winfield holdings limited Company Information
Company Number
05127552
Website
winfieldsoutdoors.co.ukRegistered Address
albert mill, mill street, haslingden, lancashire, BB4 5JW
Industry
Activities of head offices
Telephone
-
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
mrs june semeniuk winfield 80%
miss janine winfield 10%
View Allwinfield holdings limited Estimated Valuation
Pomanda estimates the enterprise value of WINFIELD HOLDINGS LIMITED at £12.8m based on a Turnover of £18m and 0.71x industry multiple (adjusted for size and gross margin).
winfield holdings limited Estimated Valuation
Pomanda estimates the enterprise value of WINFIELD HOLDINGS LIMITED at £0 based on an EBITDA of £-728.9k and a 4.77x industry multiple (adjusted for size and gross margin).
winfield holdings limited Estimated Valuation
Pomanda estimates the enterprise value of WINFIELD HOLDINGS LIMITED at £25m based on Net Assets of £9.3m and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Winfield Holdings Limited Overview
Winfield Holdings Limited is a live company located in haslingden, BB4 5JW with a Companies House number of 05127552. It operates in the activities of head offices sector, SIC Code 70100. Founded in May 2004, it's largest shareholder is mrs june semeniuk winfield with a 80% stake. Winfield Holdings Limited is a mature, mid sized company, Pomanda has estimated its turnover at £18m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Winfield Holdings Limited Health Check
Pomanda's financial health check has awarded Winfield Holdings Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £18m, make it in line with the average company (£20.2m)
£18m - Winfield Holdings Limited
£20.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (3.9%)
4% - Winfield Holdings Limited
3.9% - Industry AVG
Production
with a gross margin of 14.1%, this company has a higher cost of product (32.9%)
14.1% - Winfield Holdings Limited
32.9% - Industry AVG
Profitability
an operating margin of -4.9% make it less profitable than the average company (5.9%)
-4.9% - Winfield Holdings Limited
5.9% - Industry AVG
Employees
with 3 employees, this is below the industry average (119)
3 - Winfield Holdings Limited
119 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Winfield Holdings Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £6m, this is more efficient (£183.6k)
£6m - Winfield Holdings Limited
£183.6k - Industry AVG
Debtor Days
it gets paid by customers after 5 days, this is earlier than average (46 days)
5 days - Winfield Holdings Limited
46 days - Industry AVG
Creditor Days
its suppliers are paid after 53 days, this is slower than average (45 days)
53 days - Winfield Holdings Limited
45 days - Industry AVG
Stock Days
it holds stock equivalent to 91 days, this is more than average (48 days)
91 days - Winfield Holdings Limited
48 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (16 weeks)
0 weeks - Winfield Holdings Limited
16 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.8%, this is a lower level of debt than the average (57.1%)
37.8% - Winfield Holdings Limited
57.1% - Industry AVG
WINFIELD HOLDINGS LIMITED financials
Winfield Holdings Limited's latest turnover from January 2023 is £18 million and the company has net assets of £9.3 million. According to their latest financial statements, Winfield Holdings Limited has 3 employees and maintains cash reserves of £17.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 18,031,072 | 19,808,978 | 15,839,763 | 16,012,987 | 15,207,420 | 15,453,552 | 13,177,834 | 12,117,568 | 11,196,524 | 9,426,268 | 10,433,512 | 10,948,363 | 12,117,265 | 12,958,216 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 15,484,432 | 15,366,399 | 12,303,205 | 12,679,734 | 12,397,539 | 12,549,319 | 10,706,536 | 9,821,446 | 9,104,032 | 7,589,146 | 8,374,090 | 8,467,313 | 9,957,026 | 10,155,599 |
