Solution Team Limited

POWER SEARCH PRICING

SOLUTIONS

solution team limited Company Information

Live

MatureSmallDeclining

Company Number

05128909

Next Accounts

Feb 2026

Industry

Other information technology and computer service activities

Directors

Susan Bains

Narinder Bains

Shareholders

susan bains

narinder bains

View All

Group Structure

View All

Contact

Registered Address

37 sherbourne place, clarendon street, leamington spa, warwickshire, CV32 5SW

Website

http://team4bookkeeping.co.uk

solution team limited Estimated Valuation

£454k

Pomanda estimates the enterprise value of SOLUTION TEAM LIMITED at £454k based on Net Assets of £203.4k and 2.23x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Solution Team Limited is a live company located in leamington spa, CV32 5SW with a Companies House number of 05128909. It operates in the other information technology service activities sector, SIC Code 62090. Founded in May 2004, it's largest shareholder is susan bains with a 45% stake. Solution Team Limited is a mature, small sized company, Pomanda has estimated its turnover at £605k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Solution Team Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £605k, make it smaller than the average company (£7.1m)

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (8.9%)

EXPORT

Solution Team Limited's latest turnover from May 2024 is estimated at £605 thousand and the company has net assets of £203.4 thousand. According to their latest financial statements, Solution Team Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	605,002	843,826	906,129	827,066	878,006	748,242	611,587	542,927	452,553	467,317	396,649	103,340	89,765	41,298	67,679
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	454,576	624,784	664,868	628,326	653,812	556,354	447,039	390,242	327,000	331,474	280,456	72,073	62,940	29,168	46,555
Gross Profit	150,426	219,042	241,261	198,740	224,195	191,889	164,547	152,685	125,554	135,843	116,193	31,268	26,824	12,130	21,124
Admin Expenses	222,699	235,576	210,926	143,831	230,142	125,593	121,878	134,969	75,704	109,873	74,287	31,192	36,650	-8,002	-14,137
Operating Profit	-72,273	-16,534	30,335	54,909	-5,947	66,296	42,669	17,716	49,850	25,970	41,906	76	-9,826	20,132	35,261
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	108	469	393	406	462	371	360	186
Pre-Tax Profit	-72,273	-16,534	30,335	54,909	-5,947	66,296	42,669	17,825	50,319	26,364	42,311	538	-9,455	20,492	35,447
Tax	0	0	-5,764	-10,433	0	-12,596	-8,107	-3,387	-10,064	-5,273	-8,885	-124	0	-5,328	-9,925
Profit After Tax	-72,273	-16,534	24,571	44,476	-5,947	53,700	34,562	14,438	40,255	21,091	33,426	414	-9,455	15,164	25,522
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-72,273	-16,534	24,571	44,476	-5,947	53,700	34,562	14,438	40,255	21,091	33,426	414	-9,455	15,164	25,522
Employee Costs	215,529	205,211	190,625	184,616	115,229	115,218	110,409	108,800	106,791	108,817	106,980	50,473	50,901	49,348	48,078
Number Of Employees	3	3	3	3	2	2	2	2	2	2	2	1	1	1	1
EBITDA*	-72,273	-16,534	30,335	54,909	-5,947	66,296	42,669	17,716	50,917	26,622	42,650	1,068	-8,503	21,219	35,510

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	2,134	2,285	1,117	841	1,121	1,350	1,800	2,400	3,199	1,955	2,232	2,976	3,968	3,991	747
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,134	2,285	1,117	841	1,121	1,350	1,800	2,400	3,199	1,955	2,232	2,976	3,968	3,991	747
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	242,259	376,871	390,396	363,609	357,451	339,320	282,634	236,259	127,222	120,781	108,210	16,943	16,543	7,479	12,872
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	1,171	31	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	86,740	100,728	56,616	105,696	78,910	69,513	74,302
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	242,259	376,871	390,396	364,780	357,482	339,320	282,634	236,259	213,962	221,509	164,826	122,639	95,453	76,992	87,174
total assets	244,393	379,156	391,513	365,621	358,603	340,670	284,434	238,659	217,161	223,464	167,058	125,615	99,421	80,983	87,921
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	39,883	102,473	98,296	97,075	0	110,803	108,267	97,054	90,644	137,202	101,887	93,870	68,090	40,197	62,299
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	39,883	102,473	98,296	97,075	0	110,803	108,267	97,054	90,644	137,202	101,887	93,870	68,090	40,197	62,299
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	900	900	750	750	750	0	0	0	0	0	0	0
other liabilities	0	0	0	0	134,533	0	0	0	0	0	0	0	0	0	0
provisions	1,100	1,000	1,000	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	1,100	1,000	1,000	900	135,433	750	750	750	0	0	0	0	0	0	0
total liabilities	40,983	103,473	99,296	97,975	135,433	111,553	109,017	97,804	90,644	137,202	101,887	93,870	68,090	40,197	62,299
net assets	203,410	275,683	292,217	267,646	223,170	229,117	175,417	140,855	126,517	86,262	65,171	31,745	31,331	40,786	25,622
total shareholders funds	203,410	275,683	292,217	267,646	223,170	229,117	175,417	140,855	126,517	86,262	65,171	31,745	31,331	40,786	25,622

