intercontinental hotels group plc

Live MatureMegaHigh

intercontinental hotels group plc Company Information

Share INTERCONTINENTAL HOTELS GROUP PLC

Company Number

05134420

Shareholders

undisclosed

Group Structure

View All

Industry

Activities of head offices

 +1

Registered Address

1 windsor dials arthur road, windsor, berkshire, SL4 1RS

intercontinental hotels group plc Estimated Valuation

£8.9b

Pomanda estimates the enterprise value of INTERCONTINENTAL HOTELS GROUP PLC at £8.9b based on a Turnover of £3.7b and 2.41x industry multiple (adjusted for size and gross margin).

intercontinental hotels group plc Estimated Valuation

£11.4b

Pomanda estimates the enterprise value of INTERCONTINENTAL HOTELS GROUP PLC at £11.4b based on an EBITDA of £909.5m and a 12.59x industry multiple (adjusted for size and gross margin).

intercontinental hotels group plc Estimated Valuation

£0

Pomanda estimates the enterprise value of INTERCONTINENTAL HOTELS GROUP PLC at £0 based on Net Assets of £-1.6b and 2.1x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Intercontinental Hotels Group Plc Overview

Intercontinental Hotels Group Plc is a live company located in berkshire, SL4 1RS with a Companies House number of 05134420. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in May 2004, it's largest shareholder is undisclosed with a 100% stake. Intercontinental Hotels Group Plc is a mature, mega sized company, Pomanda has estimated its turnover at £3.7b with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Intercontinental Hotels Group Plc Health Check

Pomanda's financial health check has awarded Intercontinental Hotels Group Plc a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £3.7b, make it larger than the average company (£12.9m)

£3.7b - Intercontinental Hotels Group Plc

£12.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 26%, show it is growing at a faster rate (9.6%)

26% - Intercontinental Hotels Group Plc

9.6% - Industry AVG

production

Production

with a gross margin of 84%, this company has a lower cost of product (48.9%)

84% - Intercontinental Hotels Group Plc

48.9% - Industry AVG

profitability

Profitability

an operating margin of 23.1% make it more profitable than the average company (7%)

23.1% - Intercontinental Hotels Group Plc

7% - Industry AVG

employees

Employees

with 27598 employees, this is above the industry average (96)

27598 - Intercontinental Hotels Group Plc

96 - Industry AVG

paystructure

Pay Structure

on an average salary of £58.6k, the company has a higher pay structure (£37.2k)

£58.6k - Intercontinental Hotels Group Plc

£37.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £134.5k, this is equally as efficient (£140.3k)

£134.5k - Intercontinental Hotels Group Plc

£140.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 48 days, this is later than average (26 days)

48 days - Intercontinental Hotels Group Plc

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 62 days, this is slower than average (43 days)

62 days - Intercontinental Hotels Group Plc

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (28 days)

2 days - Intercontinental Hotels Group Plc

28 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 31 weeks, this is more cash available to meet short term requirements (11 weeks)

31 weeks - Intercontinental Hotels Group Plc

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 140.4%, this is a higher level of debt than the average (66.1%)