Gross Profit | 2,546,640 | 4,442,579 | 3,536,558 | 3,333,253 | 2,809,881 | 2,904,233 | 2,471,298 | 2,296,122 | 2,092,492 | 1,837,122 | 2,059,422 | 2,481,050 | 2,160,239 | 2,802,617 |
Admin Expenses | 3,422,571 | 3,308,511 | 2,444,672 | 2,675,991 | 2,698,764 | 2,274,574 | 2,057,043 | 2,017,254 | 2,003,777 | 1,577,114 | 1,600,630 | 1,768,766 | 1,771,342 | 1,665,384 |
Operating Profit | -875,931 | 1,134,068 | 1,091,886 | 657,262 | 111,117 | 629,659 | 414,255 | 278,868 | 88,715 | 260,008 | 458,792 | 712,284 | 388,897 | 1,137,233 |
Interest Payable | 16,236 | 17,136 | 20,683 | 27,023 | 28,765 | 34,018 | 45,731 | 52,315 | 55,128 | 55,554 | 46,451 | 44,051 | 36,784 | |
Interest Receivable | 53,298 | 0 | 0 | 0 | 0 | 0 | 0 | 5,579 | 0 | 0 | 0 | 661 | 0 | 0 |
Pre-Tax Profit | -484,045 | 1,116,932 | 1,329,147 | 630,239 | 82,352 | 595,641 | 368,524 | 221,386 | 36,400 | 204,880 | 403,238 | 666,494 | 344,846 | 1,100,449 |
Tax | 57,355 | -284,103 | -243,246 | -128,084 | -25,261 | -123,285 | -99,487 | -79,213 | -27,979 | -37,224 | -117,030 | -208,496 | -125,291 | -336,396 |
Profit After Tax | -426,690 | 832,829 | 1,085,901 | 502,155 | 57,091 | 472,356 | 269,037 | 142,173 | 8,421 | 167,656 | 286,208 | 457,998 | 219,555 | 764,053 |
Dividends Paid | 0 | 0 | 21,000 | 52,000 | 1,989 | 9,744 | 0 | 0 | 0 | 0 | 0 | 0 | 400,000 | 400,000 |
Retained Profit | -426,690 | 832,829 | 1,064,901 | 450,155 | 55,102 | 462,612 | 269,037 | 142,173 | 8,421 | 167,656 | 286,208 | 457,998 | -180,445 | 364,053 |
Employee Costs | 0 | 0 | 0 | 0 | 0 | 2,288,414 | 2,259,859 | 1,862,588 | 1,839,720 | 1,890,031 | 1,952,004 | 2,022,155 | ||
Number Of Employees | 3 | 1 | 180 | 182 | 160 | 156 | 161 | 158 | ||||||
EBITDA* | -728,919 | 1,268,418 | 1,299,605 | 821,865 | 267,306 | 918,140 | 654,056 | 512,381 | 416,691 | 545,500 | 653,577 | 907,222 | 603,128 | 1,369,116 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 3,530,371 | 3,615,502 | 3,884,533 | 4,105,610 | 4,190,815 | 5,178,351 | 5,336,914 | 4,783,112 | 5,051,704 | 5,184,305 | 4,997,552 | 4,993,276 | 5,186,249 | 5,360,486 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 1,510,560 | 1,155,736 | 1,155,736 | 897,792 | 898,651 | 0 | 0 | 0 | 191,454 | 191,464 | 191,464 | 191,464 | 191,464 | 191,464 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 5,040,931 | 4,771,238 | 5,040,269 | 5,003,402 | 5,089,466 | 5,178,351 | 5,336,914 | 4,783,112 | 5,243,158 | 5,375,769 | 5,189,016 | 5,184,740 | 5,377,713 | 5,551,950 |
Stock & work in progress | 3,881,461 | 3,174,158 | 2,179,861 | 2,680,354 | 2,456,328 | 2,328,145 | 2,779,593 | 3,355,308 | 3,389,985 | 1,615,454 | 1,531,132 | 2,148,269 | 2,072,360 | 1,963,904 |
Trade Debtors | 278,353 | 13,832 | 1,717,073 | 1,711,976 | 934,208 | 338,299 | 283,768 | 296,627 | 24,078 | 105,384 | 51,968 | 53,277 | 599,188 | 731,483 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,672,875 | 1,615,250 |
Misc Debtors | 5,767,140 | 4,102,104 | 253,578 | 328,652 | 171,774 | 175,787 | 190,089 | 531,331 | 882,928 | 2,852,386 | 4,473,369 | 2,931,030 | 39,835 | 158,738 |
Cash | 17,626 | 822,623 | 2,017,690 | 474,697 | 813,371 | 1,407,370 | 705,971 | 129,980 | 774 | 13,162 | 1,263,685 | 1,114,381 | 498,023 | 517,535 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 9,944,580 | 8,112,717 | 6,168,202 | 5,195,679 | 4,375,681 | 4,249,601 | 3,959,421 | 4,313,246 | 4,297,765 | 4,586,386 | 7,320,154 | 6,246,957 | 4,882,281 | 4,986,910 |
