alexandra nursing home limited Company Information
Company Number
05095108
Next Accounts
Mar 2025
Industry
Other human health activities
Shareholders
poonia care ltd
Group Structure
View All
Contact
Registered Address
15 olympic court boardmans way, whitehills business park, blackpool, FY4 5GU
Website
www.alexandracarehome.co.ukalexandra nursing home limited Estimated Valuation
Pomanda estimates the enterprise value of ALEXANDRA NURSING HOME LIMITED at £3.3m based on a Turnover of £5.2m and 0.64x industry multiple (adjusted for size and gross margin).
alexandra nursing home limited Estimated Valuation
Pomanda estimates the enterprise value of ALEXANDRA NURSING HOME LIMITED at £333.2k based on an EBITDA of £65.9k and a 5.05x industry multiple (adjusted for size and gross margin).
alexandra nursing home limited Estimated Valuation
Pomanda estimates the enterprise value of ALEXANDRA NURSING HOME LIMITED at £1m based on Net Assets of £422.3k and 2.47x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Alexandra Nursing Home Limited Overview
Alexandra Nursing Home Limited is a live company located in blackpool, FY4 5GU with a Companies House number of 05095108. It operates in the other human health activities sector, SIC Code 86900. Founded in April 2004, it's largest shareholder is poonia care ltd with a 100% stake. Alexandra Nursing Home Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.2m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Alexandra Nursing Home Limited Health Check
Pomanda's financial health check has awarded Alexandra Nursing Home Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
5 Weak
Size
annual sales of £5.2m, make it larger than the average company (£686.5k)
- Alexandra Nursing Home Limited
£686.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.6%)
- Alexandra Nursing Home Limited
5.6% - Industry AVG
Production
with a gross margin of 37.2%, this company has a comparable cost of product (37.2%)
- Alexandra Nursing Home Limited
37.2% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (5.9%)
- Alexandra Nursing Home Limited
5.9% - Industry AVG
Employees
with 98 employees, this is above the industry average (18)
98 - Alexandra Nursing Home Limited
18 - Industry AVG
Pay Structure
on an average salary of £25.4k, the company has an equivalent pay structure (£25.4k)
- Alexandra Nursing Home Limited
£25.4k - Industry AVG
Efficiency
resulting in sales per employee of £53.5k, this is equally as efficient (£47.2k)
- Alexandra Nursing Home Limited
£47.2k - Industry AVG
Debtor Days
it gets paid by customers after 31 days, this is later than average (24 days)
- Alexandra Nursing Home Limited
24 days - Industry AVG
Creditor Days
its suppliers are paid after 43 days, this is slower than average (18 days)
- Alexandra Nursing Home Limited
18 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Alexandra Nursing Home Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (112 weeks)
3 weeks - Alexandra Nursing Home Limited
112 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 71.2%, this is a higher level of debt than the average (25.5%)
71.2% - Alexandra Nursing Home Limited
25.5% - Industry AVG
ALEXANDRA NURSING HOME LIMITED financials
Alexandra Nursing Home Limited's latest turnover from June 2023 is estimated at £5.2 million and the company has net assets of £422.3 thousand. According to their latest financial statements, Alexandra Nursing Home Limited has 98 employees and maintains cash reserves of £57.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 98 | 96 | 107 | 107 | 119 | 127 | 121 | 86 | 87 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 205,731 | 178,705 | 173,780 | 137,687 | 109,434 | 120,593 | 115,333 | 84,755 | 66,325 | 41,384 | 48,912 | 47,438 | 45,163 | 59,998 |
Intangible Assets | 18,000 | 27,000 | 36,000 | 45,000 | 54,000 | 63,000 | 72,000 | 81,000 | 90,000 | 99,000 | 108,000 | 117,000 | 126,000 | 135,000 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 223,731 | 205,705 | 209,780 | 182,687 | 163,434 | 183,593 | 187,333 | 165,755 | 156,325 | 140,384 | 156,912 | 164,438 | 171,163 | 194,998 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 447,606 | 360,238 | 463,127 | 438,605 | 547,847 | 405,323 | 430,535 | 301,355 | 159,713 | 121,960 | 195,424 | 97,610 | 89,346 | 125,013 |
Group Debtors | 564,970 | 273,352 | 262,002 | 10,753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 170,552 | 159,370 | 131,071 | 88,651 | 52,812 | 50,094 | 54,383 | 40,789 | 27,133 | 0 | 0 | 0 | 0 | 0 |
Cash | 57,511 | 163,421 | 171,360 | 66,929 | 120,151 | 95,449 | 44,496 | 194,638 | 131,099 | 162,335 | 15,220 | 54,472 | 108,771 | 206,149 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,240,639 | 956,381 | 1,027,560 | 604,938 | 720,810 | 550,866 | 529,414 | 536,782 | 317,945 | 284,295 | 210,644 | 152,082 | 198,117 | 331,162 |
