halsberry ltd

Live MatureMicroDeclining

halsberry ltd Company Information

Share HALSBERRY LTD

Company Number

05131243

Shareholders

samuel ludmir

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

115 craven park road, vennit & greaves, london, N15 6BL

Website

-

halsberry ltd Estimated Valuation

£637.4k

Pomanda estimates the enterprise value of HALSBERRY LTD at £637.4k based on a Turnover of £195.4k and 3.26x industry multiple (adjusted for size and gross margin).

halsberry ltd Estimated Valuation

£3.5m

Pomanda estimates the enterprise value of HALSBERRY LTD at £3.5m based on an EBITDA of £540.2k and a 6.55x industry multiple (adjusted for size and gross margin).

halsberry ltd Estimated Valuation

£6.9m

Pomanda estimates the enterprise value of HALSBERRY LTD at £6.9m based on Net Assets of £3.9m and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Halsberry Ltd Overview

Halsberry Ltd is a live company located in london, N15 6BL with a Companies House number of 05131243. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2004, it's largest shareholder is samuel ludmir with a 100% stake. Halsberry Ltd is a mature, micro sized company, Pomanda has estimated its turnover at £195.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Halsberry Ltd Health Check

Pomanda's financial health check has awarded Halsberry Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £195.4k, make it smaller than the average company (£855k)

£195.4k - Halsberry Ltd

£855k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (2.9%)

-17% - Halsberry Ltd

2.9% - Industry AVG

production

Production

with a gross margin of 73%, this company has a comparable cost of product (73%)

73% - Halsberry Ltd

73% - Industry AVG

profitability

Profitability

an operating margin of 275.8% make it more profitable than the average company (26.5%)

275.8% - Halsberry Ltd

26.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Halsberry Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)

£31.9k - Halsberry Ltd

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £65.1k, this is less efficient (£179k)

£65.1k - Halsberry Ltd

£179k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is earlier than average (32 days)

9 days - Halsberry Ltd

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 201 days, this is slower than average (36 days)

201 days - Halsberry Ltd

36 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Halsberry Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (12 weeks)

7 weeks - Halsberry Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60.7%, this is a lower level of debt than the average (67.7%)

60.7% - Halsberry Ltd

67.7% - Industry AVG

HALSBERRY LTD financials

EXPORTms excel logo

Halsberry Ltd's latest turnover from November 2023 is estimated at £195.4 thousand and the company has net assets of £3.9 million. According to their latest financial statements, Halsberry Ltd has 3 employees and maintains cash reserves of £111.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Dec 2019Dec 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012May 2011May 2010
Turnover195,351307,500261,168346,4553,998,2862,225,1721,582,173245,158456,311593,754242,670238,117
Other Income Or Grants
Cost Of Sales52,80585,05578,13197,1781,320,635695,972411,99288,765155,612198,50682,87977,342
Gross Profit142,546222,445183,037249,2772,677,6511,529,2001,170,180156,393300,699395,248159,791160,775
Admin Expenses-396,254-157,704-17,492167,3432,613,6431,454,594863,938-228,017-382,651-266,316-100,170-40,057-132,376-31,797
Operating Profit538,800380,149200,52981,93464,00874,606306,242228,017382,651422,709400,869435,305292,167192,572
Interest Payable535,367387,071151,58965,27445,48061,126150,113196,409206,737211,689217,364224,088228,793114,984
Interest Receivable19,05913,21214910972123
Pre-Tax Profit22,4926,29049,08916,76919,24813,504156,12831,609175,914211,020183,505211,21763,37477,588
Tax-5,623-1,195-9,327-3,186-3,657-2,566-29,664-6,322-35,183-44,314-42,206-50,692-16,477-21,724
Profit After Tax16,8695,09539,76213,58315,59110,938126,46425,287140,731166,706141,299160,52546,89755,863
Dividends Paid
Retained Profit16,8695,09539,76213,58315,59110,938126,46425,287140,731166,706141,299160,52546,89755,863
Employee Costs95,76191,73556,80182,18058,223420,136332,88750,00071,74197,49046,97749,314
Number Of Employees33232151323422
EBITDA*540,158381,747202,40984,14566,60977,667309,579231,858386,637427,398406,385441,707299,482199,887

