rush investments limited

3

rush investments limited Company Information

Share RUSH INVESTMENTS LIMITED
Live (In Receivership)
MatureMicroRapid

Company Number

05116243

Website

-

Registered Address

first floor, 4-10 college road, harrow, middlesex, HA1 1BE

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

227 days late

Group Structure

View All

Directors

Rachhpal Bajwa20 Years

Shareholders

rachpal singh bajwa 50%

mrs satwinder kaur bajwa 50%

rush investments limited Estimated Valuation

£281.4k

Pomanda estimates the enterprise value of RUSH INVESTMENTS LIMITED at £281.4k based on a Turnover of £168.2k and 1.67x industry multiple (adjusted for size and gross margin).

rush investments limited Estimated Valuation

£187.4k

Pomanda estimates the enterprise value of RUSH INVESTMENTS LIMITED at £187.4k based on an EBITDA of £45.6k and a 4.11x industry multiple (adjusted for size and gross margin).

rush investments limited Estimated Valuation

£250.4k

Pomanda estimates the enterprise value of RUSH INVESTMENTS LIMITED at £250.4k based on Net Assets of £203.1k and 1.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rush Investments Limited Overview

Rush Investments Limited is a live company located in harrow, HA1 1BE with a Companies House number of 05116243. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2004, it's largest shareholder is rachpal singh bajwa with a 50% stake. Rush Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £168.2k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rush Investments Limited Health Check

Pomanda's financial health check has awarded Rush Investments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £168.2k, make it smaller than the average company (£815.4k)

£168.2k - Rush Investments Limited

£815.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 163%, show it is growing at a faster rate (1.2%)

163% - Rush Investments Limited

1.2% - Industry AVG

production

Production

with a gross margin of 28%, this company has a higher cost of product (67.2%)

28% - Rush Investments Limited

67.2% - Industry AVG

profitability

Profitability

an operating margin of 27.1% make it less profitable than the average company (52.8%)

27.1% - Rush Investments Limited

52.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Rush Investments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.5k, the company has an equivalent pay structure (£36.5k)

£36.5k - Rush Investments Limited

£36.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £168.2k, this is equally as efficient (£194.7k)

£168.2k - Rush Investments Limited

£194.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 109 days, this is later than average (29 days)

109 days - Rush Investments Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 125 days, this is slower than average (32 days)

125 days - Rush Investments Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rush Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rush Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.2%, this is a lower level of debt than the average (64.3%)

27.2% - Rush Investments Limited

64.3% - Industry AVG

RUSH INVESTMENTS LIMITED financials

EXPORTms excel logo

Rush Investments Limited's latest turnover from April 2022 is estimated at £168.2 thousand and the company has net assets of £203.1 thousand. According to their latest financial statements, we estimate that Rush Investments Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover168,24449,45756,4899,25629,96824,55620,23623,52123,15621,04056,23765,8348,048
Other Income Or Grants0000000000000
Cost Of Sales121,19637,63444,5436,94022,50618,88815,04518,08718,51516,72545,20353,9536,674
Gross Profit47,04811,82311,9462,3167,4625,6685,1915,4344,6424,31511,03411,8811,375
Admin Expenses1,484-23,903-34,002-37,3744,450-10,17525,775-18,375-15,743-29,359-5,03819,247-8,478
Operating Profit45,56435,72645,94839,6903,01215,843-20,58423,80920,38533,67416,072-7,3669,853
Interest Payable0000000000000
Interest Receivable00001124638291511110
Pre-Tax Profit45,56435,72645,94839,6903,01415,856-20,53823,84620,41433,68816,083-7,3559,853
Tax-8,657-6,788-8,730-7,541-573-3,0130-4,769-4,287-7,748-3,8600-2,759
Profit After Tax36,90728,93837,21832,1492,44112,843-20,53819,07716,12725,94012,223-7,3557,094
Dividends Paid0000000000000
Retained Profit36,90728,93837,21832,1492,44112,843-20,53819,07716,12725,94012,223-7,3557,094
Employee Costs36,49735,87140,39538,84437,07535,67938,61635,03936,75934,88433,40834,04833,139
Number Of Employees1111111111111
EBITDA*45,56435,72645,94839,6903,01215,8434,95349,35445,94048,67931,0967,68321,934

