chequers contract services limited

Live MatureMidHealthy

chequers contract services limited Company Information

Share CHEQUERS CONTRACT SERVICES LIMITED

Company Number

05134135

Directors

Joel Briggs

Joel Briggs

View All

Shareholders

churchill contract services group holdings limited

Group Structure

View All

Industry

Combined facilities support activities

 +3

Registered Address

cedar house parkland square, 750a capability green, luton, bedfordshire, LU1 3LU

chequers contract services limited Estimated Valuation

£10.7m

Pomanda estimates the enterprise value of CHEQUERS CONTRACT SERVICES LIMITED at £10.7m based on a Turnover of £15.3m and 0.7x industry multiple (adjusted for size and gross margin).

chequers contract services limited Estimated Valuation

£5.3m

Pomanda estimates the enterprise value of CHEQUERS CONTRACT SERVICES LIMITED at £5.3m based on an EBITDA of £1.2m and a 4.39x industry multiple (adjusted for size and gross margin).

chequers contract services limited Estimated Valuation

£15.3m

Pomanda estimates the enterprise value of CHEQUERS CONTRACT SERVICES LIMITED at £15.3m based on Net Assets of £6.1m and 2.52x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chequers Contract Services Limited Overview

Chequers Contract Services Limited is a live company located in luton, LU1 3LU with a Companies House number of 05134135. It operates in the combined facilities support activities sector, SIC Code 81100. Founded in May 2004, it's largest shareholder is churchill contract services group holdings limited with a 100% stake. Chequers Contract Services Limited is a mature, mid sized company, Pomanda has estimated its turnover at £15.3m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chequers Contract Services Limited Health Check

Pomanda's financial health check has awarded Chequers Contract Services Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £15.3m, make it larger than the average company (£2.5m)

£15.3m - Chequers Contract Services Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a slower rate (15.1%)

10% - Chequers Contract Services Limited

15.1% - Industry AVG

production

Production

with a gross margin of 25%, this company has a higher cost of product (35.1%)

25% - Chequers Contract Services Limited

35.1% - Industry AVG

profitability

Profitability

an operating margin of 4% make it less profitable than the average company (6.2%)

4% - Chequers Contract Services Limited

6.2% - Industry AVG

employees

Employees

with 455 employees, this is above the industry average (54)

455 - Chequers Contract Services Limited

54 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.6k, the company has an equivalent pay structure (£23.3k)

£22.6k - Chequers Contract Services Limited

£23.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £33.6k, this is less efficient (£55.9k)

£33.6k - Chequers Contract Services Limited

£55.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (41 days)

92 days - Chequers Contract Services Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (21 days)

5 days - Chequers Contract Services Limited

21 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chequers Contract Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (18 weeks)

28 weeks - Chequers Contract Services Limited

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 41.5%, this is a lower level of debt than the average (67.4%)

41.5% - Chequers Contract Services Limited

67.4% - Industry AVG

CHEQUERS CONTRACT SERVICES LIMITED financials

EXPORTms excel logo

Chequers Contract Services Limited's latest turnover from June 2024 is £15.3 million and the company has net assets of £6.1 million. According to their latest financial statements, Chequers Contract Services Limited has 455 employees and maintains cash reserves of £1.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Nov 2019Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Turnover15,268,02613,035,38610,746,13911,555,5057,528,5823,116,13212,900,46013,145,73910,937,68910,273,96714,864,5948,514,8906,989,7136,095,9435,409,2245,192,5034,738,906
Other Income Or Grants
Cost Of Sales11,450,2059,444,5697,873,9308,177,6834,911,5812,016,3918,406,5999,183,5897,214,0726,979,7519,514,9115,042,6734,977,5314,346,7943,842,5553,670,2603,414,028
Gross Profit3,817,8213,590,8172,872,2093,377,8222,617,0011,099,7414,493,8613,962,1503,723,6173,294,2165,349,6833,472,2172,012,1821,749,1491,566,6691,522,2431,324,878
Admin Expenses3,211,9073,027,7602,497,8972,370,6761,384,3721,682,3263,184,9373,194,7602,720,3472,512,8275,124,6763,147,7811,634,9511,226,0761,186,3081,065,861925,834
Operating Profit605,914563,057374,3121,007,1461,232,629-582,5851,308,924767,3901,003,270781,389225,007324,436377,231523,073380,361456,382399,044
Interest Payable73,44446,69322,25912,73010,44422,90733,95719,69816,39927,3646,79114,25511,07110,67411,51824,663
Interest Receivable5,1881,24644817,05014,400160
Pre-Tax Profit537,658516,364352,053994,4161,222,185-605,4921,274,967747,692986,871689,822219,461310,629425,413510,799386,737459,264390,143
Tax-89,879-35,69919,891-4,301-231,79033,247-269,381-164,767-223,247-175,864-43,892-65,232-142,740-118,803-95,078-95,600-90,008
Profit After Tax447,779480,665371,944990,115990,395-572,2451,005,586582,925763,624513,958175,569245,397282,673391,996291,659363,664300,135
Dividends Paid221,760365,999244,000220,000180,000160,000100,000100,000
Retained Profit447,779480,665371,944990,115990,395-572,2451,005,586344,740235,037269,958175,569245,39762,673211,996131,659263,664200,135
Employee Costs10,304,7908,441,2547,145,6927,543,2794,530,2252,362,9498,749,9568,490,9866,953,9146,975,20012,914,2505,547,8973,732,6263,747,8233,668,6273,639,684
Number Of Employees455377361418497631623635606640661337215210198181
EBITDA*1,210,703915,406539,6791,141,1211,365,051-475,4451,624,9111,065,9341,277,3041,049,130372,392419,915458,778564,765416,752477,142419,804

