rojo properties limited

Live MatureMicroHigh

rojo properties limited Company Information

Share ROJO PROPERTIES LIMITED

Company Number

05124704

Shareholders

dickinson (holdings) ltd

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

the old stables st annes in the, grove brookfoot lane, brighouse, west yorkshire, HX3 9SW

Website

-

rojo properties limited Estimated Valuation

£244.3k

Pomanda estimates the enterprise value of ROJO PROPERTIES LIMITED at £244.3k based on a Turnover of £150.6k and 1.62x industry multiple (adjusted for size and gross margin).

rojo properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROJO PROPERTIES LIMITED at £0 based on an EBITDA of £-43k and a 4.28x industry multiple (adjusted for size and gross margin).

rojo properties limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ROJO PROPERTIES LIMITED at £0 based on Net Assets of £-242.4k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rojo Properties Limited Overview

Rojo Properties Limited is a live company located in brighouse, HX3 9SW with a Companies House number of 05124704. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in May 2004, it's largest shareholder is dickinson (holdings) ltd with a 100% stake. Rojo Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £150.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rojo Properties Limited Health Check

Pomanda's financial health check has awarded Rojo Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £150.6k, make it smaller than the average company (£358.3k)

£150.6k - Rojo Properties Limited

£358.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (4.5%)

23% - Rojo Properties Limited

4.5% - Industry AVG

production

Production

with a gross margin of 15.5%, this company has a higher cost of product (68.9%)

15.5% - Rojo Properties Limited

68.9% - Industry AVG

profitability

Profitability

an operating margin of -28.6% make it less profitable than the average company (6.6%)

-28.6% - Rojo Properties Limited

6.6% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (7)

4 - Rojo Properties Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Rojo Properties Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £37.6k, this is less efficient (£103.4k)

£37.6k - Rojo Properties Limited

£103.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (49 days)

1 days - Rojo Properties Limited

49 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 701 days, this is slower than average (30 days)

701 days - Rojo Properties Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Rojo Properties Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Rojo Properties Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5858.1%, this is a higher level of debt than the average (57.5%)

5858.1% - Rojo Properties Limited

57.5% - Industry AVG

ROJO PROPERTIES LIMITED financials

EXPORTms excel logo

Rojo Properties Limited's latest turnover from December 2023 is estimated at £150.6 thousand and the company has net assets of -£242.4 thousand. According to their latest financial statements, Rojo Properties Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover150,579114,406111,81681,03271,436103,069153,385236,927549,228998,811402,156949,2451,769,3801,203,032
Other Income Or Grants
Cost Of Sales127,18795,09195,92269,92659,79286,212124,628196,969483,600903,789364,276860,7711,605,9151,096,061
Gross Profit23,39219,31515,89311,10611,64416,85728,75839,95865,62895,02237,88088,474163,465106,971
Admin Expenses66,39947,320105,58452,371115,62255,46344,99677,464113,236-273,286122,364190,077194,895-17,081-56,453
Operating Profit-43,007-28,005-89,691-41,265-103,978-38,606-16,238-37,506-47,608368,308-84,484-101,603-31,430124,05256,453
Interest Payable
Interest Receivable32625581251
Pre-Tax Profit-43,007-28,005-89,691-41,265-103,978-38,606-16,238-37,503-47,582368,333-84,479-101,595-31,418124,05756,454
Tax-77,350-34,736-15,807
Profit After Tax-43,007-28,005-89,691-41,265-103,978-38,606-16,238-37,503-47,582290,983-84,479-101,595-31,41889,32140,647
Dividends Paid
Retained Profit-43,007-28,005-89,691-41,265-103,978-38,606-16,238-37,503-47,582290,983-84,479-101,595-31,41889,32140,647
Employee Costs170,321168,349153,362145,970145,15034,74832,25565,21072,308135,00267,576136,716245,794173,967
Number Of Employees44444112242475
EBITDA*-43,007-28,005-89,691-41,265-103,978-38,606-16,238-37,506-40,031378,563-69,301-76,570-16,920137,57764,315

