Attleborough Eco Electric Limited

POWER SEARCH PRICING

SOLUTIONS

attleborough eco electric limited Company Information

Live

MatureMidHigh

Company Number

05106872

Website

newallplant.co.uk

Registered Address

the old school high street, stretham, ely, CB6 3LD

Industry

Production of electricity

Telephone

Next Accounts Due

February 2026

Group Structure

View All

Directors

Christopher Winward5 Years

Christopher Waters5 Years

Shareholders

attleborough ad plant limited 100%

attleborough eco electric limited Estimated Valuation

£13.3m

Pomanda estimates the enterprise value of ATTLEBOROUGH ECO ELECTRIC LIMITED at £13.3m based on a Turnover of £7.5m and 1.77x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Attleborough Eco Electric Limited is a live company located in ely, CB6 3LD with a Companies House number of 05106872. It operates in the production of electricity sector, SIC Code 35110. Founded in April 2004, it's largest shareholder is attleborough ad plant limited with a 100% stake. Attleborough Eco Electric Limited is a mature, mid sized company, Pomanda has estimated its turnover at £7.5m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Attleborough Eco Electric Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

6 Strong

2 Regular

4 Weak

Size

annual sales of £7.5m, make it larger than the average company (£1.7m)

Growth

3 year (CAGR) sales growth of 24%, show it is growing at a faster rate (12.8%)

EXPORT

Attleborough Eco Electric Limited's latest turnover from May 2024 is estimated at £7.5 million and the company has net assets of -£30.1 million. According to their latest financial statements, Attleborough Eco Electric Limited has 8 employees and maintains cash reserves of £121.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	7,496,372	4,663,811	2,771,937	3,911,136	1,759,888	1,521,121	1,217,975	1,282,182	1,830,743	3,758,950	3,452,862	2,002,721	1,859,074	160,005	302,552
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,006,275	1,396,294	1,021,504	1,625,891	743,777	605,144	526,929	1,886,461	1,521,208	1,874,896	1,586,265	981,822	971,427	96,127	177,582
Gross Profit	5,490,096	3,267,517	1,750,433	2,285,245	1,016,111	915,977	691,045	-604,279	309,535	1,884,054	1,866,597	1,020,899	887,647	63,878	124,970
Admin Expenses	11,569,723	9,260,239	5,524,699	3,987,858	2,740,057	4,129,198	2,240,762	1,000,212	468,040	2,012,369	2,711,555	1,087,437	927,209	79,478	124,957
Operating Profit	-6,079,627	-5,992,722	-3,774,266	-1,702,613	-1,723,946	-3,213,221	-1,549,717	-1,604,491	-158,505	-128,315	-844,958	-66,538	-39,562	-15,600	13
Interest Payable	0	0	0	0	254,563	281,688	183,737	1,309,354	1,054,054	0	0	0	0	0	0
Interest Receivable	24,328	41,901	5,770	179	109	595	450	0	0	586	135	758	638	8	0
Pre-Tax Profit	-6,055,299	-5,950,821	-3,768,496	-1,702,434	-1,978,400	-3,494,314	-1,733,004	-2,913,845	-1,212,559	-127,729	-844,823	-65,780	-38,924	-15,592	13
Tax	0	0	0	0	0	0	0	0	-202,464	0	0	0	0	0	-3
Profit After Tax	-6,055,299	-5,950,821	-3,768,496	-1,702,434	-1,978,400	-3,494,314	-1,733,004	-2,913,845	-1,415,023	-127,729	-844,823	-65,780	-38,924	-15,592	9
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-6,055,299	-5,950,821	-3,768,496	-1,702,434	-1,978,400	-3,494,314	-1,733,004	-2,913,845	-1,415,023	-127,729	-844,823	-65,780	-38,924	-15,592	9
Employee Costs	641,685	713,023	597,803	300,000	179,409	178,390	289,833	308,889	360,000	604,784	645,009	353,000	283,019	57,166	54,927
Number Of Employees	8	10	9	5	3	3	5	5	6	11	11	6	5	1	1
EBITDA*	-5,820,936	-5,713,612	-3,488,667	-1,397,907	-1,415,380	-2,860,696	-1,290,420	-931,801	163,623	156,245	-821,909	-32,295	-22,935	-11,551	10,705