140.4% - Intercontinental Hotels Group Plc

66.1% - Industry AVG

INTERCONTINENTAL HOTELS GROUP PLC financials

EXPORTms excel logo

Intercontinental Hotels Group Plc's latest turnover from December 2023 is £3.7 billion and the company has net assets of -£1.6 billion. According to their latest financial statements, Intercontinental Hotels Group Plc has 27,598 employees and maintains cash reserves of £1.1 billion as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,711,969,1743,147,339,4792,227,927,6521,834,763,9483,372,203,1923,686,984,6133,089,930,2401,222,119,2901,443,670,4301,285,991,1411,285,289,7471,104,689,6631,168,076,1101,013,509,307957,479,923
Other Income Or Grants
Cost Of Sales595,649,033524,017,467372,470,877271,305,947569,929,305584,884,808432,969,366413,311,480512,450,957512,873,754529,515,061464,752,273509,381,607468,779,182535,391,894
Gross Profit3,116,320,1412,623,322,0121,855,456,7751,563,458,0012,802,273,8873,102,099,8042,656,960,874808,807,810931,219,473773,117,386755,774,686639,937,391658,694,503544,730,125422,088,028
Admin Expenses2,260,576,3822,115,477,9231,476,854,6901,680,717,3512,343,123,6792,607,328,0622,104,943,889325,660,942-269,036,752302,464,008301,229,231235,386,190266,252,643258,980,265428,313,515
Operating Profit855,743,759507,844,089378,602,085-117,259,350459,150,208494,771,742552,016,985483,146,8681,200,256,225470,653,378454,545,455404,551,201392,441,860285,749,860-6,225,487
Interest Payable101,147,94995,422,934112,660,944111,128,14291,830,04285,862,45062,177,73766,984,96475,266,23471,982,28152,681,34534,314,61142,283,29839,843,11835,485,277
Interest Receivable59,404,35017,790,7166,131,2073,832,0048,016,9084,250,6165,307,8554,275,6365,604,9323,460,6863,377,0091,806,0321,321,3531,245,0971,867,646
Pre-Tax Profit810,789,115436,681,223276,670,754-214,592,275395,014,941409,759,415497,421,899421,150,1461,130,594,924415,282,392405,241,118329,299,862351,479,915247,151,840-39,843,118
Tax-208,717,990-132,621,705-73,574,49415,328,020-113,694,337-112,216,271-87,200,485-123,993,444-150,532,469-143,964,563-152,640,821-5,418,096-47,568,710-65,990,164169,333,250
Profit After Tax602,071,125304,059,518203,096,260-199,264,255281,320,603297,543,144410,221,413297,156,702980,062,455271,317,829252,600,297323,881,765303,911,205181,161,676129,490,133
Dividends Paid196,676,567188,419,861525,471,904169,174,530449,651,1981,210,004,988150,532,469651,993,355359,989,19469,231,23297,780,12775,328,39473,460,748
Retained Profit405,394,557114,830,988203,862,661-199,264,255-244,880,111127,518,490-40,188,050-914,986,104827,928,577-381,367,663-107,388,896254,650,533206,131,078104,588,18452,294,092
Employee Costs1,615,958,8991,436,196,0211,106,683,0171,040,772,5321,588,805,4811,840,516,8751,546,860,783423,287,964502,842,501454,734,219443,063,623376,858,708411,601,480371,661,583326,215,526
Number Of Employees27,59825,88022,32828,8129,6367,598356,5877,3117,7978,1797,9817,95613,760
EBITDA*909,528,779558,790,230453,709,381-32,955,242639,166,241494,771,742584,622,384483,146,8681,277,123,868537,098,559485,613,940438,865,812436,046,512285,749,860-6,225,487