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets228,211254,158280,106306,056113,446128,409185,630211,167236,712198,887213,892228,916242,594
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets228,211254,158280,106306,056113,446128,409185,630211,167236,712198,887213,892228,916242,594
Stock & work in progress0000000000000
Trade Debtors50,52614,32414,1574315,24203,5003,5003,5000014,0000
Group Debtors0000000000000
Misc Debtors0000000000000
Cash000005299,3719,2155,8705,82704,21647
misc current assets0000000000000
total current assets50,52614,32414,1574315,24252912,87112,7159,3705,827018,21647
total assets278,737268,482294,263306,487118,688128,938198,501223,882246,082204,714213,892247,132242,641
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 41,74422,41729,84526,30135,68827,91325,96132,53322,19022,71555,60154,24010,357
Group/Directors Accounts0000000000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000000
total current liabilities41,74422,41729,84526,30135,68827,91325,96132,53322,19022,71555,60154,24010,357
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities33,92979,908127,199180,18515,14835,610119,968118,239169,859144,093146,325193,149225,186
provisions0000000000000
total long term liabilities33,92979,908127,199180,18515,14835,610119,968118,239169,859144,093146,325193,149225,186
total liabilities75,673102,325157,044206,48650,83663,523145,929150,772192,049166,808201,926247,389235,543
net assets203,064166,157137,219100,00167,85265,41552,57273,11054,03337,90611,966-2577,098
total shareholders funds203,064166,157137,219100,00167,85265,41552,57273,11054,03337,90611,966-2577,098
Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit45,56435,72645,94839,6903,01215,843-20,58423,80920,38533,67416,072-7,3669,853
Depreciation00000025,53725,54525,55515,00515,02415,04912,081
Amortisation0000000000000
Tax-8,657-6,788-8,730-7,541-573-3,0130-4,769-4,287-7,748-3,8600-2,759
Stock0000000000000
Debtors36,20216713,726-4,8115,242-3,500003,5000-14,00014,0000
Creditors19,327-7,4283,544-9,3877,7751,952-6,57210,343-525-32,8861,36143,88310,357
Accruals and Deferred Income0000000000000
Deferred Taxes & Provisions0000000000000
Cash flow from operations20,03221,34327,03627,5734,97218,282-1,61954,92837,6288,04542,59737,56629,532
Investing Activities
capital expenditure25,94725,94825,950-192,61014,96357,22100-63,38000-1,371-254,675
Change in Investments0000000000000
cash flow from investments25,94725,94825,950-192,61014,96357,22100-63,38000-1,371-254,675
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000000000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities-45,979-47,291-52,986165,037-20,462-84,3581,729-51,62025,766-2,232-46,824-32,037225,186
share issue0000-400000004
interest00001124638291511110
cash flow from financing-45,979-47,291-52,986165,037-20,465-84,3461,775-51,58225,795-2,217-46,813-32,026225,190
cash and cash equivalents
cash0000-529-8,8421563,345435,827-4,2164,16947
overdraft0000000000000
change in cash0000-529-8,8421563,345435,827-4,2164,16947

rush investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rush investments limited. Get real-time insights into rush investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rush Investments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for rush investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.

rush investments limited Ownership

RUSH INVESTMENTS LIMITED group structure

Rush Investments Limited has no subsidiary companies.

Ultimate parent company

RUSH INVESTMENTS LIMITED

05116243

RUSH INVESTMENTS LIMITED Shareholders

rachpal singh bajwa 50%
mrs satwinder kaur bajwa 50%

rush investments limited directors

Rush Investments Limited currently has 1 director, Mr Rachhpal Bajwa serving since Apr 2004.

officercountryagestartendrole
Mr Rachhpal Bajwa71 years Apr 2004- Director

P&L

April 2022

turnover

168.2k

+240%

operating profit

45.6k

0%

gross margin

28%

+16.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2022

net assets

203.1k

+0.22%

total assets

278.7k

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

rush investments limited company details

company number

05116243

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

April 2004

age

20

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

rush "b" limited (May 2004)

last accounts submitted

April 2022

address

first floor, 4-10 college road, harrow, middlesex, HA1 1BE

accountant

-

auditor

-

rush investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to rush investments limited. Currently there are 1 open charges and 2 have been satisfied in the past.

charges

rush investments limited Companies House Filings - See Documents

datedescriptionview/download