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	19,319,907	17,048,602	14,502,609	4,754,148	2,239,345	2,362,009	5,742,096	7,231,942	7,911,791	7,954,119	7,970,674	6,030,343	2,626,364	1,806,496	42,502
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	19,319,907	17,048,602	14,502,609	4,754,148	2,239,345	2,362,009	5,742,096	7,231,942	7,911,791	7,954,119	7,970,674	6,030,343	2,626,364	1,806,496	42,502
Stock & work in progress	912,479	356,691	637,384	386,039	319,524	0	0	10,000	10,000	175,000	175,000	707,002	539,082	0	0
Trade Debtors	108,502	65,214	5,033	9,537	70,943	166,658	15,646	0	350,949	452,197	352,536	149,337	153,519	11,781	26,997
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	1,394,716	552,104	509,940	1,069,905	343,866	877,024	424,555	263,854	367,644	0	0	50,000	50,000	0	0
Cash	121,399	851,730	1,010,547	143,408	214,501	2,513	156,261	23,743	114,420	231,555	2,841	51,342	252,052	3,261	0
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,537,096	1,825,739	2,162,904	1,608,889	948,834	1,046,195	596,462	297,597	843,013	858,752	530,377	957,681	994,653	15,042	26,997
total assets	21,857,003	18,874,341	16,665,513	6,363,037	3,188,179	3,408,204	6,338,558	7,529,539	8,754,804	8,812,871	8,501,051	6,988,024	3,621,017	1,821,538	69,499
Bank overdraft	0	0	0	0	0	0	0	5,653,455	693,240	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	5,188,194	2,792,451	1,337,030	2,208,402	551,416	193,044	596,266	659,245	73,193	290,095	143,128	284,013	267,170	36,558	58,417
Group/Directors Accounts	0	500,000	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	5,365,382	467,278	0	0	0	0	0	0
other current liabilities	171,154	87,966	163,958	6,261	129,079	37,280	11,500	5,000	210,876	0	0	0	0	0	0
total current liabilities	5,359,348	3,380,417	1,500,988	2,214,663	680,495	230,324	607,766	11,683,082	1,444,587	290,095	143,128	284,013	267,170	36,558	58,417
loans	0	0	0	0	0	8,346,320	0	0	4,774,031	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	6,569,939	5,480,483	5,456,003	0	3,775,884	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	46,602,028	39,542,998	33,262,778	18,478,131	8,565,068	0	6,161,336	0	0	8,549,915	8,257,333	5,758,598	2,335,000	725,000	2,046
provisions	0	0	0	0	0	0	202,464	202,464	202,464	0	0	0	7,654	9,863	8,925
total long term liabilities	46,602,028	39,542,998	33,262,778	18,478,131	15,135,007	13,826,803	11,819,803	202,464	8,752,379	8,549,915	8,257,333	5,758,598	2,342,654	734,863	10,971
total liabilities	51,961,376	42,923,415	34,763,766	20,692,794	15,815,502	14,057,127	12,427,569	11,885,546	10,196,966	8,840,010	8,400,461	6,042,611	2,609,824	771,421	69,388
net assets	-30,104,373	-24,049,074	-18,098,253	-14,329,757	-12,627,323	-10,648,923	-6,089,011	-4,356,007	-1,442,162	-27,139	100,590	945,413	1,011,193	1,050,117	111
total shareholders funds	-30,104,373	-24,049,074	-18,098,253	-14,329,757	-12,627,323	-10,648,923	-6,089,011	-4,356,007	-1,442,162	-27,139	100,590	945,413	1,011,193	1,050,117	111

