alexandra nursing home limited

alexandra nursing home limited Company Information

Share ALEXANDRA NURSING HOME LIMITED
Live 
MatureMidLow

Company Number

05095108

Industry

Other human health activities

 

Directors

Tara Singh

Inderpal Singh

View All

Shareholders

poonia care ltd

Group Structure

View All

Contact

Registered Address

15 olympic court boardmans way, whitehills business park, blackpool, FY4 5GU

alexandra nursing home limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of ALEXANDRA NURSING HOME LIMITED at £3.3m based on a Turnover of £5.2m and 0.64x industry multiple (adjusted for size and gross margin).

alexandra nursing home limited Estimated Valuation

£333.2k

Pomanda estimates the enterprise value of ALEXANDRA NURSING HOME LIMITED at £333.2k based on an EBITDA of £65.9k and a 5.05x industry multiple (adjusted for size and gross margin).

alexandra nursing home limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of ALEXANDRA NURSING HOME LIMITED at £1m based on Net Assets of £422.3k and 2.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alexandra Nursing Home Limited Overview

Alexandra Nursing Home Limited is a live company located in blackpool, FY4 5GU with a Companies House number of 05095108. It operates in the other human health activities sector, SIC Code 86900. Founded in April 2004, it's largest shareholder is poonia care ltd with a 100% stake. Alexandra Nursing Home Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.2m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Alexandra Nursing Home Limited Health Check

Pomanda's financial health check has awarded Alexandra Nursing Home Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £5.2m, make it larger than the average company (£686.5k)

£5.2m - Alexandra Nursing Home Limited

£686.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (5.6%)

3% - Alexandra Nursing Home Limited

5.6% - Industry AVG

production

Production

with a gross margin of 37.2%, this company has a comparable cost of product (37.2%)

37.2% - Alexandra Nursing Home Limited

37.2% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (5.9%)

-0.2% - Alexandra Nursing Home Limited

5.9% - Industry AVG

employees

Employees

with 98 employees, this is above the industry average (18)

98 - Alexandra Nursing Home Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.4k, the company has an equivalent pay structure (£25.4k)

£25.4k - Alexandra Nursing Home Limited

£25.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £53.5k, this is equally as efficient (£47.2k)

£53.5k - Alexandra Nursing Home Limited

£47.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 31 days, this is later than average (24 days)

31 days - Alexandra Nursing Home Limited

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 43 days, this is slower than average (18 days)

43 days - Alexandra Nursing Home Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Alexandra Nursing Home Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (112 weeks)

3 weeks - Alexandra Nursing Home Limited

112 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.2%, this is a higher level of debt than the average (25.5%)

71.2% - Alexandra Nursing Home Limited

25.5% - Industry AVG

ALEXANDRA NURSING HOME LIMITED financials

EXPORTms excel logo

Alexandra Nursing Home Limited's latest turnover from June 2023 is estimated at £5.2 million and the company has net assets of £422.3 thousand. According to their latest financial statements, Alexandra Nursing Home Limited has 98 employees and maintains cash reserves of £57.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover5,246,4034,408,6515,220,7934,741,6505,176,1444,590,3944,685,7573,393,5432,637,2732,142,7483,035,0981,730,5281,551,8511,694,643
Other Income Or Grants00000000000000
Cost Of Sales3,292,6522,778,5523,532,2053,071,0463,407,1573,019,4482,933,0982,120,8441,666,8331,331,3411,845,2231,002,878886,963948,864
Gross Profit1,953,7511,630,1001,688,5881,670,6041,768,9881,570,9461,752,6591,272,699970,441811,4071,189,875727,650664,888745,779
Admin Expenses1,965,4281,409,7711,722,1291,988,5911,638,6871,574,9371,608,3281,111,087988,745765,5101,123,562769,787856,628173,664
Operating Profit-11,677220,329-33,541-317,987130,301-3,991144,331161,612-18,30445,89766,313-42,137-191,740572,115
Interest Payable00000000000000
Interest Receivable5,5232,09211994809350299814734444174408787515
Pre-Tax Profit-6,154222,421-33,422-317,893131,110-3,641144,630162,426-17,57046,34166,487-41,729-190,953572,631
Tax0-42,26000-24,9110-27,480-32,4850-9,732-15,29200-160,337
Profit After Tax-6,154180,161-33,422-317,893106,199-3,641117,150129,941-17,57036,60951,195-41,729-190,953412,294
Dividends Paid00000000000000
Retained Profit-6,154180,161-33,422-317,893106,199-3,641117,150129,941-17,57036,60951,195-41,729-190,953412,294
Employee Costs2,491,1982,288,7542,492,9262,437,7952,650,7122,725,6002,549,2651,794,9621,890,4811,198,7601,718,250959,309851,628941,099
Number Of Employees989610710711912712186875579454046
EBITDA*65,918288,88833,392-263,094175,77845,206191,776198,86512,80368,69191,618-17,323-167,334601,116

