business advice service limitedEstimated Valuation
£82.8k
Pomanda estimates the enterprise value of BUSINESS ADVICE SERVICE LIMITED at £82.8k based on a Turnover of £172.2k and 0.48x industry multiple (adjusted for size and gross margin).
business advice service limitedEstimated Valuation
£1.4m
Pomanda estimates the enterprise value of BUSINESS ADVICE SERVICE LIMITED at £1.4m based on an EBITDA of £343.8k and a 4.14x industry multiple (adjusted for size and gross margin).
business advice service limitedEstimated Valuation
£1.2m
Pomanda estimates the enterprise value of BUSINESS ADVICE SERVICE LIMITED at £1.2m based on Net Assets of £460.3k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Business Advice Service LimitedOverview
Business Advice Service Limited is a live company located in manchester, M2 4NH with a Companies House number of 05108323. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2004, it's largest shareholder is
hannah grace allingan
with a 25% stake. Business Advice Service Limited is a mature,
micro sized company, Pomanda has estimated its turnover at
£172.2k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Business Advice Service Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
3 Regular
2 Weak
Size
annual sales of £172.2k, make it smaller than the average company (£433.3k)
£172.2k - Business Advice Service Limited
£433.3k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Business Advice Service Limited
- - Industry AVG
Production
with a gross margin of 58%, this company has a comparable cost of product (58%)
58% - Business Advice Service Limited
58% - Industry AVG
Profitability
an operating margin of 199.4% make it more profitable than the average company (8.5%)
199.4% - Business Advice Service Limited
8.5% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (5)
4 - Business Advice Service Limited
5 - Industry AVG
Pay Structure
on an average salary of £49k, the company has an equivalent pay structure (£49k)
£49k - Business Advice Service Limited
£49k - Industry AVG
Efficiency
resulting in sales per employee of £43.1k, this is less efficient (£116.9k)
£43.1k - Business Advice Service Limited
£116.9k - Industry AVG
Debtor Days
it gets paid by customers after 7 days, this is earlier than average (63 days)
7 days - Business Advice Service Limited
63 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Business Advice Service Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Business Advice Service Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 38 weeks, this is more cash available to meet short term requirements (27 weeks)
38 weeks - Business Advice Service Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 36.2%, this is a lower level of debt than the average (52.9%)
36.2% - Business Advice Service Limited
52.9% - Industry AVG
BUSINESS ADVICE SERVICE LIMITED financials
EXPORT
Business Advice Service Limited's latest turnover from March 2024 is estimated at £172.2 thousand and the company has net assets of £460.3 thousand. According to their latest financial statements, Business Advice Service Limited has 4 employees and maintains cash reserves of £192.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Turnover
172,216
235,743
Other Income Or Grants
Cost Of Sales
72,364
99,695
Gross Profit
99,852
136,048
Admin Expenses
-243,514
-105,364
Operating Profit
343,366
241,412
Interest Payable
957
436
Interest Receivable
8,238
2,570
Pre-Tax Profit
350,647
243,546
Tax
-87,662
-46,274
Profit After Tax
262,985
197,272
Dividends Paid
Retained Profit
262,985
197,272
Employee Costs
196,192
91,903
Number Of Employees
4
2
EBITDA*
343,808
241,412
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Tangible Assets
4,651
1,153
Intangible Assets
520,000
520,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
524,651
521,153
Stock & work in progress
Trade Debtors
3,366
Group Debtors
Misc Debtors
Cash
192,914
120,923
2
2
2
2
2
2
2
2
2
2
misc current assets
total current assets
196,280
120,923
2
2
2
2
2
2
2
2
2
2
total assets
720,931
642,076
2
2
2
2
2
2
2
2
2
2
Bank overdraft
8,510
8,510
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
251,062
436,292
total current liabilities
259,572
444,802
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
1,100
total long term liabilities
1,100
total liabilities
260,672
444,802
net assets
460,259
197,274
2
2
2
2
2
2
2
2
2
2
total shareholders funds
460,259
197,274
2
2
2
2
2
2
2
2
2
2
Mar 2024
Mar 2023
Mar 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Apr 2016
Apr 2015
Apr 2014
Apr 2013
Apr 2012
Apr 2011
Apr 2010
Operating Activities
Operating Profit
343,366
241,412
Depreciation
442
Amortisation
Tax
-87,662
-46,274
Stock
Debtors
3,366
Creditors
Accruals and Deferred Income
-185,230
436,292
Deferred Taxes & Provisions
1,100
Cash flow from operations
68,650
631,430
Investing Activities
capital expenditure
-3,940
-521,153
Change in Investments
cash flow from investments
-3,940
-521,153
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
-2
2
interest
7,281
2,134
cash flow from financing
7,281
2,134
2
-2
2
cash and cash equivalents
cash
71,991
120,921
2
-2
2
overdraft
8,510
change in cash
71,991
112,411
2
-2
2
business advice service limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for business advice service limited. Get real-time insights into business advice service limited's credit score, group structure and payment trends.
Business Advice Service Limited Competitor Analysis
Perform a competitor analysis for business advice service limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.
business advice service limited Ownership
BUSINESS ADVICE SERVICE LIMITED group structure
Business Advice Service Limited has no subsidiary companies.
Ultimate parent company
BUSINESS ADVICE SERVICE LIMITED
05108323
BUSINESS ADVICE SERVICE LIMITED Shareholders
The largest shareholders in Business Advice Service Limited include Hannah Grace Allingan and Megan Allingan.
hannah grace allingan
25%
megan allingan
25%
philip hugh allingan
25%
lisa torr
25%
business advice service limited directors
Business Advice Service Limited currently has 2 directors.
The longest serving directors include
Miss Lisa Torr (Mar 2022) and
Mr Philip Allingan (Mar 2022).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
460.3k
+1.33%
total assets
720.9k
+0.12%
cash
192.9k
+0.6%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
business advice service limited company details
company number
05108323
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2004
age
21
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
76 king street, manchester, M2 4NH
Bank
-
Legal Advisor
-
business advice service limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to business advice service limited.
business advice service limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BUSINESS ADVICE SERVICE LIMITED. This can take several minutes, an email will notify you when this has completed.
business advice service limitedCompanies House Filings - See Documents