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	-6,079,627	-5,992,722	-3,774,266	-1,702,613	-1,723,946	-3,213,221	-1,549,717	-1,604,491	-158,505	-128,315	-844,958	-66,538	-39,562	-15,600	13
Depreciation	258,691	279,110	285,599	304,706	308,566	352,525	259,297	672,690	322,128	284,560	23,049	34,243	16,627	4,049	10,692
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0	0	-202,464	0	0	0	0	0	-3
Stock	555,788	-280,693	251,345	66,515	319,524	0	-10,000	0	-165,000	0	-532,002	167,920	539,082	0	0
Debtors	885,900	102,345	-564,469	664,633	-628,873	603,481	176,347	-454,739	266,396	99,661	153,199	-4,182	191,738	-15,216	26,997
Creditors	2,395,743	1,455,421	-871,372	1,656,986	358,372	-403,222	-62,979	586,052	-216,902	146,967	-140,885	16,843	230,612	-21,859	58,417
Accruals and Deferred Income	83,188	-75,992	157,697	-122,818	91,799	25,780	6,500	-205,876	210,876	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	-202,464	0	0	202,464	0	0	-7,654	-2,209	938	8,925
Cash flow from operations	-4,783,693	-4,155,835	-3,889,218	-594,887	-655,860	-4,044,083	-1,513,246	-96,886	56,201	203,551	-583,991	-186,844	-525,352	-17,256	51,047
Investing Activities
capital expenditure	-2,529,996	-2,825,103	-10,034,060	-2,819,509	-185,902	3,027,562	1,230,549	7,159	-279,800	-268,005	-1,963,380	-3,438,222	-836,495	-1,768,043	-53,194
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-2,529,996	-2,825,103	-10,034,060	-2,819,509	-185,902	3,027,562	1,230,549	7,159	-279,800	-268,005	-1,963,380	-3,438,222	-836,495	-1,768,043	-53,194
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-500,000	500,000	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	-8,346,320	8,346,320	0	-4,774,031	4,774,031	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	-6,569,939	1,089,456	24,480	90,621	1,122,220	4,243,162	0	0	0	0	0	0
other long term liabilities	7,059,030	6,280,220	14,784,647	9,913,063	8,565,068	-6,161,336	6,161,336	0	-8,549,915	292,582	2,498,735	3,423,598	1,610,000	722,954	2,046
share issue	0	0	0	0	0	-1,065,598	0	0	0	0	0	0	0	1,065,598	102
interest	24,328	41,901	5,770	179	-254,454	-281,093	-183,287	-1,309,354	-1,054,054	586	135	758	638	8	0
cash flow from financing	6,583,358	6,822,121	14,790,417	3,343,303	1,053,750	862,773	6,068,670	-4,961,165	-586,776	293,168	2,498,870	3,424,356	1,610,638	1,788,560	2,148
cash and cash equivalents
cash	-730,331	-158,817	867,139	-71,093	211,988	-153,748	132,518	-90,677	-117,135	228,714	-48,501	-200,710	248,791	3,261	0
overdraft	0	0	0	0	0	0	-5,653,455	4,960,215	693,240	0	0	0	0	0	0
change in cash	-730,331	-158,817	867,139	-71,093	211,988	-153,748	5,785,973	-5,050,892	-810,375	228,714	-48,501	-200,710	248,791	3,261	0

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for attleborough eco electric limited. Get real-time insights into attleborough eco electric limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for attleborough eco electric limited by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other mid companies, companies in CB6 area or any other competitors across 12 key performance metrics.

ATTLEBOROUGH ECO ELECTRIC LIMITED group structure

Attleborough Eco Electric Limited has no subsidiary companies.

Ultimate parent company

PRIME HOLDINGS LTD

#0091179

ATTLEBOROUGH AD PLANT LIMITED

11572510

2 parents

ATTLEBOROUGH ECO ELECTRIC LIMITED

05106872

ATTLEBOROUGH ECO ELECTRIC LIMITED Shareholders

attleborough ad plant limited

100%

Attleborough Eco Electric Limited currently has 2 directors. The longest serving directors include Mr Christopher Winward (Dec 2018) and Mr Christopher Waters (Oct 2019).

officer	country	age	start	end	role
Mr Christopher Winward	England	53 years	Dec 2018	-	Director
Mr Christopher Waters	England	41 years	Oct 2019	-	Director

P&L

May 2024

turnover

7.5m

+61%

operating profit

-6.1m

gross margin

73.3%

+4.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-30.1m

+0.25%

total assets

21.9m

+0.16%

cash

121.4k

-0.86%

net assets

Total assets minus all liabilities

Similar Companies

orta wedgehill solar limited

strath of brydock wind farm limited

upper farringdon limited

first central heating company limited

push energy (croydon) limited

company number

05106872

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

April 2004

ultimate parent company

PRIME HOLDINGS LTD

previous names

s s agri power limited (January 2020)

g.t. groundworks limited (September 2010)

address

the old school high street, stretham, ely, CB6 3LD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to attleborough eco electric limited.

attleborough eco electric limited Company Information

attleborough eco electric limited Estimated Valuation

attleborough eco electric limited Estimated Valuation

attleborough eco electric limited Estimated Valuation

Attleborough Eco Electric Limited Overview

Attleborough Eco Electric Limited Health Check

ATTLEBOROUGH ECO ELECTRIC LIMITED financials

attleborough eco electric limited Credit Report and Business Information

Attleborough Eco Electric Limited Competitor Analysis

attleborough eco electric limited Ownership

attleborough eco electric limited directors

attleborough eco electric limited company details

attleborough eco electric limited Charges & Mortgages

attleborough eco electric limited Companies House Filings - See Documents