	May 2024	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	-72,273	-16,534	30,335	54,909	-5,947	66,296	42,669	17,716	49,850	25,970	41,906	76	-9,826	20,132	35,261
Depreciation	0	0	0	0	0	0	0	0	1,067	652	744	992	1,323	1,087	249
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	-5,764	-10,433	0	-12,596	-8,107	-3,387	-10,064	-5,273	-8,885	-124	0	-5,328	-9,925
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-134,612	-13,525	25,616	7,298	18,162	56,686	46,375	109,037	6,441	12,571	91,267	400	9,064	-5,393	12,872
Creditors	-62,590	4,177	1,221	97,075	-110,803	2,536	11,213	6,410	-46,558	35,315	8,017	25,780	27,893	-22,102	62,299
Accruals and Deferred Income	0	0	-900	0	150	0	0	750	0	0	0	0	0	0	0
Deferred Taxes & Provisions	100	0	1,000	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-151	1,168	276	134,253	-134,762	-450	-600	-87,548	-12,146	44,093	-49,485	26,324	10,326	-818	75,012
Investing Activities
capital expenditure	151	-1,168	-276	280	229	450	600	799	-2,311	-375	0	0	-1,300	-4,331	-996
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	151	-1,168	-276	280	229	450	600	799	-2,311	-375	0	0	-1,300	-4,331	-996
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	-134,533	134,533	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	0	108	469	393	406	462	371	360	186
cash flow from financing	0	0	0	-134,533	134,533	0	0	8	469	393	406	462	371	360	286
cash and cash equivalents
cash	0	0	0	0	0	0	0	-86,740	-13,988	44,112	-49,080	26,786	9,397	-4,789	74,302
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-86,740	-13,988	44,112	-49,080	26,786	9,397	-4,789	74,302

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for solution team limited. Get real-time insights into solution team limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for solution team limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in CV32 area or any other competitors across 12 key performance metrics.

SOLUTION TEAM LIMITED group structure

Solution Team Limited has no subsidiary companies.

Ultimate parent company

SOLUTION TEAM LIMITED

05128909

SOLUTION TEAM LIMITED Shareholders

susan bains	45%
narinder bains	45%
rahul bains	10%

Solution Team Limited currently has 2 directors. The longest serving directors include Susan Bains (May 2006) and Ms Narinder Bains (May 2006).

officer	country	age	start	end	role
Susan Bains	England	60 years	May 2006	-	Director
Ms Narinder Bains	England	64 years	May 2006	-	Director

P&L

May 2024

turnover

605k

-28%

operating profit

-72.3k

gross margin

24.9%

-4.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

203.4k

-0.26%

total assets

244.4k

-0.36%

cash

net assets

Total assets minus all liabilities

Similar Companies

membership solutions limited

3.5

g.r.m. consulting limited

weylite limited

1.5

rs digital solutions ltd

4.5

cardiobase limited

2.5

company number

05128909

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

May 2004

ultimate parent company

None

previous names

aurora furnishings limited (April 2007)

address

37 sherbourne place, clarendon street, leamington spa, warwickshire, CV32 5SW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to solution team limited.

solution team limited Company Information

solution team limited Estimated Valuation

solution team limited Estimated Valuation

solution team limited Estimated Valuation

Solution Team Limited Overview

Solution Team Limited Health Check

SOLUTION TEAM LIMITED financials

solution team limited Credit Report and Business Information

Solution Team Limited Competitor Analysis

solution team limited Ownership

solution team limited directors

solution team limited company details

solution team limited Charges & Mortgages

solution team limited Companies House Filings - See Documents