Crowland Fresh Produce Limited

POWER SEARCH PRICING

SOLUTIONS

crowland fresh produce limited Company Information

Live

MatureMidHigh

Company Number

05109583

Website

Registered Address

hundreds farm, hundreds road, crowland, peterborough, PE6 0LG

Industry

Wholesale of fruit and vegetables

Telephone

01733211546

Next Accounts Due

March 2025

Group Structure

View All

Directors

James Woodroffe20 Years

Lisa Woodroffe0 Years

Shareholders

lisa woodroffe 33.3%

james woodroffe 33.3%

View All

crowland fresh produce limited Estimated Valuation

£88.1k - £1.5m

The estimated valuation range for crowland fresh produce limited, derived from financial data as of June 2023 and the most recent industry multiples, is between £88.1k to £1.5m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Crowland Fresh Produce Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Crowland Fresh Produce Limited is a live company located in peterborough, PE6 0LG with a Companies House number of 05109583. It operates in the wholesale of fruit and vegetables sector, SIC Code 46310. Founded in April 2004, it's largest shareholder is lisa woodroffe with a 33.3% stake. Crowland Fresh Produce Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.9m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Crowland Fresh Produce Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

2 Regular

4 Weak

Size

annual sales of £5.9m, make it smaller than the average company (£24.4m)

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (4.6%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for crowland fresh produce limited. Get real-time insights into crowland fresh produce limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for crowland fresh produce limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

CROWLAND FRESH PRODUCE LIMITED group structure

Crowland Fresh Produce Limited has no subsidiary companies.

Ultimate parent company

CROWLAND FRESH PRODUCE LIMITED

05109583

CROWLAND FRESH PRODUCE LIMITED Shareholders

lisa woodroffe	33.33%
james woodroffe	33.33%
mark lawe	33.33%

Crowland Fresh Produce Limited currently has 2 directors. The longest serving directors include Mr James Woodroffe (Apr 2004) and Ms Lisa Woodroffe (Aug 2023).

officer	country	age	start	end	role
Mr James Woodroffe		55 years	Apr 2004	-	Director
Ms Lisa Woodroffe	United Kingdom	50 years	Aug 2023	-	Director

EXPORT

Crowland Fresh Produce Limited's latest turnover from June 2023 is estimated at £5.9 million and the company has net assets of £766.7 thousand. According to their latest financial statements, Crowland Fresh Produce Limited has 4 employees and maintains cash reserves of £672.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	5,919,924	4,940,108	6,979,112	3,693,059	4,716,143	7,061,274	7,990,368	6,418,925	5,080,334	4,759,325	10,144,253	5,748,828	7,390,529	9,594,916
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	5,229,007	4,346,503	6,134,347	3,274,421	4,182,674	6,289,925	7,073,644	5,700,024	4,491,413	4,257,668	9,043,435	5,165,121	6,630,257	8,545,456
Gross Profit	690,918	593,605	844,765	418,638	533,469	771,349	916,724	718,901	588,921	501,656	1,100,819	583,707	760,273	1,049,460
Admin Expenses	677,085	503,130	787,833	363,526	402,446	694,135	817,125	625,780	598,515	654,777	972,805	590,105	612,942	752,522
Operating Profit	13,833	90,475	56,932	55,112	131,023	77,214	99,599	93,121	-9,594	-153,121	128,014	-6,398	147,331	296,938
Interest Payable	0	0	0	0	0	6,158	7,220	1,350	0	0	0	1,899	1,899	0
Interest Receivable	28,149	6,259	529	403	1,923	546	1	683	681	227	416	190	169	169
Pre-Tax Profit	41,983	96,733	57,462	55,515	132,946	71,602	92,380	92,454	-8,913	-152,894	128,430	-8,107	145,601	297,107
Tax	-10,496	-18,379	-10,918	-10,548	-25,260	-13,604	-17,552	-18,491	0	0	-29,539	0	-37,856	-83,190
Profit After Tax	31,487	78,354	46,544	44,967	107,686	57,998	74,828	73,963	-8,913	-152,894	98,891	-8,107	107,745	213,917
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	31,487	78,354	46,544	44,967	107,686	57,998	74,828	73,963	-8,913	-152,894	98,891	-8,107	107,745	213,917
Employee Costs	146,274	132,957	130,754	130,746	122,867	124,812	119,872	115,815	390,527	362,280	789,746	435,180	547,626	632,032
Number Of Employees	4	4	4	4	4	4	4	4	14	13	28	15	18	22
EBITDA*	26,826	107,799	62,243	62,101	139,908	89,073	110,645	102,187	2,400	-141,195	142,507	5,279	155,073	309,806