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,163,201,4131,127,284,4901,229,307,1741,238,503,9851,372,348,9541,339,794,270894,752,806610,703,342750,260,229858,942,4141,094,826,422976,461,3811,171,379,4931,215,215,0911,318,558,177
Intangible Assets1,101,388,777925,117,257915,849,172990,956,4681,002,842,358971,690,895733,242,342920,686,952981,663,864445,044,297349,858,166269,098,790264,270,613222,872,440221,627,342
Investments & Other403,789,033155,264,434191,600,244194,665,848287,151,081315,395,731279,799,817255,825,554336,295,940254,706,533216,803,997143,880,560160,544,397110,813,670108,946,024
Debtors (Due After 1 year)526,611,543618,631,732608,522,378570,968,730502,878,7985,700,8482,402,1132,076,411
Total Fixed Assets2,154,611,8642,052,401,7462,030,962,5992,142,857,1422,375,191,3122,311,485,1651,627,995,1471,531,390,2941,731,924,0931,303,986,7101,444,684,5871,245,560,1701,435,650,1051,438,087,5301,540,185,519
Stock & work in progress4,013,8073,234,6753,065,6033,832,0044,372,8594,250,6162,274,7952,137,8182,402,1132,076,4112,701,6072,408,0422,642,7062,490,1942,490,194
Trade Debtors497,712,130427,785,864305,793,991236,817,903375,337,075402,958,429342,735,820262,239,008283,449,436226,328,904226,935,026207,091,686197,542,283181,784,225166,843,055
Group Debtors850,1231,425,2124,804,2271,350,803
Misc Debtors128,441,839123,726,346134,120,171157,112,201121,711,245114,766,64175,068,24372,685,81281,671,87183,748,61557,409,15846,956,83546,247,35749,181,34841,710,763
Cash1,061,250,702789,260,8761,111,281,4221,283,721,643142,117,921598,486,780127,388,535146,796,836910,401,153112,126,245167,499,662117,392,089120,243,12848,558,79924,901,948
misc current assets5,619,33028,356,83623,758,43024,050,72545,906,656106,915,37869,122,7823,202,818222,176,080170,876,672344,952,140158,562,3688,093,13324,901,949
total current assets1,709,079,2331,356,946,4661,583,384,4271,719,037,400681,437,2131,167,219,247654,382,772554,407,4681,285,931,620646,456,257626,772,930718,800,795525,237,844290,107,701260,847,911
total assets3,863,691,0973,409,348,2123,614,347,0263,861,894,5423,056,628,5253,478,704,4122,282,377,9192,085,797,7623,017,855,7131,950,442,9672,071,457,5171,964,360,9651,960,887,9491,728,195,2311,801,033,430
Bank overdraft35,321,506223,789,086666,002,45263,406,45788,412,82031,227,48087,802,24211,205,87765,990,164
Bank loan95,541,4019,632,17113,874,207
Trade Creditors 101,950,710122,917,67883,537,70761,312,07865,592,887112,216,27161,419,47266,984,96469,661,30260,908,08465,513,98170,435,25483,245,24370,348,00561,632,323
Group/Directors Accounts
other short term finances445,532,63244,476,791728,80975,536,236297,061,41487,209,3023,735,2924,357,841
hp & lease commitments24,082,84421,025,39226,824,03426,057,63347,372,64046,756,77913,611,978
other current liabilities1,151,159,9871,060,164,967910,484,364677,498,464817,724,654948,737,566813,618,440665,574,004684,602,447504,568,105473,456,705389,500,930471,062,366488,078,190515,470,334
total current liabilities1,758,047,6841,248,584,8291,244,635,1931,430,870,632994,825,4501,196,123,438970,579,315808,095,2041,096,164,625652,685,493626,772,930469,568,358568,181,818573,367,366647,450,663
loans5,158,545,3954,434,740,4164,596,873,0825,107,296,1362,487,428,0284,293,122,5012,870,791,6282,288,890,4721,157,818,8802,171,926,9101,721,599,3511,506,832,821911,072,937989,852,4551,273,112,120
hp & lease commitments317,893,553324,276,241294,297,976318,822,808433,641,862522,825,809165,745,856
Accruals and Deferred Income843,441,694959,534,0281,036,940,527894,249,690794,015,132657,415,83255,583,268
other liabilities960,102,75374,397,54168,209,68772,041,692100,575,759106,265,408125,113,739436,114,872566,098,166600,083,056387,680,669375,654,685367,996,828288,862,603253,999,875
provisions256,883,676651,787,157346,413,242370,938,074343,998,248394,457,195160,752,198364,854,272216,190,246215,946,842484,938,537338,330,020379,228,328356,097,863323,725,330
total long term liabilities3,667,817,2913,461,103,0233,499,386,8793,848,099,3253,129,509,5103,244,070,3902,298,301,4851,818,570,5121,666,266,3141,794,019,9331,494,664,3251,303,955,2101,026,030,655973,666,1891,056,465,168
total liabilities5,425,864,9754,709,687,8524,744,022,0725,278,969,9574,124,334,9604,440,193,8283,268,880,8002,626,665,7162,762,430,9392,446,705,4262,121,437,2551,773,523,5681,594,212,4731,547,033,5551,703,915,831