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Nov 2019Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Tangible Assets2,328,6831,071,379542,488346,455381,702416,5961,160,1321,198,948836,343823,128786,695688,741703,034572,101457,647441,107394,685
Intangible Assets17,85681,896107,141214,280321,419428,558
Investments & Other49,04949,04949,04949,04949,04949,04949,101195,164211,637149600,000
Debtors (Due After 1 year)
Total Fixed Assets2,377,7321,120,428591,537395,504448,607547,5411,316,3741,608,3921,369,3991,251,8351,386,695688,741703,034572,101457,647441,107394,685
Stock & work in progress44,00041,000
Trade Debtors3,849,7263,245,3681,469,5591,472,2972,319,3341,826,0462,566,0482,488,0652,027,0591,633,6471,817,5141,565,3931,093,1511,034,397853,078786,422696,435
Group Debtors2,229,257460,000460,0001,145,7271,056,502822,362842,732250,000440,000640,918228,00015,524229,210266,315266,209
Misc Debtors401,093416,542465,348824,51763,8551,330,648222,13463,42316,64231,21923,54327,95423,35527,90423,244
Cash1,523,1004,729,9104,586,5472,854,0212,105,908360,650763,924504,231969,164524,372353,553144,75734,344241,152103,81533,6521,305
misc current assets
total current assets8,003,1768,851,8206,981,4546,296,5625,545,5994,339,7064,394,8383,305,7193,452,8652,830,1562,171,0671,710,1501,379,0381,319,0271,209,4581,158,2931,028,193
total assets10,380,9089,972,2487,572,9916,692,0665,994,2064,887,2475,711,2124,914,1114,822,2644,081,9913,557,7622,398,8912,082,0721,891,1281,667,1051,599,4001,422,878
Bank overdraft32,39911,36123,79123,97328,07821,880117,676
Bank loan29,116
Trade Creditors 162,636160,02781,456163,067206,958290,376188,957324,515378,294106,8591,372,4351,060,604156,135152,355102,310131,928141,949
Group/Directors Accounts1,286,538526,6861,4996,02332,6508,7682,4301,9444,98411,79734,751
other short term finances17,98259,600
hp & lease commitments543,447322,25724,531124,666165,834164,307186,036171,342161,469154,84789,86549,19630,88030,60030,000
other current liabilities2,082,3731,850,1421,434,9881,514,5271,641,0021,389,8771,656,6611,523,3811,586,5951,384,801686,079813,266641,967583,288476,065
total current liabilities2,788,4563,618,9642,067,6611,802,2602,015,2931,844,5602,031,6542,057,6602,170,3691,679,0661,372,4351,084,577963,6251,016,761808,219797,475860,041
loans225,326152,225184,984200,538103,028119,693146,446190,206
hp & lease commitments1,369,093663,286331,69668,225150,139194,510225,889197,556162,507162,147129,915101,31524,94134,87815,694
Accruals and Deferred Income
other liabilities357,99999,164
provisions154,88769,30533,60653,49750,80560,60393,85076,01268,14264,93273,66552,07255,297
total long term liabilities1,523,980732,591365,302121,722200,944255,113319,739498,894230,649379,304431,664336,220385,750204,343144,634181,324205,900
total liabilities4,312,4364,351,5552,432,9631,923,9822,216,2372,099,6732,351,3932,556,5542,401,0182,058,3701,804,0991,420,7971,349,3751,221,104952,853978,7991,065,941
net assets6,068,4725,620,6935,140,0284,768,0843,777,9692,787,5743,359,8192,357,5572,421,2462,023,6211,753,663978,094732,697670,024714,252620,601356,937
total shareholders funds6,068,4725,620,6935,140,0284,768,0843,777,9692,787,5743,359,8192,357,5572,421,2462,023,6211,753,663978,094732,697670,024714,252620,601356,937
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Nov 2019Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012Aug 2011Aug 2010Aug 2009
Operating Activities
Operating Profit605,914563,057374,3121,007,1461,232,629-582,5851,308,924767,3901,003,270781,389225,007324,436377,231523,073380,361456,382399,044
Depreciation604,789352,349165,367116,11968,38281,895208,848191,405166,895160,602147,38595,47981,54741,69236,39120,76020,760
Amortisation17,85664,04025,245107,139107,139107,139107,139
Tax-89,879-35,69919,891-4,301-231,79033,247-269,381-164,767-223,247-175,864-43,892-65,232-142,740-118,803-95,078-95,600-90,008
Stock-44,0003,00041,000
Debtors2,358,1661,727,003-1,047,6342,850-539,3651,177,568829,426317,787177,917488,270252,121220,699266,819-27,76825,00294,753985,888
Creditors2,60978,571-81,611-43,891-83,418-34,139-135,558-53,779271,435-1,265,576311,831904,4693,78050,045-29,618-10,021141,949
Accruals and Deferred Income232,231415,154-79,539-126,475251,125-133,504133,280-63,214201,7941,384,801-686,079-127,187171,29958,679107,223476,065
Deferred Taxes & Provisions85,58235,699-19,8912,692-9,798-15,40917,8387,8703,210-8,73321,593-3,22555,297
Cash flow from operations-916,920-317,8721,426,163966,2961,830,535-1,802,818541,664474,2571,352,579495,488409,803349,149-18,891695,074369,733380,991-79,078
Investing Activities
capital expenditure-1,862,093-881,240-361,400-80,872-33,488418,973238,627-552,391-178,222-238,427-245,339-81,186-212,480-156,146-52,931-67,182-415,445
Change in Investments-146,115-146,063-16,473211,488-599,851600,000
cash flow from investments-1,862,093-881,240-361,400-80,872-33,488565,088384,690-535,918-389,710361,424-845,339-81,186-212,480-156,146-52,931-67,182-415,445
Financing Activities
Bank loans-29,11629,116
Group/Directors Accounts-1,286,538759,852526,686-1,4991,499-6,023-6,023-26,62723,8828,768-2,430486-3,040-6,813-22,95434,751
Other Short Term Loans -17,982-41,61859,600
Long term loans-225,326-225,326225,326-152,225152,225-184,984-15,55497,510-16,665-26,753-43,760190,206
Hire Purchase and Lease Commitments926,997629,316163,336-123,082-42,844-10,08143,02744,9226,982316,994-219,78069,26994,690-9,65719,78445,694
other long term liabilities-357,999258,83599,164
share issue1,002,262-3,324-408,429162,588600,000-256,224-38,008156,802
interest-68,256-46,693-22,259-12,730-10,444-22,907-33,957-19,698-16,399-27,364-5,545-13,807-11,0716,3762,882-24,503
cash flow from financing-427,7971,342,475667,763-137,311-51,789737,925-225,603-184,50624,82892,624668,306-181,523196,381-192,310-92,837-85,666462,550
cash and cash equivalents
cash-3,206,810143,3631,732,526748,1131,745,258-143,581259,693-464,933444,792170,819208,796110,413-206,808137,33770,16332,3471,305
overdraft-32,399-32,39921,038-12,43023,791-23,97323,973-28,0786,198-95,796117,676
change in cash-3,206,810143,3631,732,526748,1131,745,258-111,182292,092-485,971457,222147,028232,76986,440-206,808165,41563,965128,143-116,371