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	38,979	51,972	15,932	20,968	26,653	35,582	33,137	27,195	35,980	35,779	43,480	35,029	23,227	38,600
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	38,979	51,972	15,932	20,968	26,653	35,582	33,137	27,195	35,980	35,779	43,480	35,029	23,227	38,600
Stock & work in progress	27,365	33,576	28,751	24,052	38,607	30,051	25,754	20,137	20,903	33,615	22,602	19,792	29,270	22,240
Trade Debtors	855,607	772,164	969,416	515,964	783,714	1,103,614	1,486,589	1,070,090	614,348	636,437	1,409,680	794,158	1,055,587	1,160,148
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	18,574	32,024	13,543	16,991	23,557	21,019	18,872	21,080	0	0	0	0	0	0
Cash	672,116	453,862	547,509	511,283	294,287	218,407	106	849	272,156	100	90,730	75,760	100	67,679
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,573,662	1,291,626	1,559,219	1,068,290	1,140,165	1,373,091	1,531,321	1,112,156	907,407	670,152	1,523,012	889,710	1,084,957	1,250,067
total assets	1,612,641	1,343,598	1,575,151	1,089,258	1,166,818	1,408,673	1,564,458	1,139,351	943,387	705,931	1,566,492	924,739	1,108,184	1,288,667
Bank overdraft	0	0	0	0	0	0	89,478	41,546	0	0	0	0	58,423	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	762,520	520,870	835,245	404,065	513,661	867,905	883,257	689,949	691,997	444,590	1,151,954	608,704	727,799	1,060,625
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	100,000	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	13,825
other current liabilities	76,599	80,229	83,031	74,862	87,792	83,090	92,043	83,004	0	0	0	0	0	0
total current liabilities	839,119	601,099	918,276	478,927	601,454	950,995	1,164,778	814,499	691,997	444,590	1,151,954	608,704	786,222	1,074,450
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	6,806	7,270	0	0	0	0	0	0	501	1,489	1,792	2,180	0	0
total long term liabilities	6,806	7,270	0	0	0	0	0	0	501	1,489	1,792	2,180	0	0
total liabilities	845,925	608,369	918,276	478,927	601,454	950,995	1,164,778	814,499	692,498	446,079	1,153,746	610,884	786,222	1,074,450
net assets	766,716	735,229	656,875	610,331	565,364	457,678	399,680	324,852	250,889	259,852	412,746	313,855	321,962	214,217
total shareholders funds	766,716	735,229	656,875	610,331	565,364	457,678	399,680	324,852	250,889	259,852	412,746	313,855	321,962	214,217

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	13,833	90,475	56,932	55,112	131,023	77,214	99,599	93,121	-9,594	-153,121	128,014	-6,398	147,331	296,938
Depreciation	12,993	17,324	5,311	6,989	8,885	11,859	11,046	9,066	11,994	11,926	14,493	11,677	7,742	12,868
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-10,496	-18,379	-10,918	-10,548	-25,260	-13,604	-17,552	-18,491	0	0	-29,539	0	-37,856	-83,190
Stock	-6,211	4,825	4,699	-14,555	8,556	4,297	5,617	-766	-12,712	11,013	2,810	-9,478	7,030	22,240
Debtors	69,993	-178,771	450,004	-274,316	-317,362	-380,828	414,291	476,822	-22,089	-773,243	615,522	-261,429	-104,561	1,160,148
Creditors	241,650	-314,375	431,180	-109,596	-354,244	-15,352	193,308	-2,048	247,407	-707,364	543,250	-119,095	-332,826	1,060,625
Accruals and Deferred Income	-3,630	-2,802	8,169	-12,930	4,702	-8,953	9,039	83,004	0	0	0	0	0	0
Deferred Taxes & Provisions	-464	7,270	0	0	0	0	0	-501	-988	-303	-388	2,180	0	0
Cash flow from operations	190,104	-46,541	35,971	217,898	73,912	427,695	-124,468	-311,905	283,620	-86,632	37,498	159,271	-118,078	104,853
Investing Activities
capital expenditure	0	-53,364	-275	-1,304	44	-14,304	-16,988	-281	-12,195	-4,225	-22,944	-23,479	7,631	-51,468
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-53,364	-275	-1,304	44	-14,304	-16,988	-281	-12,195	-4,225	-22,944	-23,479	7,631	-51,468
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	-100,000	100,000	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	-13,825	13,825
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	-50	0	0	0	0	300
interest	28,149	6,259	529	403	1,923	-5,612	-7,219	-667	681	227	416	-1,709	-1,730	169
cash flow from financing	28,149	6,259	529	403	1,923	-105,612	92,781	-667	631	227	416	-1,709	-15,555	14,294
cash and cash equivalents
cash	218,254	-93,647	36,226	216,996	75,880	218,301	-743	-271,307	272,056	-90,630	14,970	75,660	-67,579	67,679
overdraft	0	0	0	0	0	-89,478	47,932	41,546	0	0	0	-58,423	58,423	0
change in cash	218,254	-93,647	36,226	216,996	75,880	307,779	-48,675	-312,853	272,056	-90,630	14,970	134,083	-126,002	67,679

P&L

June 2023

turnover

5.9m

+20%

operating profit

13.8k

gross margin

11.7%

-2.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

766.7k

+0.04%

total assets

1.6m

+0.2%

cash

672.1k

+0.48%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

das international limited

sunfresh produce limited

dennis trading limited

3.5

countrywide produce limited

international exotics limited

company number

05109583

Type

Private limited with Share Capital

industry

46310 - Wholesale of fruit and vegetables

incorporation date

April 2004

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

hundreds farm, hundreds road, crowland, peterborough, PE6 0LG

last accounts submitted

June 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to crowland fresh produce limited.

crowland fresh produce limited Company Information

crowland fresh produce limited Estimated Valuation

crowland fresh produce limited Estimated Valuation

crowland fresh produce limited Estimated Valuation

Crowland Fresh Produce Limited AI Business Plan

Crowland Fresh Produce Limited Overview

Crowland Fresh Produce Limited Health Check

crowland fresh produce limited Credit Report and Business Information

Crowland Fresh Produce Limited Competitor Analysis

crowland fresh produce limited Ownership

crowland fresh produce limited directors

CROWLAND FRESH PRODUCE LIMITED financials

crowland fresh produce limited company details

crowland fresh produce limited Charges & Mortgages

crowland fresh produce limited Companies House Filings - See Documents