kirens international limited

kirens international limited Company Information

Share KIRENS INTERNATIONAL LIMITED
Live 
MatureMidRapid

Company Number

05105000

Industry

Wholesale of clothing and footwear

 

Shareholders

bgd group limited

Group Structure

View All

Contact

Registered Address

denim house, 32a albion street, castleford, west yorkshire, WF10 1EN

kirens international limited Estimated Valuation

£10.1m

Pomanda estimates the enterprise value of KIRENS INTERNATIONAL LIMITED at £10.1m based on a Turnover of £20m and 0.5x industry multiple (adjusted for size and gross margin).

kirens international limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KIRENS INTERNATIONAL LIMITED at £0 based on an EBITDA of £-94.2k and a 4.78x industry multiple (adjusted for size and gross margin).

kirens international limited Estimated Valuation

£5.2k

Pomanda estimates the enterprise value of KIRENS INTERNATIONAL LIMITED at £5.2k based on Net Assets of £2.4k and 2.12x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kirens International Limited Overview

Kirens International Limited is a live company located in castleford, WF10 1EN with a Companies House number of 05105000. It operates in the wholesale of clothing and footwear sector, SIC Code 46420. Founded in April 2004, it's largest shareholder is bgd group limited with a 100% stake. Kirens International Limited is a mature, mid sized company, Pomanda has estimated its turnover at £20m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kirens International Limited Health Check

Pomanda's financial health check has awarded Kirens International Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £20m, make it larger than the average company (£16.2m)

£20m - Kirens International Limited

£16.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (4.4%)

45% - Kirens International Limited

4.4% - Industry AVG

production

Production

with a gross margin of 21.4%, this company has a higher cost of product (31%)

21.4% - Kirens International Limited

31% - Industry AVG

profitability

Profitability

an operating margin of -0.5% make it less profitable than the average company (4.5%)

-0.5% - Kirens International Limited

4.5% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (47)

5 - Kirens International Limited

47 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.6k, the company has an equivalent pay structure (£37.6k)

£37.6k - Kirens International Limited

£37.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £4m, this is more efficient (£329.8k)

£4m - Kirens International Limited

£329.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 127 days, this is later than average (41 days)

127 days - Kirens International Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 203 days, this is slower than average (35 days)

203 days - Kirens International Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 20 days, this is less than average (135 days)

20 days - Kirens International Limited

135 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (11 weeks)

5 weeks - Kirens International Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (58.7%)

100% - Kirens International Limited

58.7% - Industry AVG

KIRENS INTERNATIONAL LIMITED financials

EXPORTms excel logo

Kirens International Limited's latest turnover from September 2023 is estimated at £20 million and the company has net assets of £2.4 thousand. According to their latest financial statements, Kirens International Limited has 5 employees and maintains cash reserves of £937.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover19,964,22116,791,84313,326,2946,547,6515,653,1165,040,0096,042,6528,320,9757,852,3155,988,3506,331,2465,104,4644,666,4193,233,5780
Other Income Or Grants000000000000000
Cost Of Sales15,693,13313,229,52310,599,8015,158,8854,500,6774,030,2564,859,2156,667,4486,215,3154,749,5754,968,4704,023,3023,715,4652,568,5170
Gross Profit4,271,0883,562,321857,3661,141,5101,152,439861,404931,016921,1521,637,0001,238,7751,362,7761,081,162950,954665,0610
Admin Expenses4,366,5954,105,255426,0241,027,130961,120784,609841,521762,9151,577,9451,355,8711,215,290901,364818,818529,995-251,968
Operating Profit-95,507-542,934431,342114,380191,31976,79589,495158,23759,055-117,096147,486179,798132,136135,066251,968
Interest Payable0026,08625,507134,21147,88246,59441,32811,050041,21079,93883,39644,6680
Interest Receivable91,50942,4020315,8550006104843587191,2408790
Pre-Tax Profit-3,998-500,532405,25688,90462,96328,91342,901116,90948,615-116,612106,634100,57949,98091,276251,968
Tax00-76,276-15,361-11,963-7,185-8,339-23,221-9,7230-24,526-24,139-12,995-25,557-70,551
Profit After Tax-3,998-500,532328,98073,54351,00021,72834,56293,68838,892-116,61282,10876,44036,98565,719181,417
Dividends Paid00000010,00010,7870000000
Retained Profit-3,998-500,532328,98073,54351,00021,72824,56282,90138,892-116,61282,10876,44036,98565,719181,417
Employee Costs187,846184,783210,000267,543550,678591,134567,090558,262498,947356,568411,657313,184296,833224,1590
Number Of Employees556816181818161214111080
EBITDA*-94,181-541,166433,701115,603192,80678,77890,793159,76460,640-112,667153,916187,595139,242138,650253,311