total assets | 14,985,511 | 12,883,955 | 11,208,471 | 10,199,081 | 9,465,147 | 9,427,952 | 9,296,335 | 9,096,358 | 9,540,923 | 9,962,155 | 12,509,170 | 11,431,697 | 10,259,994 | 10,538,860 |
Bank overdraft | 1,884,995 | 554,216 | 0 | 0 | 0 | 0 | 0 | 85,168 | 254,836 | 53,460 | 1,069,737 | 2,563,415 | 2,531,093 | 2,260,849 |
Bank loan | 0 | 0 | 93,660 | 86,309 | 86,309 | 83,930 | 1,142,997 | 0 | 81,720 | 74,000 | 74,000 | 0 | 0 | 0 |
Trade Creditors | 2,260,322 | 1,697,273 | 867,046 | 911,207 | 686,603 | 577,690 | 762,971 | 561,597 | 561,041 | 797,243 | 1,088,258 | 1,229,501 | 1,083,454 | 1,175,546 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,667 | 396,364 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 902,829 | 735,480 | 663,722 | 586,605 | 442,987 | 491,792 | 358,098 | 565,222 | 811,950 | 1,116,700 | 2,442,185 | 1,486,829 | 1,232,667 | 1,178,234 |
total current liabilities | 5,048,146 | 2,986,969 | 1,624,428 | 1,584,121 | 1,215,899 | 1,153,412 | 2,264,066 | 1,211,987 | 1,709,547 | 2,041,403 | 4,674,180 | 5,279,745 | 4,903,881 | 5,010,993 |
loans | 384,182 | 0 | 553,111 | 648,652 | 731,035 | 819,437 | 0 | 1,142,996 | 1,228,165 | 1,315,515 | 1,389,533 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 234,394 | 151,507 | 118,282 | 118,560 | 120,620 | 112,612 | 152,390 | 130,533 | 134,542 | 144,989 | 152,865 | 145,568 | 131,822 | 123,131 |
total long term liabilities | 618,576 | 151,507 | 671,393 | 767,212 | 851,655 | 932,049 | 152,390 | 1,273,529 | 1,362,707 | 1,460,504 | 1,542,398 | 145,568 | 131,822 | 123,131 |
total liabilities | 5,666,722 | 3,138,476 | 2,295,821 | 2,351,333 | 2,067,554 | 2,085,461 | 2,416,456 | 2,485,516 | 3,072,254 | 3,501,907 | 6,216,578 | 5,425,313 | 5,035,703 | 5,134,124 |
net assets | 9,318,789 | 9,745,479 | 8,912,650 | 7,847,748 | 7,397,593 | 7,342,491 | 6,879,879 | 6,610,842 | 6,468,669 | 6,460,248 | 6,292,592 | 6,006,384 | 5,224,291 | 5,404,736 |
total shareholders funds | 9,318,789 | 9,745,479 | 8,912,650 | 7,847,748 | 7,397,593 | 7,342,491 | 6,879,879 | 6,610,842 | 6,468,669 | 6,460,248 | 6,292,592 | 6,006,384 | 5,224,291 | 5,404,736 |
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | Jan 2011 | Jan 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -875,931 | 1,134,068 | 1,091,886 | 657,262 | 111,117 | 629,659 | 414,255 | 278,868 | 88,715 | 260,008 | 458,792 | 712,284 | 388,897 | 1,137,233 |
Depreciation | 147,012 | 134,350 | 207,719 | 164,603 | 156,189 | 288,481 | 239,801 | 233,513 | 238,812 | 285,492 | 194,785 | 194,938 | 214,231 | 231,883 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89,164 | 0 | 0 | 0 | 0 | 0 |
Tax | 57,355 | -284,103 | -243,246 | -128,084 | -25,261 | -123,285 | -99,487 | -79,213 | -27,979 | -37,224 | -117,030 | -208,496 | -125,291 | -336,396 |
Stock | 707,303 | 994,297 | -500,493 | 224,026 | 128,183 | -451,448 | -575,715 | -34,677 | 1,774,531 | 84,322 | -617,137 | 75,909 | 108,456 | 1,963,904 |
Debtors | 1,929,557 | 2,145,285 | -69,977 | 934,646 | 591,896 | 40,229 | -354,101 | -79,048 | -2,050,764 | -1,567,567 | 1,541,030 | 672,409 | -193,573 | 2,505,471 |
Creditors | 563,049 | 830,227 | -44,161 | 224,604 | 108,913 | -185,281 | 201,374 | 556 | -236,202 | -291,015 | -141,243 | 146,047 | -92,092 | 1,175,546 |
Accruals and Deferred Income | 167,349 | 71,758 | 77,117 | 143,618 | -48,805 | 133,694 | -207,124 | -246,728 | -304,750 | -1,325,485 | 955,356 | 254,162 | 54,433 | 1,178,234 |
Deferred Taxes & Provisions | 82,887 | 33,225 | -278 | -2,060 | 8,008 | -39,778 | 21,857 | -4,009 | -10,447 | -7,876 | 7,297 | 13,746 | 8,691 | 123,131 |
Cash flow from operations | -2,495,139 | -1,220,057 | 1,659,507 | -98,729 | -409,918 | 1,114,709 | 1,500,492 | 296,712 | 113,546 | 367,145 | 434,064 | 364,363 | 533,986 | -959,744 |