net assets-1,565,384,924-1,306,000,323-1,135,039,853-1,423,206,622-1,073,536,914-968,290,402-991,810,736-546,568,802247,417,728-501,799,558-55,382,953185,419,300361,390,063181,161,67697,117,599
total shareholders funds-1,565,384,924-1,306,000,323-1,135,039,853-1,423,206,622-1,073,536,914-968,290,402-991,810,737-546,568,802247,417,728-501,799,557-55,382,953185,419,300361,390,063181,161,67697,117,599
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit855,743,759507,844,089378,602,085-117,259,350459,150,208494,771,742552,016,985483,146,8681,200,256,225470,653,378454,545,455404,551,201392,441,860285,749,860-6,225,487
Depreciation19,266,27625,068,73775,107,29684,304,10878,711,46432,605,39928,024,66229,761,90531,068,48634,314,61143,604,651
Amortisation34,518,74425,877,405101,304,56948,842,98136,683,277
Tax-208,717,990-132,621,705-73,574,49415,328,020-113,694,337-112,216,271-87,200,485-123,993,444-150,532,469-143,964,563-152,640,821-5,418,096-47,568,710-65,990,164169,333,250
Stock779,132169,072-766,401-540,855122,2431,975,821136,977-264,295325,702-625,196293,565-234,664152,5122,490,194
Debtors-17,378,430121,707,40183,537,707-35,028,284481,351,925100,771,12975,753,184-30,276,76760,173,71726,458,94231,646,46610,258,88212,824,06722,411,754208,553,819
Creditors-20,966,96739,379,97122,225,628-4,280,808-46,623,38550,796,799-5,565,492-2,676,3388,753,218-4,605,897-4,921,273-12,809,98912,897,2388,715,68261,632,323
Accruals and Deferred Income-752,446,67433,588,269155,579,4012,464,647-30,778,354271,718,426749,877,00036,554,825180,034,34231,111,40083,955,775-81,561,436-17,015,824-27,392,144515,470,334
Deferred Taxes & Provisions-394,903,481305,373,915-24,524,83226,939,826-50,458,947233,704,997-204,102,074148,664,026243,404-268,991,695146,608,517-40,898,30823,130,46532,372,533323,725,330
Cash flow from operations-450,907,035682,634,208450,643,77843,065,582-83,862,950836,028,743961,741,172572,236,9991,255,122,944124,814,059526,676,108288,153,765394,513,101211,044,013852,891,737
Investing Activities
capital expenditure-265,973,46341,808,4579,196,81161,426,751-243,722,180-683,490,018-129,210,252200,533,799-504,805,02574,252,695-230,192,902155,775,324-41,167,226102,097,989-1,540,185,519
Change in Investments248,524,599-36,335,810-3,065,604-92,485,233-28,244,65035,595,91423,974,263-80,470,38681,589,40737,902,53672,923,437-16,663,83749,730,7271,867,646108,946,024
cash flow from investments-514,498,06278,144,26712,262,415153,911,984-215,477,530-719,085,932-153,184,515281,004,185-586,394,43236,350,159-303,116,339172,439,161-90,897,953100,230,343-1,649,131,543
Financing Activities
Bank loans-95,541,40195,541,401-9,632,171-4,242,03613,874,207
Group/Directors Accounts
Other Short Term Loans 401,055,84144,476,791-728,809728,809-75,536,236-221,525,178209,852,11287,209,302-3,735,292-622,5494,357,841
Long term loans723,804,979-162,132,666-510,423,0542,619,868,108-1,805,694,4731,422,330,873581,901,1561,131,071,592-1,014,108,030450,327,559214,766,530595,759,884-78,779,518-283,259,6651,273,112,120
Hire Purchase and Lease Commitments-3,325,23624,179,623-23,758,431-136,134,061-88,568,086569,582,588-179,357,834179,357,834
other long term liabilities885,705,2126,187,854-3,832,005-28,534,067-5,689,649-18,848,331-311,001,133-129,983,294-33,984,890212,402,38712,025,9847,657,85779,134,22534,862,728253,999,875
share issue-664,779,158-285,791,45984,304,108-150,405,452139,633,599-103,998,155-405,053,885120,999,574-78,711,292-65,048,941-133,413,357-430,621,296-25,902,690-20,544,10844,823,507
interest-41,743,599-77,632,218-106,529,737-107,296,138-83,813,134-81,611,834-56,869,882-62,709,328-69,661,302-68,521,595-49,304,336-32,508,579-40,961,945-38,598,021-33,617,631
cash flow from financing1,300,718,039-450,712,075-560,239,1192,196,769,581-1,843,402,9341,691,913,740-171,018,579658,495,532-807,255,568616,368,71234,442,650136,045,830-56,371,013-308,161,6151,542,675,712
cash and cash equivalents
cash271,989,826-322,020,546-172,440,2211,141,603,722-456,368,859471,098,245-19,408,301-763,604,317798,274,908-55,373,41750,107,573-2,851,03971,684,32923,656,85124,901,948
overdraft35,321,506-223,789,086-442,213,366602,595,995-25,006,36388,412,820-31,227,48031,227,480-87,802,24287,802,242-11,205,877-54,784,28765,990,164
change in cash236,668,320-98,231,460269,773,145539,007,727-431,362,496382,685,425-19,408,301-732,376,837767,047,42832,428,825-37,694,669-2,851,03982,890,20678,441,138-41,088,216

