463-278,0966,913,588-1,598,939
Employee Costs893,190606,908481,123492,485550,867431,374376,9372,018,2781,382,8011,330,524000350,818
Number Of Employees44445546432222
EBITDA*163,705,85567,405,24981,456,40443,071,66955,033,247106,658,58856,423,909112,124,09655,031,95934,697,34431,248,52624,127,99120,072,19841,402,485

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets5,70616,33628,00725,63544,50129,27114,51112,76318,94911,49812,85525,69115,61610,940
Intangible Assets00000000000000
Investments & Other406,733,832246,034,591187,641,801154,055,373121,066,690161,533,27027,190,50114,507,57610,641,8795,475,2414,989,7432,999,6441,0000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets406,739,538246,050,927187,669,808154,081,008121,111,191161,562,54127,205,01214,520,33910,660,8285,486,7395,002,5983,025,33516,61610,940
Stock & work in progress00000000000000
Trade Debtors66,375,9127,819,47111,775,6110000230,8004,242,2093,071,7772,423,3361,816,8322,048,7582,345,927
Group Debtors00010,309,5743,203,57311,235,41315,968,8984,031,985000000
Misc Debtors13,282,029518,274517,397872,7102,954,337590,637508,947175,08100332,443106,938132,194116,760
Cash67,025,591115,342,769123,641,39888,024,03474,672,16944,851,554114,009,284109,156,21755,648,12336,514,11124,787,94717,366,5559,442,3171,900,720
misc current assets00000000000000
total current assets146,683,532123,680,514135,934,40699,206,31880,830,07956,677,604130,487,129113,594,08359,890,33239,585,88827,543,72619,290,32511,623,2694,363,407
total assets553,423,070369,731,441323,604,214253,287,326201,941,270218,240,145157,692,141128,114,42270,551,16045,072,62732,546,32422,315,66011,639,8854,374,347
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 335,75650,942141,231302,879281,603229,707146,793135,008137,795138,64136,690133,238122,821126,275
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities8,157,5671,036,8612,336,5302,650,3645,654,8966,470,1908,109,82610,133,4304,989,1352,415,3722,286,7701,734,0042,829,91360,762
total current liabilities8,493,3231,087,8032,477,7612,953,2435,936,4996,699,8978,256,61910,268,4385,126,9302,554,0132,323,4601,867,2422,952,734187,037
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions30,438,41913,796,6937,377,5102,288,4100000000000
total long term liabilities30,438,41913,796,6937,377,5102,288,4100000000000
total liabilities38,931,74214,884,4969,855,2715,241,6535,936,4996,699,8978,256,61910,268,4385,126,9302,554,0132,323,4601,867,2422,952,734187,037
net assets455,926,795332,577,500291,968,895233,485,450187,708,524192,884,406129,799,272102,066,87053,202,83024,819,61212,850,8587,070,3957,348,491434,903
total shareholders funds455,926,795332,577,500291,968,895233,485,450187,708,524192,884,406129,799,272102,066,87053,202,83024,819,61212,850,8587,070,3957,348,491434,903
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit163,695,22567,392,57281,442,53743,051,77955,015,452106,648,50156,418,042112,117,91055,025,91934,685,52331,235,69024,114,45620,065,42941,389,715
Depreciation10,63012,67713,86719,89017,79510,0875,8676,1866,04011,82112,83613,5356,76912,770
Amortisation00000000000000
Tax-37,319,238-14,480,787-16,084,693-10,941,852-4,077,555-21,116,420-10,354,416-20,431,936-4,987,970-4,058,556-6,651,484-244,405-2,753,093-1,321,795
Stock00000000000000
Debtors71,320,196-3,955,2631,110,7245,024,374-5,668,140-4,651,79512,235,636195,6571,170,432315,998832,009-257,182-281,7352,462,687
Creditors284,814-90,289-161,64821,27651,89682,9148,998-2,787-846101,951-96,54810,417-3,454126,275
Accruals and Deferred Income7,120,706-1,299,669-313,834-3,004,532-815,294-1,639,6363,120,6915,144,2952,573,763128,602552,766-1,095,9092,769,15160,762
Deferred Taxes & Provisions16,641,7266,419,1835,089,1002,288,4100000000000
Cash flow from operations79,113,66761,908,95068,874,60526,410,59755,860,43488,637,24136,963,54696,638,01151,446,47430,553,34324,221,25123,055,27620,366,53737,805,040
Investing Activities
capital expenditure0000-143,881-114,924,789-6,974,839-2,364,030-610,328-495,962-4,989,743-23,610-12,446-11,278
Change in Investments160,699,24158,392,79033,586,42832,988,683-40,466,580134,342,76916,548,6223,865,6975,166,638485,4981,990,0992,998,6441,0000
cash flow from investments-160,699,241-58,392,790-33,586,428-32,988,68340,322,699-249,267,558-23,523,461-6,229,727-5,776,966-981,460-6,979,842-3,022,254-13,446-11,278
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue00000048,864,04039,29926,00000002,033,842
interest1,212,56116,319169,301880,217442,529103,767-5341,8286,6368,8895701,0522,243855
cash flow from financing1,212,56116,319169,301880,217442,529103,76748,863,50641,12732,6368,8895701,0522,2432,034,697
cash and cash equivalents
cash-48,317,178-8,298,62935,617,36413,351,86529,820,615-69,157,73058,361,16153,508,09419,134,01211,726,1647,421,3927,924,2387,541,5971,900,720
overdraft00000000000000
change in cash-48,317,178-8,298,62935,617,36413,351,86529,820,615-69,157,73058,361,16153,508,09419,134,01211,726,1647,421,3927,924,2387,541,5971,900,720

parvus asset management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for parvus asset management limited. Get real-time insights into parvus asset management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Parvus Asset Management Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for parvus asset management limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

parvus asset management limited Ownership

PARVUS ASSET MANAGEMENT LIMITED group structure

Parvus Asset Management Limited has 1 subsidiary company.

Ultimate parent company

PARVUS CAYMAN

#0049793

1 parent

PARVUS ASSET MANAGEMENT LIMITED

05092604

1 subsidiary

PARVUS ASSET MANAGEMENT LIMITED Shareholders

parvus asset management (cayman) ltd 100%

parvus asset management limited directors

Parvus Asset Management Limited currently has 2 directors. The longest serving directors include Mr Edoardo Mercadante (Sep 2004) and Mr Rahul Moodgal (Dec 2018).

officercountryagestartendrole
Mr Edoardo MercadanteUnited Kingdom56 years Sep 2004- Director
Mr Rahul Moodgal52 years Dec 2018- Director

P&L

December 2022

turnover

160.1m

+125%

operating profit

163.7m

+143%

gross margin

77.7%

-0.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

455.9m

+0.37%

total assets

553.4m

+0.5%

cash

67m

-0.42%

net assets

Total assets minus all liabilities

parvus asset management limited company details

company number

05092604

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

April 2004

age

20

accounts

Group

ultimate parent company

PARVUS CAYMAN

previous names

N/A

incorporated

UK

address

7 clifford street, london, W1S 2FT

last accounts submitted

December 2022

parvus asset management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to parvus asset management limited.

charges

parvus asset management limited Companies House Filings - See Documents

datedescriptionview/download