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets3,3244,4325,90713,35121,09214,04718,73024,97312,41930,30840,89374,80443,40440,57423,512
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,3244,4325,90713,35121,09214,04718,73024,97312,41930,30840,89374,80443,40440,57423,512
Stock & work in progress104,169327,864232,558429,5681,923,261
Trade Debtors4979583,9252,5844,63965,038103,961136,201178,264292,87127,710103,233396,781244,10975,099
Group Debtors
Misc Debtors389382387146396
Cash2,2848,0601,9763,3301,563500
misc current assets396380225
total current assets8861,3404,3122,7305,03565,434104,341136,426180,548300,931133,855431,097632,669675,2401,998,860
total assets4,2105,77210,21916,08126,12779,481123,071161,399192,967331,239174,748505,901676,073715,8142,022,372
Bank overdraft
Bank loan
Trade Creditors 244,279202,895179,72395,59564,49011,94016,97732,49935,147125,907260,320503,293563,063567,9091,259,178
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities244,279202,895179,72395,59564,49011,94016,97732,49935,147125,907260,320503,293563,063567,9091,259,178
loans
hp & lease commitments
Accruals and Deferred Income2,3472,2861,9002,1992,0854,0113,9585,991
other liabilities1,8525,5539,25512,957717,509
provisions4,5351,8431,7735,1054,8804,938
total long term liabilities2,3472,2861,9002,1992,0854,0113,95810,5261,8431,7731,8525,55314,36017,837722,447
total liabilities246,626205,181181,62397,79466,57515,95120,93543,02536,990127,680262,172508,846577,423585,7461,981,625
net assets-242,416-199,409-171,404-81,713-40,44863,530102,136118,374155,977203,559-87,424-2,94598,650130,06840,747
total shareholders funds-242,416-199,409-171,404-81,713-40,44863,530102,136118,374155,977203,559-87,424-2,94598,650130,06840,747
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-43,007-28,005-89,691-41,265-103,978-38,606-16,238-37,506-47,608368,308-84,484-101,603-31,430124,05256,453
Depreciation7,57710,25515,18325,03314,51013,5257,842
Amortisation20
Tax-77,350-34,736-15,807
Stock-104,169-223,69595,306-197,010-1,493,6931,923,261
Debtors-454-2,9721,582-2,305-60,003-38,923-32,240-42,063-114,607265,161-75,523-293,548152,672169,01075,099
Creditors41,38423,17284,12831,10552,550-5,037-15,522-2,648-90,760-134,413-242,973-59,770-4,846-691,2691,259,178
Accruals and Deferred Income61386-299114-1,92653-2,0335,991
Deferred Taxes & Provisions-4,5352,692701,773-5,105225-584,938
Cash flow from operations-1,108-1,475-7,444-7,7416,649-4,667-6,08810,592-16,1147,581-13,05656,79722,797736,197-685,736
Investing Activities
capital expenditure1,1081,4757,4447,741-7,0454,6836,243-12,55410,31233018,728-56,433-17,340-30,587-31,374
Change in Investments
cash flow from investments1,1081,4757,4447,741-7,0454,6836,243-12,55410,31233018,728-56,433-17,340-30,587-31,374
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-1,852-3,701-3,702-3,702-704,552717,509
share issue-100100
interest32625581251
cash flow from financing-9726-1,827-3,696-3,694-3,690-704,547717,610
cash and cash equivalents
cash-2,284-5,7766,0841,976-3,3301,7671,063500
overdraft
change in cash-2,284-5,7766,0841,976-3,3301,7671,063500

rojo properties limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rojo properties limited. Get real-time insights into rojo properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rojo Properties Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rojo properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HX3 area or any other competitors across 12 key performance metrics.

rojo properties limited Ownership

ROJO PROPERTIES LIMITED group structure

Rojo Properties Limited has no subsidiary companies.

Ultimate parent company

1 parent

ROJO PROPERTIES LIMITED

05124704

ROJO PROPERTIES LIMITED Shareholders

dickinson (holdings) ltd 100%

rojo properties limited directors

Rojo Properties Limited currently has 1 director, Mr Timothy Dickinson serving since May 2004.

officercountryagestartendrole
Mr Timothy DickinsonEngland63 years May 2004- Director

P&L

December 2023

turnover

150.6k

+32%

operating profit

-43k

0%

gross margin

15.6%

-7.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-242.4k

+0.22%

total assets

4.2k

-0.27%

cash

0

0%

net assets

Total assets minus all liabilities

rojo properties limited company details

company number

05124704

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

May 2004

age

21

incorporated

UK

ultimate parent company

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

the old stables st annes in the, grove brookfoot lane, brighouse, west yorkshire, HX3 9SW

Bank

-

Legal Advisor

-

rojo properties limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to rojo properties limited. Currently there are 2 open charges and 9 have been satisfied in the past.

rojo properties limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ROJO PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

rojo properties limited Companies House Filings - See Documents

datedescriptionview/download