greensleeves lawn care limited
greensleeves lawn care limited Company Information
Company Number
05107549
Next Accounts
Sep 2025
Shareholders
greensleeves holdings ltd
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
neighbourly training centre, building 4 brackley campus, brackley, northamptonshire, NN13 7EL
Website
www.greensleeves-uk.comgreensleeves lawn care limited Estimated Valuation
Pomanda estimates the enterprise value of GREENSLEEVES LAWN CARE LIMITED at £312.5k based on a Turnover of £416.7k and 0.75x industry multiple (adjusted for size and gross margin).
greensleeves lawn care limited Estimated Valuation
Pomanda estimates the enterprise value of GREENSLEEVES LAWN CARE LIMITED at £0 based on an EBITDA of £-2.3k and a 4.47x industry multiple (adjusted for size and gross margin).
greensleeves lawn care limited Estimated Valuation
Pomanda estimates the enterprise value of GREENSLEEVES LAWN CARE LIMITED at £734.2k based on Net Assets of £304.4k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greensleeves Lawn Care Limited Overview
Greensleeves Lawn Care Limited is a live company located in brackley, NN13 7EL with a Companies House number of 05107549. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2004, it's largest shareholder is greensleeves holdings ltd with a 100% stake. Greensleeves Lawn Care Limited is a mature, micro sized company, Pomanda has estimated its turnover at £416.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Greensleeves Lawn Care Limited Health Check
Pomanda's financial health check has awarded Greensleeves Lawn Care Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
4 Weak
Size
annual sales of £416.7k, make it smaller than the average company (£1.2m)
- Greensleeves Lawn Care Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (7.9%)
- Greensleeves Lawn Care Limited
7.9% - Industry AVG
Production
with a gross margin of 41.7%, this company has a comparable cost of product (41.7%)
- Greensleeves Lawn Care Limited
41.7% - Industry AVG
Profitability
an operating margin of -0.5% make it less profitable than the average company (6.3%)
- Greensleeves Lawn Care Limited
6.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (15)
4 - Greensleeves Lawn Care Limited
15 - Industry AVG
Pay Structure
on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)
- Greensleeves Lawn Care Limited
£34.5k - Industry AVG
Efficiency
resulting in sales per employee of £104.2k, this is equally as efficient (£104.2k)
- Greensleeves Lawn Care Limited
£104.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Greensleeves Lawn Care Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Greensleeves Lawn Care Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Greensleeves Lawn Care Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Greensleeves Lawn Care Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 63.7%, this is a higher level of debt than the average (48.1%)
63.7% - Greensleeves Lawn Care Limited
48.1% - Industry AVG
GREENSLEEVES LAWN CARE LIMITED financials
Greensleeves Lawn Care Limited's latest turnover from December 2023 is estimated at £416.7 thousand and the company has net assets of £304.4 thousand. According to their latest financial statements, Greensleeves Lawn Care Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 4 | 4 | 2 | 2 | 2 | 3 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 839,728 | ||||||||||||||
| Intangible Assets | |||||||||||||||
| Investments & Other | 839,728 | 839,728 | 839,728 | 839,728 | 839,728 | 839,728 | 839,728 | 839,728 | 839,728 | 839,728 | 839,728 | 839,728 | 839,728 | 839,728 | |
| Debtors (Due After 1 year) | |||||||||||||||
| Total Fixed Assets | 839,728 | 839,728 | 839,728 | 839,728 | 839,728 | 839,728 | 839,728 | 839,728 | 839,728 | 839,728 | 839,728 | 839,728 | 839,728 | 839,728 | 839,728 |
| Stock & work in progress | |||||||||||||||
| Trade Debtors | 30,205 | ||||||||||||||
| Group Debtors | |||||||||||||||
| Misc Debtors | 19,041 | 19,041 | 25,708 | ||||||||||||
| Cash | 86,350 | 93,318 | 191,382 | 173,081 | 109,956 | 13,115 | 12,353 | 2,388 | 2,584 | 2 | 2,414 | 2,338 | |||
| misc current assets | |||||||||||||||
| total current assets | 105,391 | 112,359 | 217,090 | 173,081 | 109,956 | 30,205 | 13,115 | 12,353 | 2,388 | 2,584 | 2 | 2,414 | 2,338 | ||
| total assets | 839,728 | 945,119 | 952,087 | 1,056,818 | 1,012,809 | 949,684 | 869,933 | 852,843 | 852,081 | 842,116 | 842,312 | 839,730 | 842,142 | 842,066 | 839,728 |
| Bank overdraft | 60,000 | ||||||||||||||
| Bank loan | |||||||||||||||
| Trade Creditors | 960 | 960 | 480 | 1 | 591,430 | 445,678 | 807,074 | 807,725 | 820,871 | 690,077 | 617,542 | 585,811 | 839,428 | ||
| Group/Directors Accounts | 535,315 | 607,884 | 789,801 | 637,267 | |||||||||||