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Dec 2019Dec 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012May 2011May 2010
Tangible Assets7,6969,05410,65212,53214,7435,963,16918,90821,77022,58826,57431,26336,779138,936142,911
Intangible Assets
Investments & Other5,955,3455,955,3455,955,3455,955,3455,955,3459,500,0009,500,0003,866,0293,821,0293,821,0293,821,0293,719,5733,719,573
Debtors (Due After 1 year)
Total Fixed Assets5,963,0415,964,3995,965,9975,967,8775,970,0885,963,1699,518,9089,521,7703,888,6173,847,6033,852,2923,857,8083,858,5093,862,484
Stock & work in progress
Trade Debtors5,25336,44444,695450,61289,67459,67418,3683,7203,698
Group Debtors
Misc Debtors3,813,0133,312,3482,985,004728,17459,67459,67459,674
Cash111,939614,132266,65031,689186,0186,191
misc current assets
total current assets3,930,2053,926,4803,288,098804,558636,63095,86559,67459,67459,67418,3683,7203,698
total assets9,893,2469,890,8799,254,0956,772,4356,606,7186,059,0349,578,5829,581,4443,948,2913,865,9713,852,2923,857,8083,862,2293,866,182
Bank overdraft1,476,337
Bank loan
Trade Creditors 29,11530,1837007001,323,1621,469,0501,604,40275,979152,708201,192257,578272,239
Group/Directors Accounts
other short term finances145,137334,791
hp & lease commitments
other current liabilities759,170772,7041,086,4651,360,02467,52693,631
total current liabilities788,285802,8871,087,1651,360,7241,468,2991,803,8413,080,73967,52693,63175,979152,708201,192257,578272,239
loans4,758,8684,758,7683,842,8011,127,344867,6353,142,5393,142,5393,218,6023,294,9003,393,2313,501,7913,537,980
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions459,849459,849459,849459,849
total long term liabilities5,218,7175,218,6174,302,6501,587,193867,6353,142,5393,142,5393,218,6023,294,9003,393,2313,501,7913,537,980
total liabilities6,007,0026,021,5045,389,8152,947,9172,335,9341,803,8413,080,7393,210,0653,236,1703,294,5813,447,6083,594,4233,759,3693,810,219
net assets3,886,2443,869,3753,864,2803,824,5184,270,7844,255,1936,497,8436,371,379712,121571,390404,684263,385102,86055,963
total shareholders funds3,886,2443,869,3753,864,2803,824,5184,270,7844,255,1936,497,8436,371,379712,121571,390404,684263,385102,86055,963
Nov 2023Nov 2022Nov 2021Nov 2020Dec 2019Dec 2018Nov 2017Nov 2016Nov 2015Nov 2014Nov 2013Nov 2012May 2011May 2010
Operating Activities
Operating Profit538,800380,149200,52981,93464,00874,606306,242228,017382,651422,709400,869435,305292,167192,572
Depreciation1,3581,5981,8802,2112,6013,0613,3373,8413,9864,6895,5166,4027,3157,315
Amortisation
Tax-5,623-1,195-9,327-3,186-3,657-2,566-29,664-6,322-35,183-44,314-42,206-50,692-16,477-21,724
Stock
Debtors505,918290,9002,248,579322,257360,93830,00041,30618,368-3,720223,698
Creditors-1,06829,483-1,322,462-145,888-135,3521,604,402-75,979-76,729-48,484-56,386-14,661272,239
Accruals and Deferred Income-13,534-313,761-273,5591,360,024-67,526-26,10593,631
Deferred Taxes & Provisions459,849
Cash flow from operations14,015-194,626-2,329,056256,113-443,874-90,2511,816,791199,431327,800287,987315,695338,349268,322446,704
Investing Activities
capital expenditure5,945,825-5,947,322-475-3,02395,755-3,340-150,226
Change in Investments5,955,345-9,500,0005,633,97145,000101,4563,719,573
cash flow from investments-9,5203,552,678-475-5,636,994-45,000-5,701-3,340-3,869,799
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans -145,137-189,654334,791
Long term loans100915,9672,715,457259,709867,635-3,142,539-76,063-76,298-98,331-108,560-36,1893,537,980
Hire Purchase and Lease Commitments
other long term liabilities
share issue-459,849-2,253,5885,633,971100
interest-516,308-373,859-151,440-65,165-44,759-61,103-150,113-196,409-206,737-211,689-217,364-224,088-228,793-114,984
cash flow from financing-516,208542,1082,564,017-410,442633,222-1,979,900-3,292,6525,437,562-282,800-287,987-315,695-332,648-264,9823,423,096
cash and cash equivalents
cash-502,193347,482234,961-154,329179,8276,191
overdraft-1,476,3371,476,337
change in cash-502,193347,482234,961-154,329179,8271,482,528-1,476,337

halsberry ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for halsberry ltd. Get real-time insights into halsberry ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Halsberry Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for halsberry ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N15 area or any other competitors across 12 key performance metrics.

halsberry ltd Ownership

HALSBERRY LTD group structure

Halsberry Ltd has no subsidiary companies.

Ultimate parent company

HALSBERRY LTD

05131243

HALSBERRY LTD Shareholders

samuel ludmir 100%

halsberry ltd directors

Halsberry Ltd currently has 2 directors. The longest serving directors include Mr Shmuel Ludmir (Jun 2010) and Mr Samuel Ludmir (Jun 2010).

officercountryagestartendrole
Mr Shmuel LudmirUnited Kingdom62 years Jun 2010- Director
Mr Samuel LudmirEngland62 years Jun 2010- Director

P&L

November 2023

turnover

195.4k

-36%

operating profit

538.8k

0%

gross margin

73%

+0.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

3.9m

0%

total assets

9.9m

0%

cash

111.9k

-0.82%

net assets

Total assets minus all liabilities

halsberry ltd company details

company number

05131243

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

November 2023

previous names

N/A

accountant

VENITT AND GREAVES

auditor

-

address

115 craven park road, vennit & greaves, london, N15 6BL

Bank

-

Legal Advisor

-

halsberry ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 28 charges/mortgages relating to halsberry ltd. Currently there are 20 open charges and 8 have been satisfied in the past.

halsberry ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HALSBERRY LTD. This can take several minutes, an email will notify you when this has completed.

halsberry ltd Companies House Filings - See Documents

datedescriptionview/download