total assets | 1,464,370 | 1,162,086 | 1,237,340 | 787,625 | 884,244 | 734,459 | 716,747 | 702,537 | 474,270 | 424,679 | 367,556 | 316,520 | 369,280 | 526,160 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 388,220 | 228,042 | 152,753 | 93,269 | 55,240 | 82,647 | 108,094 | 87,474 | 56,210 | 150,918 | 129,391 | 130,502 | 142,934 | 108,594 |
Group/Directors Accounts | 0 | 508 | 291 | 7,327 | 7,327 | 3,498 | 2,657 | 333 | 1,989 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 603,026 | 461,145 | 803,671 | 379,988 | 202,292 | 133,227 | 88,536 | 220,557 | 159,880 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 991,246 | 689,695 | 956,715 | 480,584 | 264,859 | 219,372 | 199,287 | 308,364 | 218,079 | 150,918 | 129,391 | 130,502 | 142,934 | 108,594 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 50,837 | 43,950 | 32,345 | 25,339 | 19,790 | 21,691 | 20,423 | 14,286 | 6,245 | 6,245 | 7,258 | 6,306 | 4,905 | 5,172 |
total long term liabilities | 50,837 | 43,950 | 32,345 | 25,339 | 19,790 | 21,691 | 20,423 | 14,286 | 6,245 | 6,245 | 7,258 | 6,306 | 4,905 | 5,172 |
total liabilities | 1,042,083 | 733,645 | 989,060 | 505,923 | 284,649 | 241,063 | 219,710 | 322,650 | 224,324 | 157,163 | 136,649 | 136,808 | 147,839 | 113,766 |
net assets | 422,287 | 428,441 | 248,280 | 281,702 | 599,595 | 493,396 | 497,037 | 379,887 | 249,946 | 267,516 | 230,907 | 179,712 | 221,441 | 412,394 |
total shareholders funds | 422,287 | 428,441 | 248,280 | 281,702 | 599,595 | 493,396 | 497,037 | 379,887 | 249,946 | 267,516 | 230,907 | 179,712 | 221,441 | 412,394 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 68,595 | 59,559 | 57,933 | 45,893 | 36,477 | 40,197 | 38,445 | 28,253 | 22,107 | 13,794 | 16,305 | 15,814 | 15,406 | 20,001 |
Amortisation | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 |
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 390,168 | -63,240 | 318,191 | -62,650 | 145,242 | -29,501 | 142,774 | 155,298 | 64,886 | -73,464 | 97,814 | 8,264 | -35,667 | 125,013 |
Creditors | 160,178 | 75,289 | 59,484 | 38,029 | -27,407 | -25,447 | 20,620 | 31,264 | -94,708 | 21,527 | -1,111 | -12,432 | 34,340 | 108,594 |
Accruals and Deferred Income | 141,881 | -342,526 | 423,683 | 177,696 | 69,065 | 44,691 | -132,021 | 60,677 | 159,880 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 6,887 | 11,605 | 7,006 | 5,549 | -1,901 | 1,268 | 6,137 | 8,041 | 0 | -1,013 | 952 | 1,401 | -267 | 5,172 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -508 | 217 | -7,036 | 0 | 3,829 | 841 | 2,324 | -1,656 | 1,989 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -105,910 | -7,939 | 104,431 | -53,222 | 24,702 | 50,953 | -150,142 | 63,539 | -31,236 | 147,115 | -39,252 | -54,299 | -97,378 | 206,149 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -105,910 | -7,939 | 104,431 | -53,222 | 24,702 | 50,953 | -150,142 | 63,539 | -31,236 | 147,115 | -39,252 | -54,299 | -97,378 | 206,149 |
alexandra nursing home limited Credit Report and Business Information
Alexandra Nursing Home Limited Competitor Analysis
Perform a competitor analysis for alexandra nursing home limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in FY4 area or any other competitors across 12 key performance metrics.
alexandra nursing home limited Ownership
ALEXANDRA NURSING HOME LIMITED group structure
Alexandra Nursing Home Limited has no subsidiary companies.
alexandra nursing home limited directors
Alexandra Nursing Home Limited currently has 3 directors. The longest serving directors include Mr Tara Singh (Apr 2004) and Inderpal Singh (Jul 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Tara Singh | United Kingdom | 77 years | Apr 2004 | - | Director |
Inderpal Singh | United Kingdom | 74 years | Jul 2010 | - | Director |
Mr Amarveer Singh | United Kingdom | 34 years | Nov 2013 | - | Director |
P&L
June 2023turnover
5.2m
+19%
operating profit
-11.7k
0%
gross margin
37.3%
+0.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
422.3k
-0.01%
total assets
1.5m
+0.26%
cash
57.5k
-0.65%
net assets
Total assets minus all liabilities
alexandra nursing home limited company details
company number
05095108
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
April 2004
age
20
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
June 2023
previous names
N/A
accountant
HORNE BROOKE SHENTON
auditor
-
address
15 olympic court boardmans way, whitehills business park, blackpool, FY4 5GU
Bank
BARCLAYS BANK PLC
Legal Advisor
-
alexandra nursing home limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to alexandra nursing home limited.
alexandra nursing home limited Companies House Filings - See Documents
date | description | view/download |
---|