rush investments limited Company Information
Company Number
05116243
Next Accounts
335 days late
Industry
Buying and selling of own real estate
Directors
Shareholders
mrs satwinder kaur bajwa
rachpal singh bajwa
Group Structure
View All
Contact
Registered Address
first floor, 4-10 college road, harrow, middlesex, HA1 1BE
Website
-rush investments limited Estimated Valuation
Pomanda estimates the enterprise value of RUSH INVESTMENTS LIMITED at £330.5k based on a Turnover of £171.1k and 1.93x industry multiple (adjusted for size and gross margin).
rush investments limited Estimated Valuation
Pomanda estimates the enterprise value of RUSH INVESTMENTS LIMITED at £200.7k based on an EBITDA of £45.6k and a 4.4x industry multiple (adjusted for size and gross margin).
rush investments limited Estimated Valuation
Pomanda estimates the enterprise value of RUSH INVESTMENTS LIMITED at £327.1k based on Net Assets of £203.1k and 1.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rush Investments Limited Overview
Rush Investments Limited is a live company located in harrow, HA1 1BE with a Companies House number of 05116243. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2004, it's largest shareholder is mrs satwinder kaur bajwa with a 50% stake. Rush Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £171.1k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rush Investments Limited Health Check
Pomanda's financial health check has awarded Rush Investments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £171.1k, make it smaller than the average company (£825.8k)
- Rush Investments Limited
£825.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 164%, show it is growing at a faster rate (1.2%)
- Rush Investments Limited
1.2% - Industry AVG
Production
with a gross margin of 28%, this company has a higher cost of product (66.9%)
- Rush Investments Limited
66.9% - Industry AVG
Profitability
an operating margin of 26.6% make it less profitable than the average company (52.5%)
- Rush Investments Limited
52.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Rush Investments Limited
4 - Industry AVG
Pay Structure
on an average salary of £36.7k, the company has an equivalent pay structure (£36.7k)
- Rush Investments Limited
£36.7k - Industry AVG
Efficiency
resulting in sales per employee of £171.1k, this is equally as efficient (£194.7k)
- Rush Investments Limited
£194.7k - Industry AVG
Debtor Days
it gets paid by customers after 107 days, this is later than average (28 days)
- Rush Investments Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 123 days, this is slower than average (32 days)
- Rush Investments Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rush Investments Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rush Investments Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.2%, this is a lower level of debt than the average (64.4%)
27.2% - Rush Investments Limited
64.4% - Industry AVG
RUSH INVESTMENTS LIMITED financials
Rush Investments Limited's latest turnover from April 2022 is estimated at £171.1 thousand and the company has net assets of £203.1 thousand. According to their latest financial statements, we estimate that Rush Investments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | |||||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 228,211 | 254,158 | 280,106 | 306,056 | 113,446 | 128,409 | 185,630 | 211,167 | 236,712 | 198,887 | 213,892 | 228,916 | 242,594 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 228,211 | 254,158 | 280,106 | 306,056 | 113,446 | 128,409 | 185,630 | 211,167 | 236,712 | 198,887 | 213,892 | 228,916 | 242,594 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 50,526 | 14,324 | 14,157 | 431 | 5,242 | 0 | 3,500 | 3,500 | 3,500 | 0 | 0 | 14,000 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 529 | 9,371 | 9,215 | 5,870 | 5,827 | 0 | 4,216 | 47 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 50,526 | 14,324 | 14,157 | 431 | 5,242 | 529 | 12,871 | 12,715 | 9,370 | 5,827 | 0 | 18,216 | 47 |
total assets | 278,737 | 268,482 | 294,263 | 306,487 | 118,688 | 128,938 | 198,501 | 223,882 | 246,082 | 204,714 | 213,892 | 247,132 | 242,641 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 41,744 | 22,417 | 29,845 | 26,301 | 35,688 | 27,913 | 25,961 | 32,533 | 22,190 | 22,715 | 55,601 | 54,240 | 10,357 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 41,744 | 22,417 | 29,845 | 26,301 | 35,688 | 27,913 | 25,961 | 32,533 | 22,190 | 22,715 | 55,601 | 54,240 | 10,357 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 33,929 | 79,908 | 127,199 | 180,185 | 15,148 | 35,610 | 119,968 | 118,239 | 169,859 | 144,093 | 146,325 | 193,149 | 225,186 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 33,929 | 79,908 | 127,199 | 180,185 | 15,148 | 35,610 | 119,968 | 118,239 | 169,859 | 144,093 | 146,325 | 193,149 | 225,186 |
total liabilities | 75,673 | 102,325 | 157,044 | 206,486 | 50,836 | 63,523 | 145,929 | 150,772 | 192,049 | 166,808 | 201,926 | 247,389 | 235,543 |
net assets | 203,064 | 166,157 | 137,219 | 100,001 | 67,852 | 65,415 | 52,572 | 73,110 | 54,033 | 37,906 | 11,966 | -257 | 7,098 |
total shareholders funds | 203,064 | 166,157 | 137,219 | 100,001 | 67,852 | 65,415 | 52,572 | 73,110 | 54,033 | 37,906 | 11,966 | -257 | 7,098 |
Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 25,537 | 25,545 | 25,555 | 15,005 | 15,024 | 15,049 | 12,081 | ||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 36,202 | 167 | 13,726 | -4,811 | 5,242 | -3,500 | 0 | 0 | 3,500 | 0 | -14,000 | 14,000 | 0 |
Creditors | 19,327 | -7,428 | 3,544 | -9,387 | 7,775 | 1,952 | -6,572 | 10,343 | -525 | -32,886 | 1,361 | 43,883 | 10,357 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -45,979 | -47,291 | -52,986 | 165,037 | -20,462 | -84,358 | 1,729 | -51,620 | 25,766 | -2,232 | -46,824 | -32,037 | 225,186 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | 0 | 0 | 0 | 0 | -529 | -8,842 | 156 | 3,345 | 43 | 5,827 | -4,216 | 4,169 | 47 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -529 | -8,842 | 156 | 3,345 | 43 | 5,827 | -4,216 | 4,169 | 47 |
rush investments limited Credit Report and Business Information
Rush Investments Limited Competitor Analysis
Perform a competitor analysis for rush investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.
rush investments limited Ownership
RUSH INVESTMENTS LIMITED group structure
Rush Investments Limited has no subsidiary companies.
Ultimate parent company
RUSH INVESTMENTS LIMITED
05116243
rush investments limited directors
Rush Investments Limited currently has 1 director, Mr Rachhpal Bajwa serving since Apr 2004.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Rachhpal Bajwa | 71 years | Apr 2004 | - | Director |
P&L
April 2022turnover
171.1k
+244%
operating profit
45.6k
0%
gross margin
28%
+18.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2022net assets
203.1k
+0.22%
total assets
278.7k
+0.04%
cash
0
0%
net assets
Total assets minus all liabilities
rush investments limited company details
company number
05116243
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
April 2004
age
20
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2022
previous names
rush "b" limited (May 2004)
accountant
-
auditor
-
address
first floor, 4-10 college road, harrow, middlesex, HA1 1BE
Bank
-
Legal Advisor
-
rush investments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to rush investments limited. Currently there are 1 open charges and 2 have been satisfied in the past.
rush investments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RUSH INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
rush investments limited Companies House Filings - See Documents
date | description | view/download |
---|