vitamin brands ltd.

vitamin brands ltd. Company Information

Share VITAMIN BRANDS LTD.
Live 
Mature

Company Number

05136771

Industry

Manufacture of soft drinks; production of mineral waters and other bottled waters

 

Shareholders

frito lay global investments bv

Group Structure

View All

Contact

Registered Address

450 south oak way, green park, reading, berkshire, RG2 6UW

Website

-

vitamin brands ltd. Estimated Valuation

£0

Pomanda estimates the enterprise value of VITAMIN BRANDS LTD. at £0 based on a Turnover of £0 and 0.76x industry multiple (adjusted for size and gross margin).

vitamin brands ltd. Estimated Valuation

£14.5k

Pomanda estimates the enterprise value of VITAMIN BRANDS LTD. at £14.5k based on an EBITDA of £3k and a 4.82x industry multiple (adjusted for size and gross margin).

vitamin brands ltd. Estimated Valuation

£828.1k

Pomanda estimates the enterprise value of VITAMIN BRANDS LTD. at £828.1k based on Net Assets of £352.5k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vitamin Brands Ltd. Overview

Vitamin Brands Ltd. is a live company located in reading, RG2 6UW with a Companies House number of 05136771. It operates in the manufacture of soft drinks sector, SIC Code 11070. Founded in May 2004, it's largest shareholder is frito lay global investments bv with a 100% stake. Vitamin Brands Ltd. is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vitamin Brands Ltd. Health Check

Pomanda's financial health check has awarded Vitamin Brands Ltd. a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Vitamin Brands Ltd.

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Vitamin Brands Ltd.

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Vitamin Brands Ltd.

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Vitamin Brands Ltd.

- - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (98)

- - Vitamin Brands Ltd.

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Vitamin Brands Ltd.

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Vitamin Brands Ltd.

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Vitamin Brands Ltd.

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Vitamin Brands Ltd.

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vitamin Brands Ltd.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 82 weeks, this is more cash available to meet short term requirements (6 weeks)

- - Vitamin Brands Ltd.

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.7%, this is a lower level of debt than the average (61.9%)

- - Vitamin Brands Ltd.