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets205,731178,705173,780137,687109,434120,593115,33384,75566,32541,38448,91247,43845,16359,998
Intangible Assets18,00027,00036,00045,00054,00063,00072,00081,00090,00099,000108,000117,000126,000135,000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets223,731205,705209,780182,687163,434183,593187,333165,755156,325140,384156,912164,438171,163194,998
Stock & work in progress00000000000000
Trade Debtors447,606360,238463,127438,605547,847405,323430,535301,355159,713121,960195,42497,61089,346125,013
Group Debtors564,970273,352262,00210,7530000000000
Misc Debtors170,552159,370131,07188,65152,81250,09454,38340,78927,13300000
Cash57,511163,421171,36066,929120,15195,44944,496194,638131,099162,33515,22054,472108,771206,149
misc current assets00000000000000
total current assets1,240,639956,3811,027,560604,938720,810550,866529,414536,782317,945284,295210,644152,082198,117331,162
total assets1,464,3701,162,0861,237,340787,625884,244734,459716,747702,537474,270424,679367,556316,520369,280526,160
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 388,220228,042152,75393,26955,24082,647108,09487,47456,210150,918129,391130,502142,934108,594
Group/Directors Accounts05082917,3277,3273,4982,6573331,98900000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities603,026461,145803,671379,988202,292133,22788,536220,557159,88000000
total current liabilities991,246689,695956,715480,584264,859219,372199,287308,364218,079150,918129,391130,502142,934108,594
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions50,83743,95032,34525,33919,79021,69120,42314,2866,2456,2457,2586,3064,9055,172
total long term liabilities50,83743,95032,34525,33919,79021,69120,42314,2866,2456,2457,2586,3064,9055,172
total liabilities1,042,083733,645989,060505,923284,649241,063219,710322,650224,324157,163136,649136,808147,839113,766
net assets422,287428,441248,280281,702599,595493,396497,037379,887249,946267,516230,907179,712221,441412,394
total shareholders funds422,287428,441248,280281,702599,595493,396497,037379,887249,946267,516230,907179,712221,441412,394
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-11,677220,329-33,541-317,987130,301-3,991144,331161,612-18,30445,89766,313-42,137-191,740572,115
Depreciation68,59559,55957,93345,89336,47740,19738,44528,25322,10713,79416,30515,81415,40620,001
Amortisation9,0009,0009,0009,0009,0009,0009,0009,0009,0009,0009,0009,0009,0009,000
Tax0-42,26000-24,9110-27,480-32,4850-9,732-15,29200-160,337
Stock00000000000000
Debtors390,168-63,240318,191-62,650145,242-29,501142,774155,29864,886-73,46497,8148,264-35,667125,013
Creditors160,17875,28959,48438,029-27,407-25,44720,62031,264-94,70821,527-1,111-12,43234,340108,594
Accruals and Deferred Income141,881-342,526423,683177,69669,06544,691-132,02160,677159,88000000
Deferred Taxes & Provisions6,88711,6057,0065,549-1,9011,2686,1378,0410-1,0139521,401-2675,172
Cash flow from operations-15,30454,236205,37420,83045,38295,219-83,742111,06413,089152,937-21,647-36,618-97,594429,532
Investing Activities
capital expenditure-95,621-64,484-94,026-74,146-25,318-45,457-69,023-46,683-47,048-6,266-17,779-18,089-571-223,999
Change in Investments00000000000000
cash flow from investments-95,621-64,484-94,026-74,146-25,318-45,457-69,023-46,683-47,048-6,266-17,779-18,089-571-223,999
Financing Activities
Bank loans00000000000000
Group/Directors Accounts-508217-7,03603,8298412,324-1,6561,98900000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0000000000000100
interest5,5232,09211994809350299814734444174408787515
cash flow from financing5,0152,309-6,917944,6381,1912,623-8422,723444174408787615
cash and cash equivalents
cash-105,910-7,939104,431-53,22224,70250,953-150,14263,539-31,236147,115-39,252-54,299-97,378206,149
overdraft00000000000000
change in cash-105,910-7,939104,431-53,22224,70250,953-150,14263,539-31,236147,115-39,252-54,299-97,378206,149

alexandra nursing home limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for alexandra nursing home limited. Get real-time insights into alexandra nursing home limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Alexandra Nursing Home Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for alexandra nursing home limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in FY4 area or any other competitors across 12 key performance metrics.

alexandra nursing home limited Ownership

ALEXANDRA NURSING HOME LIMITED group structure

Alexandra Nursing Home Limited has no subsidiary companies.

Ultimate parent company

1 parent

ALEXANDRA NURSING HOME LIMITED

05095108

ALEXANDRA NURSING HOME LIMITED Shareholders

poonia care ltd 100%

alexandra nursing home limited directors

Alexandra Nursing Home Limited currently has 3 directors. The longest serving directors include Mr Tara Singh (Apr 2004) and Inderpal Singh (Jul 2010).

officercountryagestartendrole
Mr Tara SinghUnited Kingdom77 years Apr 2004- Director
Inderpal SinghUnited Kingdom74 years Jul 2010- Director
Mr Amarveer SinghUnited Kingdom34 years Nov 2013- Director

P&L

June 2023

turnover

5.2m

+19%

operating profit

-11.7k

0%

gross margin

37.3%

+0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

422.3k

-0.01%

total assets

1.5m

+0.26%

cash

57.5k

-0.65%

net assets

Total assets minus all liabilities

alexandra nursing home limited company details

company number

05095108

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

April 2004

age

20

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

June 2023

previous names

N/A

accountant

HORNE BROOKE SHENTON

auditor

-

address

15 olympic court boardmans way, whitehills business park, blackpool, FY4 5GU

Bank

BARCLAYS BANK PLC

Legal Advisor

-

alexandra nursing home limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to alexandra nursing home limited.

charges

alexandra nursing home limited Companies House Filings - See Documents

datedescriptionview/download