harkstave properties limited

Live MatureMicro

harkstave properties limited Company Information

Share HARKSTAVE PROPERTIES LIMITED

Company Number

05111910

Shareholders

mr paul anthony de savary

mr hugo john de savary

View All

Group Structure

View All

Industry

Non-trading company

 

Registered Address

55 loudoun road, st john's wood, london, NW8 0DL

Website

-

harkstave properties limited Estimated Valuation

£226.5k

Pomanda estimates the enterprise value of HARKSTAVE PROPERTIES LIMITED at £226.5k based on a Turnover of £415.4k and 0.55x industry multiple (adjusted for size and gross margin).

harkstave properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARKSTAVE PROPERTIES LIMITED at £0 based on an EBITDA of £0 and a 4.31x industry multiple (adjusted for size and gross margin).

harkstave properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HARKSTAVE PROPERTIES LIMITED at £0 based on Net Assets of £-4.2k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Harkstave Properties Limited Overview

Harkstave Properties Limited is a live company located in london, NW8 0DL with a Companies House number of 05111910. It operates in the non-trading company sector, SIC Code 74990. Founded in April 2004, it's largest shareholder is mr paul anthony de savary with a 33.3% stake. Harkstave Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £415.4k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Harkstave Properties Limited Health Check

Pomanda's financial health check has awarded Harkstave Properties Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £415.4k, make it smaller than the average company (£2.6m)

£415.4k - Harkstave Properties Limited

£2.6m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Harkstave Properties Limited

- - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a comparable cost of product (34.6%)

34.6% - Harkstave Properties Limited

34.6% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Harkstave Properties Limited

- - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (34)

3 - Harkstave Properties Limited

34 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)

£39.7k - Harkstave Properties Limited

£39.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £138.5k, this is equally as efficient (£138.5k)

£138.5k - Harkstave Properties Limited

£138.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Harkstave Properties Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Harkstave Properties Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Harkstave Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Harkstave Properties Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Harkstave Properties Limited

- - Industry AVG

HARKSTAVE PROPERTIES LIMITED financials

EXPORTms excel logo

Harkstave Properties Limited's latest turnover from March 2024 is estimated at £415.4 thousand and the company has net assets of -£4.2 thousand. According to their latest financial statements, Harkstave Properties Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover415,434405,000397,33925,33625,78827,9382,7892,59727,550
Other Income Or Grants
Cost Of Sales271,619260,600266,77917,14017,51018,6061,9171,76618,945
Gross Profit143,815144,400130,5608,1968,2799,3328728318,605
Admin Expenses143,815144,400134,729-5,21112,3658,3429,3969361,2479,1442,960
Operating Profit-4,1695,211-4,169-63-64-64-416-539-2,960
Interest Payable
Interest Receivable223474
Pre-Tax Profit-4,1695,211-4,169-61-62-61-412-532-2,956
Tax-1,042
Profit After Tax-4,1694,169-4,169-61-62-61-412-532-2,956
Dividends Paid
Retained Profit-4,1694,169-4,169-61-62-61-412-532-2,956
Employee Costs119,077114,425107,75132,32932,25831,49531,34231,28831,398
Number Of Employees33133111111
EBITDA*-4,1695,211-4,169-63-64-64-416-539-2,960

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash3874485105711,0121,756
misc current assets
total current assets3874485105711,0121,756
total assets3874485105711,0121,756
Bank overdraft
Bank loan
Trade Creditors 4,1664,4684,4684704704,4974,709
Group/Directors Accounts3,9983,998
other short term finances
hp & lease commitments
other current liabilities4,1664,1664,1664,1664,166
total current liabilities4,1664,1664,1664,1664,1664,1664,4684,4684,4684,4684,4974,709
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities4,1664,1664,1664,1664,1664,1664,4684,4684,4684,4684,4974,709
net assets-4,166-4,166-4,166-4,166-4,166-4,166-4,081-4,020-3,958-3,897-3,485-2,953
total shareholders funds-4,166-4,166-4,166-4,166-4,166-4,166-4,081-4,020-3,958-3,897-3,485-2,953
Mar 2024Mar 2023Mar 2022Mar 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-4,1695,211-4,169-63-64-64-416-539-2,960
Depreciation
Amortisation
Tax-1,042
Stock
Debtors
Creditors-4,1664,1663,998-4,027-2124,709
Accruals and Deferred Income4,166
Deferred Taxes & Provisions
Cash flow from operations-33-3-633,934-64-4,443-7511,749
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-3,9983,998
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue3-333
interest223474
cash flow from financing3-332-3,99634,00277
cash and cash equivalents
cash-61-62-61-441-7441,756
overdraft
change in cash-61-62-61-441-7441,756

harkstave properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for harkstave properties limited. Get real-time insights into harkstave properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Harkstave Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for harkstave properties limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NW8 area or any other competitors across 12 key performance metrics.

harkstave properties limited Ownership

HARKSTAVE PROPERTIES LIMITED group structure

Harkstave Properties Limited has no subsidiary companies.

Ultimate parent company

HARKSTAVE PROPERTIES LIMITED

05111910

HARKSTAVE PROPERTIES LIMITED Shareholders

mr paul anthony de savary 33.33%
mr hugo john de savary 33.33%
mrs ann margaret maud de savary 33.33%

harkstave properties limited directors

Harkstave Properties Limited currently has 3 directors. The longest serving directors include Mr Paul De Savary (Apr 2004) and Mr Hugo De Savary (Apr 2004).

officercountryagestartendrole
Mr Paul De Savary72 years Apr 2004- Director
Mr Hugo De Savary48 years Apr 2004- Director
Mrs Ann De Savary72 years Apr 2004- Director

P&L

March 2024

turnover

415.4k

+3%

operating profit

0

0%

gross margin

34.7%

-2.91%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-4.2k

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

harkstave properties limited company details

company number

05111910

Type

Private limited with Share Capital

industry

74990 - Non-trading company

incorporation date

April 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

MGR WESTON KAY LLP

auditor

-

address

55 loudoun road, st john's wood, london, NW8 0DL

Bank

-

Legal Advisor

-

harkstave properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to harkstave properties limited.

harkstave properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARKSTAVE PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

harkstave properties limited Companies House Filings - See Documents

datedescriptionview/download