- - Industry AVG

VITAMIN BRANDS LTD. financials

EXPORTms excel logo

Vitamin Brands Ltd.'s latest turnover from December 2023 is 0 and the company has net assets of £352.5 thousand. According to their latest financial statements, Vitamin Brands Ltd. has 6 employees and maintains cash reserves of £67.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover000000000000000
Other Income Or Grants000000000000000
Cost Of Sales000000000000000
Gross Profit000000000000000
Admin Expenses-3,00044,8770000000000000
Operating Profit3,000-44,8770000000000000
Interest Payable38739631000000000000
Interest Receivable7,4549,28930,52929,64732,96124,70624,49430,21527,499000000
Pre-Tax Profit10,067409,28030,49829,64732,96124,70624,49430,21527,499000000
Tax-2,3666,837-5,795-5,633-6,262-4,695-4,715-6,043-5,570000000
Profit After Tax7,701416,11724,70324,01426,69920,01119,77924,17221,929000000
Dividends Paid03,721,0770000000000000
Retained Profit7,701-3,304,96024,70324,01426,69920,01119,77924,17221,929000000
Employee Costs000000000000000
Number Of Employees611111111000000
EBITDA*3,000-44,8770000000000000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other001,592,3331,592,3331,592,3331,592,3331,592,3331,592,3331,592,333000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets001,592,3331,592,3331,592,3331,592,3331,592,3331,592,3331,592,333000000
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors327,471322,7632,063,6542,033,1252,003,5261,970,7371,946,1301,921,6411,891,477000000
Misc Debtors06,8370000000000000
Cash67,26864,90943,08243,11343,06642,89342,79449,89849,847000000
misc current assets000000000000000
total current assets394,739394,5092,106,7362,076,2382,046,5922,013,6301,988,9241,971,5391,941,324000000
total assets394,739394,5093,699,0693,668,5713,638,9253,605,9633,581,2573,563,8723,533,657000000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts39,84946,68640,89135,25828,99724,30219,58620,65215,082000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities2,3663,0008,7958,6339,2627,6947,7159,0438,570000000
total current liabilities42,21549,68649,68643,89138,25931,99627,30129,69523,652000000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities42,21549,68649,68643,89138,25931,99627,30129,69523,652000000
net assets352,524344,8233,649,3833,624,6803,600,6663,573,9673,553,9563,534,1773,510,005000000
total shareholders funds352,524344,8233,649,3833,624,6803,600,6663,573,9673,553,9563,534,1773,510,005000000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit3,000-44,8770000000000000
Depreciation000000000000000
Amortisation000000000000000
Tax-2,3666,837-5,795-5,633-6,262-4,695-4,715-6,043-5,570000000
Stock000000000000000
Debtors-2,129-1,734,05430,52929,59932,78924,60724,48930,1641,891,477000000
Creditors000000000000000
Accruals and Deferred Income-634-5,795162-6291,568-21-1,3284738,570000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations2,1291,690,219-36,162-35,861-37,483-29,323-30,532-35,734-1,888,477000000
Investing Activities
capital expenditure000000000000000
Change in Investments0-1,592,3330000001,592,333000000
cash flow from investments01,592,333000000-1,592,333000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-6,8375,7955,6336,2614,6954,716-1,0665,57015,082000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue04000000003,488,076000000
interest7,0678,89330,49829,64732,96124,70624,49430,21527,499000000
cash flow from financing23015,08836,13135,90837,65629,42223,42835,7853,530,657000000
cash and cash equivalents
cash2,35921,827-314717399-7,1045149,847000000
overdraft000000000000000
change in cash2,35921,827-314717399-7,1045149,847000000

vitamin brands ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vitamin brands ltd.. Get real-time insights into vitamin brands ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vitamin Brands Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vitamin brands ltd. by selecting its closest rivals, whether from the MANUFACTURING sector, other mature companies, companies in RG2 area or any other competitors across 12 key performance metrics.

vitamin brands ltd. Ownership

VITAMIN BRANDS LTD. group structure

Vitamin Brands Ltd. has no subsidiary companies.

Ultimate parent company

FRITO LAY GLOBAL INVESTMENTS BV

#0156721

1 parent

VITAMIN BRANDS LTD.

05136771

VITAMIN BRANDS LTD. Shareholders

frito lay global investments bv 100%

vitamin brands ltd. directors

Vitamin Brands Ltd. currently has 4 directors. The longest serving directors include Ms Joanne Averiss (Apr 2008) and Ms Victoria Evans (Jan 2009).

officercountryagestartendrole
Ms Joanne AverissEngland61 years Apr 2008- Director
Ms Victoria EvansEngland54 years Jan 2009- Director
Mr Samuel BarnesEngland42 years Feb 2023- Director
Mr Bunyamin Bayraktar43 years Apr 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

3k

-107%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

352.5k

+0.02%

total assets

394.7k

0%

cash

67.3k

+0.04%

net assets

Total assets minus all liabilities

vitamin brands ltd. company details

company number

05136771

Type

Private limited with Share Capital

industry

11070 - Manufacture of soft drinks; production of mineral waters and other bottled waters

incorporation date

May 2004

age

21

incorporated

UK

ultimate parent company

FRITO LAY GLOBAL INVESTMENTS BV

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

KPMG LLP

address

450 south oak way, green park, reading, berkshire, RG2 6UW

Bank

-

Legal Advisor

-

vitamin brands ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to vitamin brands ltd.. Currently there are 0 open charges and 1 have been satisfied in the past.

vitamin brands ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VITAMIN BRANDS LTD.. This can take several minutes, an email will notify you when this has completed.

vitamin brands ltd. Companies House Filings - See Documents

datedescriptionview/download