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets3,9805,3067,0753,2724,4625,9493,8923,7552,9507555,18411,05516,2948,8024,380
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets3,9805,3067,0753,2724,4625,9493,8923,7552,9507555,18411,05516,2948,8024,380
Stock & work in progress860,384659,282393,821343,821487,031362,064387,476221,625249,21870,097115,376270,414367,784235,000252,233
Trade Debtors6,970,7556,026,0235,011,4562,053,5022,599,5782,234,1573,043,6272,912,2592,433,6001,688,0271,985,2491,847,7801,666,0421,296,091924,596
Group Debtors000000000000000
Misc Debtors000583,302172,5771,789100,54409,513000000
Cash937,7642,548,3101,220,73856,356611,782949,623545,251912,21150,242193,7070143,155144,395351,6480
misc current assets0000030,00047,00000000000
total current assets8,768,9039,233,6156,626,0153,036,9813,870,9683,577,6334,123,8984,046,0952,742,5731,951,8312,100,6252,261,3492,178,2211,882,7391,176,829
total assets8,772,8839,238,9216,633,0903,040,2533,875,4303,583,5824,127,7904,049,8502,745,5231,952,5862,105,8092,272,4042,194,5151,891,5411,181,209
Bank overdraft00001,329,1131,707,5112,091,9180000940,308741,620864,4120
Bank loan000000000000000
Trade Creditors 8,770,4499,232,4896,050,2982,786,441729,906434,435496,8072,940,9531,639,5271,417,7821,394,393641,614715,513269,991999,790
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities0000831,261446,449485,60600000000
total current liabilities8,770,4499,232,4896,050,2982,786,4412,890,2802,588,3953,074,3312,940,9531,639,5271,417,7821,394,3931,581,9221,457,1331,134,403999,790
loans00075,828440,000500,000580,0000340,00000327,700450,000510,0000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0075,8280000660,000400,000207,700267,7000000
provisions000001,0371,0371,0371,0371,0371,0372,2113,25900
total long term liabilities0075,82875,828440,000501,037581,037661,037741,037208,737268,737329,911453,259510,0000
total liabilities8,770,4499,232,4896,126,1262,862,2693,330,2803,089,4323,655,3683,601,9902,380,5641,626,5191,663,1301,911,8331,910,3921,644,403999,790
net assets2,4346,432506,964177,984545,150494,150472,422447,860364,959326,067442,679360,571284,123247,138181,419
total shareholders funds2,4346,432506,964177,984545,150494,150472,422447,860364,959326,067442,679360,571284,123247,138181,419
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-95,507-542,934431,342114,380191,31976,79589,495158,23759,055-117,096147,486179,798132,136135,066251,968
Depreciation1,3261,7682,3591,2231,4871,9831,2981,5271,5854,4296,4307,7977,1063,5841,343
Amortisation000000000000000
Tax00-76,276-15,361-11,963-7,185-8,339-23,221-9,7230-24,526-24,139-12,995-25,557-70,551
Stock201,102265,46150,000-143,210124,967-25,412165,851-27,593179,121-45,279-155,038-97,370132,784-17,233252,233
Debtors944,7321,014,5672,374,652-135,351536,209-908,225231,912469,146755,086-297,222137,469181,738369,951371,495924,596
Creditors-462,0403,182,1913,263,8572,056,535295,471-62,372-2,444,1461,301,426221,74523,389752,779-73,899445,522-729,799999,790
Accruals and Deferred Income000-831,261384,812-39,157485,60600000000
Deferred Taxes & Provisions0000-1,03700000-1,174-1,0483,25900
Cash flow from operations-1,702,0551,360,9971,196,6301,604,077198,913903,701-2,273,849996,416-661,545253,223898,5644,14172,293-970,9685,721
Investing Activities
capital expenditure01-6,162-330-4,040-1,435-2,332-3,7800-559-2,558-14,598-8,006-5,723
Change in Investments000000000000000
cash flow from investments01-6,162-330-4,040-1,435-2,332-3,7800-559-2,558-14,598-8,006-5,723
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans00-75,828-364,172-60,000-80,000580,000-340,000340,0000-327,700-122,300-60,000510,0000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0-75,82875,828000-660,000260,000192,300-60,000267,7000000
share issue000-440,70900000008002
interest91,50942,402-26,086-25,476-128,356-47,882-46,594-41,328-10,440484-40,852-79,219-82,156-43,7890
cash flow from financing91,509-33,426-26,086-830,357-188,356-127,882-126,594-121,328521,860-59,516-100,852-201,511-142,156466,2112
cash and cash equivalents
cash-1,610,5461,327,5721,164,382-555,426-337,841404,372-366,960861,969-143,465193,707-143,155-1,240-207,253351,6480
overdraft000-1,329,113-378,398-384,4072,091,918000-940,308198,688-122,792864,4120
change in cash-1,610,5461,327,5721,164,382773,68740,557788,779-2,458,878861,969-143,465193,707797,153-199,928-84,461-512,7640

kirens international limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kirens international limited. Get real-time insights into kirens international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kirens International Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kirens international limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in WF10 area or any other competitors across 12 key performance metrics.

kirens international limited Ownership

KIRENS INTERNATIONAL LIMITED group structure

Kirens International Limited has no subsidiary companies.

Ultimate parent company

1 parent

KIRENS INTERNATIONAL LIMITED

05105000

KIRENS INTERNATIONAL LIMITED Shareholders

bgd group limited 100%

kirens international limited directors

Kirens International Limited currently has 1 director, Mr Jaswinder Singh serving since Apr 2004.

officercountryagestartendrole
Mr Jaswinder Singh50 years Apr 2004- Director

P&L

September 2023

turnover

20m

+19%

operating profit

-95.5k

0%

gross margin

21.4%

+0.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

2.4k

-0.62%

total assets

8.8m

-0.05%

cash

937.8k

-0.63%

net assets

Total assets minus all liabilities

kirens international limited company details

company number

05105000

Type

Private limited with Share Capital

industry

46420 - Wholesale of clothing and footwear

incorporation date

April 2004

age

21

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

September 2023

previous names

N/A

accountant

CLAVANE AND COMPANY

auditor

-

address

denim house, 32a albion street, castleford, west yorkshire, WF10 1EN

Bank

SVENSKA HANDELSBANKEN AB (PUBL)

Legal Advisor

-

kirens international limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to kirens international limited. Currently there are 2 open charges and 6 have been satisfied in the past.

kirens international limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KIRENS INTERNATIONAL LIMITED. This can take several minutes, an email will notify you when this has completed.

kirens international limited Companies House Filings - See Documents

datedescriptionview/download