| other short term finances | |||||||||||||||
| hp & lease commitments | |||||||||||||||
| other current liabilities | 31,862 | 778,385 | 887,335 | 56,355 | 25,476 | ||||||||||
| total current liabilities | 535,315 | 640,706 | 779,345 | 887,815 | 846,157 | 722,743 | 591,430 | 445,678 | 807,074 | 807,725 | 820,871 | 690,077 | 617,542 | 585,811 | 839,428 |
| loans | 164,455 | ||||||||||||||
| hp & lease commitments | |||||||||||||||
| Accruals and Deferred Income | |||||||||||||||
| other liabilities | 224,231 | 137,864 | 219,285 | 255,666 | |||||||||||
| provisions | |||||||||||||||
| total long term liabilities | 164,455 | 224,231 | 137,864 | 219,285 | 255,666 | ||||||||||
| total liabilities | 535,315 | 640,706 | 779,345 | 887,815 | 846,157 | 887,198 | 815,661 | 445,678 | 807,074 | 807,725 | 820,871 | 827,941 | 836,827 | 841,477 | 839,428 |
| net assets | 304,413 | 304,413 | 172,742 | 169,003 | 166,652 | 62,486 | 54,272 | 407,165 | 45,007 | 34,391 | 21,441 | 11,789 | 5,315 | 589 | 300 |
| total shareholders funds | 304,413 | 304,413 | 172,742 | 169,003 | 166,652 | 62,486 | 54,272 | 407,165 | 45,007 | 34,391 | 21,441 | 11,789 | 5,315 | 589 | 300 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | |||||||||||||||
| Amortisation | |||||||||||||||
| Tax | |||||||||||||||
| Stock | |||||||||||||||
| Debtors | -19,041 | -6,667 | 25,708 | -30,205 | -30,205 | 30,205 | |||||||||
| Creditors | -960 | 480 | 479 | -591,429 | -591,430 | 145,752 | -361,396 | -651 | -13,146 | 130,794 | 72,535 | 31,731 | -253,617 | 839,428 | |
| Accruals and Deferred Income | -31,862 | -746,523 | -108,950 | 830,980 | 56,355 | 25,476 | |||||||||
| Deferred Taxes & Provisions | |||||||||||||||
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 839,728 | 839,728 | -839,728 | 839,728 | |||||||||||
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | |||||||||||||||
| Group/Directors Accounts | -72,569 | 607,884 | -789,801 | 789,801 | 637,267 | ||||||||||
| Other Short Term Loans | |||||||||||||||
| Long term loans | 164,455 | ||||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||||
| other long term liabilities | -224,231 | -224,231 | 224,231 | -137,864 | -81,421 | -36,381 | 255,666 | ||||||||
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -86,350 | -6,968 | -98,064 | 18,301 | 173,081 | 109,956 | -13,115 | 762 | 9,965 | -196 | 2,582 | -2,412 | 76 | 2,338 | |
| overdraft | 60,000 | ||||||||||||||
| change in cash | -86,350 | -6,968 | -98,064 | 18,301 | 173,081 | 49,956 | -13,115 | 762 | 9,965 | -196 | 2,582 | -2,412 | 76 | 2,338 |
greensleeves lawn care limited Credit Report and Business Information
Greensleeves Lawn Care Limited Competitor Analysis
Perform a competitor analysis for greensleeves lawn care limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in NN13 area or any other competitors across 12 key performance metrics.
greensleeves lawn care limited Ownership
GREENSLEEVES LAWN CARE LIMITED group structure
Greensleeves Lawn Care Limited has 1 subsidiary company.
Ultimate parent company
TDG GROUP HOLDING COMPANY
#0083286
2 parents
GREENSLEEVES LAWN CARE LIMITED
05107549
1 subsidiary
greensleeves lawn care limited directors
Greensleeves Lawn Care Limited currently has 4 directors. The longest serving directors include Mr Grayson Brown (Oct 2022) and Mr Philip Carr (Apr 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Grayson Brown | United Kingdom | 45 years | Oct 2022 | - | Director |
| Mr Philip Carr | United Kingdom | 52 years | Apr 2023 | - | Director |
| Mr Michael Davis | United Kingdom | 54 years | Dec 2024 | - | Director |
| Ms Heather Robertson | United Kingdom | 51 years | Dec 2024 | - | Director |
P&L
December 2023turnover
416.7k
+68%
operating profit
-2.3k
0%
gross margin
41.8%
+0.48%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
304.4k
0%
total assets
839.7k
-0.11%
cash
0
-1%
net assets
Total assets minus all liabilities
Similar Companies
greensleeves lawn care limited company details
company number
05107549
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
April 2004
age
21
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
December 2023
previous names
N/A
accountant
MENZIES LLP
auditor
-
address
neighbourly training centre, building 4 brackley campus, brackley, northamptonshire, NN13 7EL
Bank
-
Legal Advisor
-
greensleeves lawn care limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to greensleeves lawn care limited. Currently there are 0 open charges and 1 have been satisfied in the past.
greensleeves lawn care limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GREENSLEEVES LAWN CARE LIMITED. This can take several minutes, an email will notify you when this has completed.
greensleeves lawn care limited Companies House Filings - See Documents
| date | description | view/download |
|---|
