Base Property Specialists Limited

POWER SEARCH PRICING

SOLUTIONS

base property specialists limited Company Information

Live

MatureSmallHealthy

Company Number

05136403

Website

www.baseps.co.uk

Registered Address

3 garden walk, london, EC2A 3EQ

Industry

Real estate agencies

Management of real estate on a fee or contract basis

Telephone

02070331901

Next Accounts Due

February 2025

Group Structure

View All

Directors

Kristjan Byfield20 Years

An Deckers20 Years

Shareholders

an deckers 50%

kristjan byfield 50%

base property specialists limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of BASE PROPERTY SPECIALISTS LIMITED at £2.9m based on a Turnover of £2.4m and 1.23x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Base Property Specialists Limited is a live company located in london, EC2A 3EQ with a Companies House number of 05136403. It operates in the real estate agencies sector, SIC Code 68310. Founded in May 2004, it's largest shareholder is an deckers with a 50% stake. Base Property Specialists Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Base Property Specialists Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

4 Weak

Size

annual sales of £2.4m, make it larger than the average company (£1.1m)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.6%)

EXPORT

Base Property Specialists Limited's latest turnover from May 2023 is estimated at £2.4 million and the company has net assets of £437.1 thousand. According to their latest financial statements, Base Property Specialists Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	2,401,832	2,146,201	1,969,064	2,049,567	2,033,955	1,691,318	2,822,437	3,131,207	33,690	37,646	80,490	96,029	82,499	59,946
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,739,474	1,483,960	1,436,118	1,464,820	1,494,571	1,171,990	1,791,470	1,966,272	21,604	24,451	55,758	62,871	55,932	42,337
Gross Profit	662,357	662,240	532,946	584,747	539,384	519,329	1,030,967	1,164,935	12,086	13,196	24,732	33,159	26,567	17,609
Admin Expenses	659,153	596,088	400,614	545,143	435,107	529,255	1,018,716	1,117,636	-59,836	-24,265	5,407	39,826	10,335	14,810
Operating Profit	3,204	66,152	132,332	39,604	104,277	-9,926	12,251	47,299	71,922	37,461	19,325	-6,667	16,232	2,799
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	0	1,546	2,853	2,493	2,158	1,649	1,266	590
Pre-Tax Profit	3,204	66,152	132,332	39,604	104,277	-9,926	12,251	48,845	74,775	39,953	21,483	-5,018	17,499	3,389
Tax	-801	-12,569	-25,143	-7,525	-19,813	0	-2,328	-9,769	-14,955	-8,390	-4,941	0	-4,550	-949
Profit After Tax	2,403	53,583	107,189	32,079	84,464	-9,926	9,923	39,076	59,820	31,563	16,542	-5,018	12,949	2,440
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	2,403	53,583	107,189	32,079	84,464	-9,926	9,923	39,076	59,820	31,563	16,542	-5,018	12,949	2,440
Employee Costs	285,232	236,615	224,794	222,194	190,635	208,421	735,654	769,069	36,635	36,182	33,113	32,874	33,754	34,526
Number Of Employees	7	6	6	6	5	6	21	21	1	1	1	1	1	1
EBITDA*	3,204	66,152	132,332	39,604	104,277	-9,926	12,251	47,299	78,791	41,222	22,329	-2,661	19,117	5,745

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	7,719	9,125	6,103	6,721	8,961	14,548	21,396	25,436	11,606	11,284	9,014	12,018	8,655	8,838
Intangible Assets	0	0	0	0	0	0	0	0	12,000	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	7,719	9,125	6,103	6,721	8,961	14,548	21,396	25,436	23,606	11,284	9,014	12,018	8,655	8,838
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,152,260	1,029,461	963,105	869,333	917,229	765,791	737,997	696,137	4,720	4,720	11,773	16,873	14,406	11,163
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	618,521	522,845	474,158	389,019	270,659	235,875
misc current assets	0	0	0	0	0	0	2,420	0	2,000	0	0	0	0	0
total current assets	1,152,260	1,029,461	963,105	869,333	917,229	765,791	740,417	696,137	625,241	527,565	485,931	405,892	285,065	247,038
total assets	1,159,979	1,038,586	969,208	876,054	926,190	780,339	761,813	721,573	648,847	538,849	494,945	417,910	293,720	255,876
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	722,892	603,902	588,107	602,142	684,357	622,970	594,518	562,001	530,549	480,371	468,030	407,537	278,329	253,434
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	722,892	603,902	588,107	602,142	684,357	622,970	594,518	562,001	530,549	480,371	468,030	407,537	278,329	253,434
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	2,200	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	2,200	0	0	0	0	0	0
total liabilities	722,892	603,902	588,107	602,142	684,357	622,970	594,518	564,201	530,549	480,371	468,030	407,537	278,329	253,434
net assets	437,087	434,684	381,101	273,912	241,833	157,369	167,295	157,372	118,298	58,478	26,915	10,373	15,391	2,442
total shareholders funds	437,087	434,684	381,101	273,912	241,833	157,369	167,295	157,372	118,298	58,478	26,915	10,373	15,391	2,442