intercontinental hotels group plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for intercontinental hotels group plc. Get real-time insights into intercontinental hotels group plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Intercontinental Hotels Group Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for intercontinental hotels group plc by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mega companies, companies in SL4 area or any other competitors across 12 key performance metrics.

intercontinental hotels group plc Ownership

INTERCONTINENTAL HOTELS GROUP PLC group structure

Intercontinental Hotels Group Plc has 2 subsidiary companies.

Ultimate parent company

INTERCONTINENTAL HOTELS GROUP PLC

05134420

2 subsidiaries

INTERCONTINENTAL HOTELS GROUP PLC Shareholders

undisclosed 100%

intercontinental hotels group plc directors

Intercontinental Hotels Group Plc currently has 10 directors. The longest serving directors include Mr Elie Maalouf (Jan 2018) and Mr Arthur De Haast (Jan 2020).

officercountryagestartendrole
Mr Elie MaaloufEngland60 years Jan 2018- Director
Mr Arthur De HaastEngland67 years Jan 2020- Director
Mrs. Sharon RothsteinEngland67 years Jun 2020- Director
Mr Graham Allan70 years Sep 2020- Director
Mrs. Duriya FarooquiEngland48 years Dec 2020- Director
Ms Deanna OppenheimerUnited Kingdom67 years Jun 2022- Director
Mr Byron GroteEngland77 years Jul 2022- Director
Mr Michael GloverEngland53 years Mar 2023- Director
Ms Angie RisleyEngland66 years Sep 2023- Director
Mr Rohinton KalifaEngland64 years Jan 2024- Director

P&L

December 2023

turnover

3.7b

+18%

operating profit

855.7m

+69%

gross margin

84%

+0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.6b

+0.2%

total assets

3.9b

+0.13%

cash

1.1b

+0.34%

net assets

Total assets minus all liabilities

intercontinental hotels group plc company details

company number

05134420

Type

Public limited with Share Capital

industry

70100 - Activities of head offices

55100 - Hotels and similar accommodation

incorporation date

May 2004

age

21

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

new intercontinental hotels group plc (June 2005)

new intercontinental hotels group limited (April 2005)

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

1 windsor dials arthur road, windsor, berkshire, SL4 1RS

Bank

BANK OF AMERICA MERRIL LYNCH

Legal Advisor

-

intercontinental hotels group plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to intercontinental hotels group plc.

intercontinental hotels group plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INTERCONTINENTAL HOTELS GROUP PLC. This can take several minutes, an email will notify you when this has completed.

intercontinental hotels group plc Companies House Filings - See Documents

datedescriptionview/download