chequers contract services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chequers contract services limited. Get real-time insights into chequers contract services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chequers Contract Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chequers contract services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in LU1 area or any other competitors across 12 key performance metrics.

chequers contract services limited Ownership

CHEQUERS CONTRACT SERVICES LIMITED group structure

Chequers Contract Services Limited has 2 subsidiary companies.

Ultimate parent company

ESO INVESTCO VII EQUITYCO SARL

#0124002

2 parents

CHEQUERS CONTRACT SERVICES LIMITED

05134135

2 subsidiaries

CHEQUERS CONTRACT SERVICES LIMITED Shareholders

churchill contract services group holdings limited 100%

chequers contract services limited directors

Chequers Contract Services Limited currently has 5 directors. The longest serving directors include Mr Joel Briggs (Nov 2019) and Mr Joel Briggs (Nov 2019).

officercountryagestartendrole
Mr Joel BriggsEngland63 years Nov 2019- Director
Mr Joel BriggsEngland63 years Nov 2019- Director
Mr Philip MoxomEngland64 years Nov 2019- Director
Mr James BradleyEngland34 years Aug 2023- Director
Mr Bruce Van Der WaagEngland59 years Aug 2023- Director

P&L

June 2024

turnover

15.3m

+17%

operating profit

605.9k

+8%

gross margin

25.1%

-9.23%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

6.1m

+0.08%

total assets

10.4m

+0.04%

cash

1.5m

-0.68%

net assets

Total assets minus all liabilities

chequers contract services limited company details

company number

05134135

Type

Private limited with Share Capital

industry

81100 - Combined facilities support activities

81210 - General cleaning of buildings

81221 - Window cleaning services

incorporation date

May 2004

age

21

incorporated

UK

ultimate parent company

ESO INVESTCO VII EQUITYCO SARL

accounts

Full Accounts

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

BDO LLP

address

cedar house parkland square, 750a capability green, luton, bedfordshire, LU1 3LU

Bank

NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC, NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

chequers contract services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to chequers contract services limited. Currently there are 2 open charges and 9 have been satisfied in the past.

chequers contract services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHEQUERS CONTRACT SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

chequers contract services limited Companies House Filings - See Documents

datedescriptionview/download