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	3,204	66,152	132,332	39,604	104,277	-9,926	12,251	47,299	71,922	37,461	19,325	-6,667	16,232	2,799
Depreciation	0	0	0	0	0	0	0	0	3,869	3,761	3,004	4,006	2,885	2,946
Amortisation	0	0	0	0	0	0	0	0	3,000	0	0	0	0	0
Tax	-801	-12,569	-25,143	-7,525	-19,813	0	-2,328	-9,769	-14,955	-8,390	-4,941	0	-4,550	-949
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	122,799	66,356	93,772	-47,896	151,438	27,794	41,860	691,417	0	-7,053	-5,100	2,467	3,243	11,163
Creditors	118,990	15,795	-14,035	-82,215	61,387	28,452	32,517	31,452	50,178	12,341	60,493	129,208	24,895	253,434
Accruals and Deferred Income	0	0	0	0	0	0	-2,200	2,200	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-1,406	3,022	-618	-2,240	-5,587	-9,268	-1,620	-620,235	114,014	52,226	82,981	124,080	36,219	247,067
Investing Activities
capital expenditure	1,406	-3,022	618	2,240	5,587	6,848	4,040	-1,830	-19,191	-6,031	0	-7,369	-2,702	-11,784
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	1,406	-3,022	618	2,240	5,587	6,848	4,040	-1,830	-19,191	-6,031	0	-7,369	-2,702	-11,784
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-2	0	0	0	0	0	2
interest	0	0	0	0	0	0	0	1,546	2,853	2,493	2,158	1,649	1,266	590
cash flow from financing	0	0	0	0	0	0	0	1,544	2,853	2,493	2,158	1,649	1,266	592
cash and cash equivalents
cash	0	0	0	0	0	0	0	-618,521	95,676	48,687	85,139	118,360	34,784	235,875
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-618,521	95,676	48,687	85,139	118,360	34,784	235,875

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for base property specialists limited. Get real-time insights into base property specialists limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for base property specialists limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

BASE PROPERTY SPECIALISTS LIMITED group structure

Base Property Specialists Limited has no subsidiary companies.

Ultimate parent company

BASE PROPERTY SPECIALISTS LIMITED

05136403

BASE PROPERTY SPECIALISTS LIMITED Shareholders

an deckers	50%
kristjan byfield	50%

Base Property Specialists Limited currently has 2 directors. The longest serving directors include Mr Kristjan Byfield (May 2004) and An Deckers (May 2004).

officer	country	age	start	end	role
Mr Kristjan Byfield	United Kingdom	44 years	May 2004	-	Director
An Deckers	United Kingdom	51 years	May 2004	-	Director

P&L

May 2023

turnover

2.4m

+12%

operating profit

3.2k

gross margin

27.6%

-10.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

437.1k

+0.01%

total assets

1.2m

+0.12%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

aitchison raffety (commercial) limited

3.5

alexander stevens (1995) limited

2.5

goadsby & harding (residential) limited

ashmede lettings limited

2.5

lee baron limited

company number

05136403

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

68320 - Management of real estate on a fee or contract basis

incorporation date

May 2004

age

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

incorporated

address

3 garden walk, london, EC2A 3EQ

last accounts submitted

May 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to base property specialists limited. Currently there are 1 open charges and 0 have been satisfied in the past.

base property specialists limited Company Information

base property specialists limited Estimated Valuation

base property specialists limited Estimated Valuation

base property specialists limited Estimated Valuation

Base Property Specialists Limited Overview

Base Property Specialists Limited Health Check

BASE PROPERTY SPECIALISTS LIMITED financials

base property specialists limited Credit Report and Business Information

Base Property Specialists Limited Competitor Analysis

base property specialists limited Ownership

base property specialists limited directors

base property specialists limited company details

base property specialists limited Charges & Mortgages

base property specialists limited Companies House Filings - See Documents