Investing Activities | ||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | -64,630 | -122,029 | -699,816 | 473,094 | -163,359 | -414,321 | -199,761 | -891 | -37,910 | -154,747 |
Change in Investments | 354,824 | 0 | 257,944 | -859 | 898,651 | 0 | 0 | -191,454 | -10 | 0 | 0 | 0 | 0 | 191,464 |
cash flow from investments | -354,824 | 0 | -257,944 | 859 | -963,281 | -122,029 | -699,816 | 664,548 | -163,349 | -414,321 | -199,761 | -891 | -37,910 | -346,211 |
Financing Activities | ||||||||||||||
Bank loans | 0 | -93,660 | 7,351 | 0 | 2,379 | -1,059,067 | 1,142,997 | -81,720 | 7,720 | 0 | 74,000 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -56,667 | -339,697 | 396,364 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 384,182 | -553,111 | -95,541 | -82,383 | -88,402 | 819,437 | -1,142,996 | -85,169 | -87,350 | -74,018 | 1,389,533 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 37,062 | -17,136 | -20,683 | -27,023 | -28,765 | -34,018 | -45,731 | -52,315 | -55,128 | -55,554 | -45,790 | -44,051 | -36,784 | |
cash flow from financing | 421,244 | -663,907 | -108,872 | -109,406 | -114,788 | -273,648 | -45,730 | -131,945 | -129,146 | 1,407,979 | 221,638 | -383,748 | 5,400,263 | |
cash and cash equivalents | ||||||||||||||
cash | -804,997 | -1,195,067 | 1,542,993 | -338,674 | -593,999 | 701,399 | 575,991 | 129,206 | -12,388 | -1,250,523 | 149,304 | 616,358 | -19,512 | 517,535 |
overdraft | 1,330,779 | 554,216 | 0 | 0 | 0 | 0 | -85,168 | -169,668 | 201,376 | -1,016,277 | -1,493,678 | 32,322 | 270,244 | 2,260,849 |
change in cash | -2,135,776 | -1,749,283 | 1,542,993 | -338,674 | -593,999 | 701,399 | 661,159 | 298,874 | -213,764 | -234,246 | 1,642,982 | 584,036 | -289,756 | -1,743,314 |
winfield holdings limited Credit Report and Business Information
Winfield Holdings Limited Competitor Analysis
Perform a competitor analysis for winfield holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in BB4 area or any other competitors across 12 key performance metrics.
winfield holdings limited Ownership
WINFIELD HOLDINGS LIMITED group structure
Winfield Holdings Limited has 8 subsidiary companies.
Ultimate parent company
WINFIELD HOLDINGS LIMITED
05127552
8 subsidiaries
winfield holdings limited directors
Winfield Holdings Limited currently has 5 directors. The longest serving directors include Mrs June Winfield (Apr 2014) and Miss Janine Winfield (Jun 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs June Winfield | United Kingdom | 69 years | Apr 2014 | - | Director |
Miss Janine Winfield | England | 39 years | Jun 2022 | - | Director |
Miss Janine Winfield | United Kingdom | 39 years | Jun 2022 | - | Director |
Mr Joseph Winfield | United Kingdom | 28 years | Jun 2022 | - | Director |
Mr Joseph Winfield | United Kingdom | 28 years | Jun 2022 | - | Director |
P&L
January 2023turnover
18m
-9%
operating profit
-875.9k
-177%
gross margin
14.2%
-37.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
9.3m
-0.04%
total assets
15m
+0.16%
cash
17.6k
-0.98%
net assets
Total assets minus all liabilities
winfield holdings limited company details
company number
05127552
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
May 2004
age
20
incorporated
UK
accounts
Group
ultimate parent company
previous names
N/A
last accounts submitted
January 2023
address
albert mill, mill street, haslingden, lancashire, BB4 5JW
accountant
-
auditor
PM M SOLUTION FOR BUSINESS LLP
winfield holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 15 charges/mortgages relating to winfield holdings limited. Currently there are 9 open charges and 6 have been satisfied in the past.
winfield holdings limited Companies House Filings - See Documents
date | description | view/download |
---|